Magna International Inc.
(MGA)
undefined
undefined%
At close: undefined
44.30
-0.11%
After-hours Dec 13, 2024, 04:10 PM EST
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue,
expenses, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 |
Revenue | 42.80B | 37.84B | 36.24B | 32.65B | 39.43B | 40.83B | 38.95B | 36.45B | 32.13B | 36.64B | 34.84B | 30.84B | 28.75B | 24.10B | 17.37B | 23.70B | 26.07B | 24.18B | 22.81B | 20.65B | 15.35B | 12.97B | 11.03B | 10.51B | 9.36B | 3.40B | 5.58B | 4.26B | 3.31B | 2.57B | 2.03B | 1.85B | 1.75B | 1.67B | 1.63B | 1.21B | 868.20M | 745.90M |
Cost of Revenue | 37.19B | 33.19B | 31.10B | 28.21B | 34.02B | 35.05B | 33.26B | 31.12B | 27.56B | 31.62B | 30.29B | 27.01B | 25.40B | 20.92B | 15.70B | 20.98B | 22.60B | 21.21B | 19.83B | 17.70B | 12.80B | 10.83B | 8.59B | 8.26B | 7.62B | 2.83B | 4.62B | 3.50B | 2.68B | 2.06B | 1.64B | 1.48B | 1.41B | 1.36B | 1.30B | 936.50M | 659.70M | 565.80M |
Gross Profit | 5.61B | 4.65B | 5.14B | 4.44B | 5.41B | 5.77B | 5.69B | 5.32B | 4.58B | 5.02B | 4.55B | 3.83B | 3.35B | 3.18B | 1.67B | 2.72B | 3.47B | 2.97B | 2.98B | 2.96B | 2.54B | 2.14B | 2.44B | 2.25B | 1.74B | 563.00M | 961.70M | 760.50M | 632.00M | 518.20M | 391.00M | 372.60M | 343.00M | 312.30M | 329.30M | 268.90M | 208.50M | 180.10M |
Operating Income | 2.70B | 1.71B | 1.95B | 1.70B | 2.57B | 3.13B | 3.17B | 2.88B | 2.54B | 2.65B | 2.08B | 1.68B | 1.08B | 1.23B | -301.00M | 611.00M | 1.21B | 846.00M | 1.07B | 1.22B | 1.06B | 1.01B | 1.40B | 1.27B | 820.00M | 201.00M | 271.30M | 332.90M | 264.50M | 231.10M | 156.10M | 170.10M | 119.70M | 189.40M | 33.70M | 47.20M | 74.10M | 75.70M |
Interest Income | 86.00M | 45.00M | 44.00M | 19.00M | 22.00M | 20.00M | 20.00M | 12.00M | 14.00M | 18.00M | 18.00M | 18.00M | 25.00M | 22.00M | 20.00M | 113.00M | - | - | - | 35.00M | 34.00M | 46.00M | 33.00M | 32.00M | 27.00M | - | 23.00M | 18.00M | - | - | - | - | - | - | - | - | - | - |
Pretax Income | 1.61B | 878.00M | 1.95B | 1.01B | 2.22B | 2.95B | 3.00B | 2.78B | 2.65B | 2.54B | 1.91B | 1.75B | 1.22B | 1.20B | -511.00M | 328.00M | 1.15B | 792.00M | 931.00M | 1.16B | 962.00M | 928.00M | 918.00M | 972.00M | 682.00M | 210.00M | 606.50M | 338.40M | 335.80M | 261.90M | 156.40M | 116.20M | 37.80M | -174.00M | 48.20M | 26.60M | 51.10M | 62.60M |
Net Income | 1.21B | 592.00M | 1.51B | 757.00M | 1.76B | 2.30B | 2.21B | 2.03B | 2.01B | 1.88B | 1.56B | 1.43B | 1.02B | 973.00M | -493.00M | 71.00M | 663.00M | 528.00M | 639.00M | 692.00M | 522.00M | 554.00M | 580.00M | 598.00M | 430.00M | 137.00M | 437.80M | 224.90M | 232.50M | 169.00M | 109.20M | 77.00M | 14.30M | -194.70M | 28.50M | 16.10M | 30.40M | 34.30M |
Selling & General & Admin | 2.05B | 1.66B | 1.72B | 1.59B | 1.70B | 1.66B | 1.67B | 1.60B | 1.45B | 1.71B | 1.62B | 1.52B | 1.42B | 1.34B | 1.26B | 1.32B | 1.46B | 1.36B | 1.20B | 1.19B | 1.01B | 780.00M | 685.00M | 655.00M | 607.00M | 229.00M | 349.50M | 274.90M | 219.20M | 177.30M | 139.40M | 122.60M | 134.10M | 176.30M | 172.60M | 147.30M | 93.00M | 78.00M |
Research & Development | 877.81M | 623.28M | 628.42M | 873.85M | 654.88M | 558.01M | 540.77M | 460.00M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Expenses | - | 1.42B | 1.51B | 1.37B | 1.34B | 1.28B | -39.00M | -30.00M | 166.00M | -64.00M | -144.00M | 108.00M | 686.00M | 628.00M | 730.00M | 1.07B | 855.00M | 817.00M | 840.00M | 598.00M | 493.00M | 422.00M | 399.00M | 372.00M | 354.00M | 126.00M | 168.40M | 138.50M | 108.80M | 85.90M | 81.30M | 80.50M | 91.50M | 90.50M | 84.20M | 61.60M | 41.40M | 26.40M |
