Magna International Inc. (MGA)
undefined
undefined%
At close: undefined
44.30
-0.11%
After-hours Dec 13, 2024, 04:10 PM EST

Income Statement (Annual)

Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
Year FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99 FY98 FY97 FY96 FY95 FY94 FY93 FY92 FY91 FY90 FY89 FY88 FY87 FY86
Revenue 42.80B 37.84B 36.24B 32.65B 39.43B 40.83B 38.95B 36.45B 32.13B 36.64B 34.84B 30.84B 28.75B 24.10B 17.37B 23.70B 26.07B 24.18B 22.81B 20.65B 15.35B 12.97B 11.03B 10.51B 9.36B 3.40B 5.58B 4.26B 3.31B 2.57B 2.03B 1.85B 1.75B 1.67B 1.63B 1.21B 868.20M 745.90M
Cost of Revenue 37.19B 33.19B 31.10B 28.21B 34.02B 35.05B 33.26B 31.12B 27.56B 31.62B 30.29B 27.01B 25.40B 20.92B 15.70B 20.98B 22.60B 21.21B 19.83B 17.70B 12.80B 10.83B 8.59B 8.26B 7.62B 2.83B 4.62B 3.50B 2.68B 2.06B 1.64B 1.48B 1.41B 1.36B 1.30B 936.50M 659.70M 565.80M
Gross Profit 5.61B 4.65B 5.14B 4.44B 5.41B 5.77B 5.69B 5.32B 4.58B 5.02B 4.55B 3.83B 3.35B 3.18B 1.67B 2.72B 3.47B 2.97B 2.98B 2.96B 2.54B 2.14B 2.44B 2.25B 1.74B 563.00M 961.70M 760.50M 632.00M 518.20M 391.00M 372.60M 343.00M 312.30M 329.30M 268.90M 208.50M 180.10M
Operating Income 2.70B 1.71B 1.95B 1.70B 2.57B 3.13B 3.17B 2.88B 2.54B 2.65B 2.08B 1.68B 1.08B 1.23B -301.00M 611.00M 1.21B 846.00M 1.07B 1.22B 1.06B 1.01B 1.40B 1.27B 820.00M 201.00M 271.30M 332.90M 264.50M 231.10M 156.10M 170.10M 119.70M 189.40M 33.70M 47.20M 74.10M 75.70M
Interest Income 86.00M 45.00M 44.00M 19.00M 22.00M 20.00M 20.00M 12.00M 14.00M 18.00M 18.00M 18.00M 25.00M 22.00M 20.00M 113.00M - - - 35.00M 34.00M 46.00M 33.00M 32.00M 27.00M - 23.00M 18.00M - - - - - - - - - -
Pretax Income 1.61B 878.00M 1.95B 1.01B 2.22B 2.95B 3.00B 2.78B 2.65B 2.54B 1.91B 1.75B 1.22B 1.20B -511.00M 328.00M 1.15B 792.00M 931.00M 1.16B 962.00M 928.00M 918.00M 972.00M 682.00M 210.00M 606.50M 338.40M 335.80M 261.90M 156.40M 116.20M 37.80M -174.00M 48.20M 26.60M 51.10M 62.60M
Net Income 1.21B 592.00M 1.51B 757.00M 1.76B 2.30B 2.21B 2.03B 2.01B 1.88B 1.56B 1.43B 1.02B 973.00M -493.00M 71.00M 663.00M 528.00M 639.00M 692.00M 522.00M 554.00M 580.00M 598.00M 430.00M 137.00M 437.80M 224.90M 232.50M 169.00M 109.20M 77.00M 14.30M -194.70M 28.50M 16.10M 30.40M 34.30M
Selling & General & Admin 2.05B 1.66B 1.72B 1.59B 1.70B 1.66B 1.67B 1.60B 1.45B 1.71B 1.62B 1.52B 1.42B 1.34B 1.26B 1.32B 1.46B 1.36B 1.20B 1.19B 1.01B 780.00M 685.00M 655.00M 607.00M 229.00M 349.50M 274.90M 219.20M 177.30M 139.40M 122.60M 134.10M 176.30M 172.60M 147.30M 93.00M 78.00M
Research & Development 877.81M 623.28M 628.42M 873.85M 654.88M 558.01M 540.77M 460.00M - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Other Expenses - 1.42B 1.51B 1.37B 1.34B 1.28B -39.00M -30.00M 166.00M -64.00M -144.00M 108.00M 686.00M 628.00M 730.00M 1.07B 855.00M 817.00M 840.00M 598.00M 493.00M 422.00M 399.00M 372.00M 354.00M 126.00M 168.40M 138.50M 108.80M 85.90M 81.30M 80.50M 91.50M 90.50M 84.20M 61.60M 41.40M 26.40M
