Magnite Inc. (MGNI)
NASDAQ: MGNI
· Real-Time Price · USD
23.50
-0.09 (-0.38%)
At close: Aug 15, 2025, 12:40 PM
Magnite Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 173.33M | 155.77M | 193.97M | 162M | 162.88M | 149.32M | 186.93M | 150.09M | 152.54M | 130.15M | 175.4M | 145.81M | 137.78M | 118.08M | 161.29M | 131.87M | 114.54M | 60.72M |
Cost of Revenue | 64.95M | 62.8M | 67.79M | 62.54M | 65.4M | 68.75M | 72.94M | 84.88M | 130.18M | 124.83M | 111.02M | 71.75M | 65M | 59.4M | 66.84M | 63.54M | 50.53M | 20.76M |
Gross Profit | 108.38M | 92.97M | 126.18M | 99.46M | 97.48M | 80.57M | 113.99M | 65.21M | 22.37M | 5.32M | 64.38M | 74.06M | 72.78M | 58.68M | 94.45M | 68.33M | 64.02M | 39.96M |
Operating Income | 21.96M | -1.36M | 40.22M | 15.12M | 9.57M | -13.83M | 35.12M | -17.84M | -71.8M | -91.72M | -28.54M | -23.13M | -25.83M | -25.39M | 3.63M | -23.95M | -46.98M | -13.78M |
Interest Income | 2.73M | 3.24M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 7.99M | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 12.1M | -10.49M | 42.26M | 6.24M | 3.55M | -25.57M | 33.16M | -18.44M | -73.23M | -99.04M | -39.12M | -24.83M | -25.06M | -46.6M | -2.36M | -29.03M | -50.89M | -12.71M |
Net Income | 11.14M | -9.63M | 36.41M | 5.21M | -1.08M | -17.76M | 30.91M | -17.48M | -73.89M | -98.73M | -36.38M | -24.39M | -24.95M | -44.59M | 453K | -24.32M | 36.81M | -12.88M |
Selling & General & Admin | 64.84M | 72.04M | 63.7M | 64.08M | 64.87M | 70.35M | 58.6M | 59.51M | 70.78M | 74.14M | 70.38M | 70.08M | 72.29M | 68.7M | 69.4M | 68.8M | 60.25M | 36.75M |
Research & Development | 21.58M | 22.29M | 22.26M | 20.26M | 25.7M | 26.74M | 23M | 23.54M | 23.38M | 24.21M | 22.54M | 25.13M | 23.04M | 23.04M | 21.01M | 21.06M | 18.11M | 14.27M |
Other Expenses | n/a | n/a | n/a | n/a | 1.28M | 1.29M | 1.29M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Operating Expenses | 86.42M | 94.34M | 85.96M | 84.34M | 87.9M | 94.39M | 78.86M | 83.05M | 94.16M | 98.35M | 92.93M | 95.22M | 95.33M | 91.75M | 90.41M | 89.85M | 78.36M | 51.01M |
Interest Expense | 7.8M | 8.42M | 5.43M | 6.85M | 6.79M | 7.96M | 8.1M | 7.57M | 8.52M | 8.18M | 7.99M | 7.02M | 7.15M | 7.11M | 7.25M | 7.28M | 5.17M | 143K |
Selling & Marketing Expenses | 42.32M | 48.11M | 40.63M | 39.59M | 42.24M | 43.69M | 58.44M | 31.86M | 38.04M | 53.05M | 48.41M | 49.85M | 51.83M | 50M | 52.28M | 52.26M | 43.27M | 22.59M |
Cost & Expenses | 151.37M | 157.13M | 153.75M | 146.88M | 153.31M | 163.15M | 151.81M | 167.93M | 224.34M | 223.18M | 203.94M | 166.97M | 160.33M | 151.14M | 157.25M | 153.4M | 128.89M | 71.77M |
Income Tax Expense | 958K | -853K | 5.85M | 1.03M | 4.63M | -7.81M | 2.25M | -967K | 663K | -309K | -2.73M | -435K | -104K | -2M | -2.82M | -4.71M | -87.69M | 166K |
Shares Outstanding (Basic) | 141.65M | 141.85M | 141.11M | 141.27M | 140.55M | 139.3M | 138.21M | 137.37M | 136.16M | 134.67M | 133.71M | 133.14M | 132.43M | 132.24M | 132.1M | 131.5M | 125.98M | 115.3M |
Shares Outstanding (Diluted) | 148.26M | 141.85M | 152.43M | 148.7M | 140.55M | 139.3M | 143.79M | 137.37M | 136.16M | 134.67M | 133.71M | 133.14M | 132.43M | 132.24M | 139.47M | 131.5M | 142.98M | 115.3M |
EPS (Basic) | 0.08 | -0.07 | 0.26 | 0.04 | -0.01 | -0.13 | 0.22 | -0.13 | -0.54 | -0.73 | -0.27 | -0.18 | -0.19 | -0.34 | 0.00 | -0.18 | 0.29 | -0.11 |
EPS (Diluted) | 0.08 | -0.07 | 0.24 | 0.04 | -0.01 | -0.13 | 0.22 | -0.13 | -0.54 | -0.73 | -0.27 | -0.18 | -0.19 | -0.34 | 0.00 | -0.18 | 0.26 | -0.11 |
EBITDA | 32.11M | 13.53M | 63.86M | 27.63M | 23.81M | -4.04M | 51.94M | 28.4M | 24.37M | 4.96M | 48.87M | 28.9M | 28.89M | 6.99M | 53.84M | 27.18M | 21.55M | 1.43M |
EBIT | 19.9M | -2.07M | 47.69M | 13.09M | 9.57M | -17.61M | 35.12M | -10.87M | -64.71M | -90.87M | -28.54M | -17.81M | -17.91M | -39.49M | 4.03M | -21.52M | -45.72M | -11.05M |
Depreciation & Amortization | 12.21M | 15.6M | 16.17M | 14.54M | 14.24M | 13.57M | 16.82M | 39.27M | 89.07M | 95.83M | 77.41M | 46.71M | 46.8M | 46.48M | 49.8M | 47.54M | 39.54M | 11.83M |