Operating Expenses | 2.91B | 3.08B | 3.23B | 2.95B | 3.04B | 2.94B | 2.84B | 2.66B | 2.25B | 2.60B | 2.68B | 2.32B | 2.10B | 1.97B | 1.99B | 2.39B | 2.32B | 2.18B | 2.04B | 1.78B | 1.50B | 1.20B | 1.08B | 1.03B | 961.00M | 355.00M | 517.90M | 413.40M | 328.00M | 263.20M | 220.70M | 203.10M | 225.60M | 266.80M | 256.80M | 208.90M | 134.40M | 104.40M |
Interest Expense | 242.00M | 126.00M | 122.00M | 105.00M | 104.00M | 113.00M | 90.00M | 88.00M | 58.00M | 47.00M | 34.00M | 34.00M | 19.00M | 12.00M | 27.00M | 283.00M | 56.00M | 54.00M | 142.00M | 30.00M | 168.00M | 33.00M | 35.00M | 45.00M | 43.00M | - | 13.00M | 15.00M | - | - | - | 53.90M | 81.90M | 363.40M | - | 20.60M | 23.00M | 13.10M |
Selling & Marketing Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cost & Expenses | 40.10B | 36.27B | 34.33B | 31.16B | 37.06B | 38.00B | 36.10B | 33.78B | 29.81B | 34.22B | 32.97B | 29.33B | 27.50B | 22.89B | 17.69B | 23.38B | 24.91B | 23.39B | 21.87B | 19.48B | 14.30B | 12.03B | 9.67B | 9.29B | 8.58B | 3.19B | 5.14B | 3.91B | 3.01B | 2.32B | 1.86B | 1.69B | 1.64B | 1.63B | 1.56B | 1.15B | 794.10M | 670.20M |
Income Tax | 320.00M | 237.00M | 395.00M | 329.00M | 591.00M | 619.00M | 744.00M | 706.00M | 711.00M | 659.00M | 360.00M | 324.00M | 202.00M | 236.00M | -18.00M | 257.00M | 489.00M | 264.00M | 292.00M | 398.00M | 373.00M | 317.00M | 290.00M | 348.00M | 233.00M | 73.00M | 168.70M | 113.50M | 103.30M | 92.90M | 47.20M | 39.20M | 23.50M | 20.70M | 19.70M | 10.50M | 20.70M | 28.30M |
Shares Outstanding (Basic) | 286.20M | 290.40M | 300.60M | 299.70M | 314.70M | 345.40M | 371.80M | 391.00M | 407.50M | 427.20M | 455.80M | 464.80M | 478.60M | 460.00M | 447.20M | 451.20M | 445.60M | 434.40M | 426.80M | 386.80M | 383.60M | 354.80M | 320.40M | 314.00M | 314.00M | 338.27M | 281.60M | 248.80M | 243.85M | 224.31M | 182.00M | 134.50M | 112.16M | 111.26M | 111.76M | 111.03M | 103.05M | 98.00M |
Shares Outstanding (Diluted) | 286.60M | 291.20M | 302.80M | 300.40M | 315.80M | 347.50M | 373.90M | 393.20M | 412.70M | 433.20M | 461.60M | 470.40M | 485.60M | 466.00M | 447.20M | 455.60M | 456.40M | 445.60M | 436.00M | 389.20M | 385.20M | 368.00M | 365.60M | 366.00M | 364.40M | 353.55M | 317.20M | 278.40M | 245.74M | 242.27M | 220.61M | 187.80M | 114.40M | 111.26M | 112.87M | 111.03M | 105.74M | 98.00M |
EPS (Basic) | 4.24 | 1.96 | 4.99 | 2.66 | 5.74 | 6.65 | 5.93 | 5.19 | 4.94 | 4.41 | 3.43 | 3.09 | 2.13 | 2.12 | -1.1 | 0.16 | 1.49 | 1.22 | 1.50 | 1.75 | 1.30 | 1.45 | 1.64 | 1.76 | 1.24 | 0.41 | 1.35 | 0.80 | 0.95 | 0.76 | 0.60 | 0.57 | 0.13 | -1.75 | 0.26 | 0.14 | 0.30 | 0.35 |
EPS (Diluted) | 4.23 | 1.95 | 4.96 | 2.65 | 5.72 | 6.61 | 5.90 | 5.16 | 4.88 | 4.35 | 3.38 | 3.05 | 2.10 | 2.09 | -1.1 | 0.16 | 1.47 | 1.20 | 1.48 | 1.74 | 1.30 | 1.45 | 1.55 | 1.61 | 1.16 | 0.39 | 1.27 | 0.77 | 0.94 | 0.70 | 0.50 | 0.41 | 0.13 | -1.75 | 0.25 | 0.14 | 0.29 | 0.35 |
EBITDA | 3.66B | 2.40B | 3.58B | 2.64B | 3.84B | 4.02B | 4.28B | 3.94B | 3.35B | 3.50B | 3.07B | 2.58B | 2.00B | 1.86B | 275.23M | 1.48B | 2.08B | 1.64B | 1.78B | 1.82B | 1.56B | 1.41B | 1.33B | 1.41B | 1.18B | 327.00M | 439.70M | 467.00M | 456.14M | 317.00M | 237.40M | 250.60M | 211.20M | 279.90M | 117.90M | 108.80M | 115.50M | 102.10M |
Depreciation & Amortization | 1.78B | 1.53B | 1.75B | 1.66B | 1.64B | 1.38B | 1.36B | 1.18B | 802.00M | 890.00M | 1.06B | 801.00M | 686.00M | 661.00M | 737.00M | 873.00M | 872.00M | 790.00M | 711.00M | 598.00M | 505.00M | 445.00M | 425.00M | 392.00M | 362.00M | 126.00M | 168.40M | 138.50M | 108.80M | 85.90M | 81.30M | 80.50M | 91.50M | 90.50M | 84.20M | 61.60M | 41.40M | 26.40M |