Magnite Inc.

NASDAQ: MGNI · Real-Time Price · USD
23.65
0.06 (0.25%)
At close: Aug 15, 2025, 3:04 PM

Magnite Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net Income
22.79M -159.18M -130.32M 65K
Depreciation & Amortization
58.51M 240.82M 216.05M 146.89M
Stock-Based Compensation
76.52M 72.62M 64.12M 40.73M
Other Working Capital
5.27M 892K -4.62M 286.25M
Other Non-Cash Items
662K -12.97M 11.07M 5.79M
Deferred Income Tax
95K -2.38M -8.8M -98.77M
Change in Working Capital
76.63M 75.47M 40.44M 31.89M
Operating Cash Flow
235.2M 214.37M 192.55M 126.59M
Capital Expenditures
-32.81M -26.76M -44.4M -29.13M
Cash Acquisitions
n/a n/a -20.75M -661.87M
Purchase of Investments
n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a
Other Investing Acitivies
-14.69M -10.62M -13.58M -11.43M
Investing Cash Flow
-47.5M -37.38M -65.15M -691M
Debt Repayment
8.53M -169.39M -4.41M 746.75M
Common Stock Repurchased
-14.57M -11.81M -15.66M -6.01M
Dividend Paid
n/a n/a n/a n/a
Other Financial Acitivies
-22.47M -8.45M -10.1M -56.2M
Financial Cash Flow
-28.9M -177.84M -30.17M 678.05M
Net Cash Flow
157M -283K 95.81M 112.96M
Free Cash Flow
202.39M 176.98M 148.15M 97.46M