Operating Expenses 2.91B 3.08B 3.23B 2.95B 3.04B 2.94B 2.84B 2.66B 2.25B 2.60B 2.68B 2.32B 2.10B 1.97B 1.99B 2.39B 2.32B 2.18B 2.04B 1.78B 1.50B 1.20B 1.08B 1.03B 961.00M 355.00M 517.90M 413.40M 328.00M 263.20M 220.70M 203.10M 225.60M 266.80M 256.80M 208.90M 134.40M 104.40M
Interest Expense 242.00M 126.00M 122.00M 105.00M 104.00M 113.00M 90.00M 88.00M 58.00M 47.00M 34.00M 34.00M 19.00M 12.00M 27.00M 283.00M 56.00M 54.00M 142.00M 30.00M 168.00M 33.00M 35.00M 45.00M 43.00M - 13.00M 15.00M - - - 53.90M 81.90M 363.40M - 20.60M 23.00M 13.10M
Selling & Marketing Expenses - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Cost & Expenses 40.10B 36.27B 34.33B 31.16B 37.06B 38.00B 36.10B 33.78B 29.81B 34.22B 32.97B 29.33B 27.50B 22.89B 17.69B 23.38B 24.91B 23.39B 21.87B 19.48B 14.30B 12.03B 9.67B 9.29B 8.58B 3.19B 5.14B 3.91B 3.01B 2.32B 1.86B 1.69B 1.64B 1.63B 1.56B 1.15B 794.10M 670.20M
Income Tax 320.00M 237.00M 395.00M 329.00M 591.00M 619.00M 744.00M 706.00M 711.00M 659.00M 360.00M 324.00M 202.00M 236.00M -18.00M 257.00M 489.00M 264.00M 292.00M 398.00M 373.00M 317.00M 290.00M 348.00M 233.00M 73.00M 168.70M 113.50M 103.30M 92.90M 47.20M 39.20M 23.50M 20.70M 19.70M 10.50M 20.70M 28.30M
Shares Outstanding (Basic) 286.20M 290.40M 300.60M 299.70M 314.70M 345.40M 371.80M 391.00M 407.50M 427.20M 455.80M 464.80M 478.60M 460.00M 447.20M 451.20M 445.60M 434.40M 426.80M 386.80M 383.60M 354.80M 320.40M 314.00M 314.00M 338.27M 281.60M 248.80M 243.85M 224.31M 182.00M 134.50M 112.16M 111.26M 111.76M 111.03M 103.05M 98.00M
Shares Outstanding (Diluted) 286.60M 291.20M 302.80M 300.40M 315.80M 347.50M 373.90M 393.20M 412.70M 433.20M 461.60M 470.40M 485.60M 466.00M 447.20M 455.60M 456.40M 445.60M 436.00M 389.20M 385.20M 368.00M 365.60M 366.00M 364.40M 353.55M 317.20M 278.40M 245.74M 242.27M 220.61M 187.80M 114.40M 111.26M 112.87M 111.03M 105.74M 98.00M
EPS (Basic) 4.24 1.96 4.99 2.66 5.74 6.65 5.93 5.19 4.94 4.41 3.43 3.09 2.13 2.12 -1.1 0.16 1.49 1.22 1.50 1.75 1.30 1.45 1.64 1.76 1.24 0.41 1.35 0.80 0.95 0.76 0.60 0.57 0.13 -1.75 0.26 0.14 0.30 0.35
EPS (Diluted) 4.23 1.95 4.96 2.65 5.72 6.61 5.90 5.16 4.88 4.35 3.38 3.05 2.10 2.09 -1.1 0.16 1.47 1.20 1.48 1.74 1.30 1.45 1.55 1.61 1.16 0.39 1.27 0.77 0.94 0.70 0.50 0.41 0.13 -1.75 0.25 0.14 0.29 0.35
EBITDA 3.66B 2.40B 3.58B 2.64B 3.84B 4.02B 4.28B 3.94B 3.35B 3.50B 3.07B 2.58B 2.00B 1.86B 275.23M 1.48B 2.08B 1.64B 1.78B 1.82B 1.56B 1.41B 1.33B 1.41B 1.18B 327.00M 439.70M 467.00M 456.14M 317.00M 237.40M 250.60M 211.20M 279.90M 117.90M 108.80M 115.50M 102.10M
Depreciation & Amortization 1.78B 1.53B 1.75B 1.66B 1.64B 1.38B 1.36B 1.18B 802.00M 890.00M 1.06B 801.00M 686.00M 661.00M 737.00M 873.00M 872.00M 790.00M 711.00M 598.00M 505.00M 445.00M 425.00M 392.00M 362.00M 126.00M 168.40M 138.50M 108.80M 85.90M 81.30M 80.50M 91.50M 90.50M 84.20M 61.60M 41.40M 26.40M