Magnite Inc. (MGNI)

AI Score

Unlock

AI Score

Our AI model analyzes fundamental, technical, and statistical indicators to predict the probability of a bullish trend over the next three months.

We regularly update and refine our models to deliver the most reliable forecasts for you.

Bullish Probability	Sentiment	Score
+80%	Strong Buy	10
+75%	Buy	9
+70%	Buy	8
+60%	Buy	7
+50%	Hold	6
+45%	Hold	5
+40%	Hold	4
+35%	Sell	3
+30%	Sell	2
+20%	Strong Sell	1

undefined

undefined%

At close: undefined

16.20

-1.68%

After-hours Dec 13, 2024, 04:07 PM EST

Income Statement (Annual)

Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.

Boring Mode

Year	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11
Revenue	619.71M	577.07M	468.41M	221.63M	156.41M	124.69M	155.54M	278.22M	248.48M	125.30M	83.83M	57.07M	37.06M
Cost of Revenue	409.91M	307.17M	201.66M	77.75M	57.39M	60.00M	56.84M	73.25M	58.49M	20.75M	15.36M	12.37M	12.89M
Gross Profit	209.80M	269.90M	266.75M	143.88M	99.02M	64.68M	98.71M	204.97M	189.99M	104.54M	68.47M	44.70M	24.17M
Operating Income	-155.01M	-100.00M	-6.20M	-16.91M	-27.10M	-63.61M	-156.98M	-24.90M	-5.60M	-18.78M	-3.88M	-1.20M	-15.00M
Interest Income	-	29.26M	19.85M	50.00K	789.00K	988.00K	908.00K	491.00K	59.00K	-	-	-	-
Pretax Income	-157.55M	-135.60M	-94.99M	-52.74M	-26.99M	-61.47M	-156.54M	-22.91M	-4.14M	-18.50M	-9.00M	-2.23M	-15.27M
Net Income	-159.18M	-130.32M	65.00K	-53.43M	-25.48M	-61.82M	-154.78M	-18.05M	422.00K	-18.67M	-9.25M	-2.36M	-15.41M
Selling & General & Admin	263.03M	281.46M	235.19M	129.02M	86.34M	86.99M	107.39M	151.90M	153.53M	100.60M	53.74M	32.79M	26.67M
Research & Development	94.32M	93.76M	74.45M	51.55M	40.27M	37.86M	47.50M	51.18M	42.05M	22.72M	18.61M	13.12M	12.50M
Other Expenses	-	5.32M	4.45M	3.67M	285.00K	766.00K	688.00K	554.00K	-	-	-	-	503.00K
Operating Expenses	357.35M	375.22M	309.64M	180.56M	126.61M	124.85M	154.89M	203.08M	195.59M	123.32M	72.35M	45.90M	39.17M
Interest Expense	32.37M	29.26M	19.85M	-	-	-	-	-	110.00K	110.00K	-	-	252.00K
Selling & Marketing Expenses	173.98M	200.08M	170.41M	76.03M	44.56M	44.56M	51.79M	83.33M	83.33M	43.20M	25.81M	20.46M	17.75M
Cost & Expenses	767.25M	682.38M	511.31M	258.31M	184.00M	184.85M	211.73M	276.33M	254.08M	144.07M	87.71M	58.27M	52.06M
Income Tax	1.64M	-5.27M	-95.05M	693.00K	-1.51M	357.00K	-1.76M	-4.86M	-4.56M	172.00K	247.00K	134.00K	136.00K
Shares Outstanding (Basic)	136.62M	132.89M	126.29M	96.70M	52.61M	50.26M	48.87M	46.29M	39.66M	28.22M	34.72M	25.90M	25.90M
Shares Outstanding (Diluted)	136.62M	132.89M	136.26M	96.70M	52.61M	50.26M	48.87M	46.66M	44.49M	28.22M	34.72M	25.90M	25.90M
EPS (Basic)	-1.17	-0.98	0.00	-0.55	-0.48	-1.23	-3.17	-0.39	0.01	-0.66	-0.27	-0.09	-0.59
EPS (Diluted)	-1.17	-0.98	0.00	-0.55	-0.48	-1.23	-3.17	-0.39	0.01	-0.66	-0.27	-0.09	-0.59
EBITDA	115.64M	109.72M	71.40M	12.57M	6.58M	-26.13M	-30.75M	44.66M	25.41M	-6.26M	4.56M	5.66M	-9.47M
Depreciation & Amortization	240.82M	216.05M	146.54M	48.46M	31.92M	35.34M	36.23M	42.76M	31.01M	12.52M	8.44M	6.86M	5.54M