Monogram Orthopaedics Inc... (MGRM)
NASDAQ: MGRM
· Real-Time Price · USD
5.33
-0.02 (-0.37%)
At close: Aug 15, 2025, 3:59 PM
5.39
1.13%
After-hours: Aug 15, 2025, 04:35 PM EDT
Monogram Orthopaedics Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | n/a | n/a | n/a | n/a | n/a | 365K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 1.8K | 1.8K | 314.12K | 314.12K |
Cost of Revenue | n/a | n/a | n/a | n/a | n/a | 105.04K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 900.00 | 900.00 | 230.24K | 230.24K |
Gross Profit | n/a | n/a | n/a | -106.85K | -105.9K | 259.96K | -103.11K | -101.68K | -102.5K | n/a | n/a | n/a | -96.64K | 900.00 | 900.00 | 83.89K | 83.89K |
Operating Income | -3.33M | -2.92M | -5.15M | -3.63M | -3.61M | -3.88M | -3.76M | -5.74M | -3.9M | -3.2M | -1.81M | -1.83M | -3.77M | -2.69M | -2.69M | -2.45M | -2.45M |
Interest Income | 146K | 213.86K | 112.62K | 96.07K | 103.45K | 222.44K | 114.97K | 61.71K | 34.82K | 33.88K | 34.02K | 24.56K | 5.6K | 15.34K | 15.34K | 2.29K | 2.29K |
Pretax Income | -3.19M | -4.25M | -5.03M | -3.54M | -3.51M | -3.65M | -995.66K | -5.24M | -3.86M | -3.11M | -4.22M | -1.86M | -4.5M | -3.33M | -3.33M | -2.58M | -2.58M |
Net Income | -3.19M | -4.25M | -5.03M | -3.54M | -3.51M | -3.65M | -995.66K | -5.24M | -3.86M | -3.11M | -4.22M | -1.86M | -4.5M | -3.33M | -3.33M | -2.58M | -2.58M |
Selling & General & Admin | 1.08M | 1.18M | 2.93M | 1.21M | 1.2M | 605.33K | 1.09M | 2.76M | 1.96M | 1.13M | 644.09K | 649.38K | 2.81M | 1.28M | 1.28M | 1.3M | 1.3M |
Research & Development | 2.26M | 1.74M | 2.21M | 2.43M | 2.41M | 3.64M | 2.45M | 2.74M | 1.72M | 1.66M | 1.17M | 1.3M | 965.31K | 1.4M | 1.4M | 1.23M | 1.23M |
Other Expenses | n/a | n/a | n/a | n/a | n/a | -339 | n/a | 339.00 | n/a | n/a | n/a | 8.00 | n/a | n/a | n/a | n/a | n/a |
Operating Expenses | 3.33M | 2.92M | 5.15M | 3.63M | 3.5M | 4.14M | 3.76M | 5.74M | 3.9M | 3.2M | 1.81M | 1.83M | 3.77M | 2.69M | 2.69M | 2.54M | 2.54M |
Interest Expense | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Selling & Marketing Expenses | 44K | 57.65K | 1.84M | 91.72K | 119.69K | 162.91K | 32.22K | 1.67M | 1.13M | 344.82K | 97.35K | 67.28K | 2.2M | 946.78K | 946.78K | 689.02K | 689.02K |
Cost & Expenses | 3.33M | 2.92M | 5.15M | 3.63M | 3.61M | 4.24M | 3.76M | 5.74M | 3.9M | 2.94M | 1.81M | 1.83M | 3.77M | 3.35M | 3.35M | 2.89M | 2.89M |
Income Tax Expense | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -37.34K | n/a | n/a | 29.72K | n/a | n/a | n/a | n/a | n/a |
Shares Outstanding (Basic) | 35.21M | 32.57M | 32.22M | 31.56M | 31.54M | 31.34M | 29.3M | 19.27M | 29.25M | 9.67M | 30.92M | 30.92M | 29.25M | 9.67M | 9.67M | 9.67M | 9.67M |
Shares Outstanding (Diluted) | 35.21M | 32.57M | 32.22M | 31.56M | 31.54M | 31.34M | 29.3M | 19.27M | 29.25M | 9.67M | 30.92M | 30.92M | 29.25M | 9.67M | 9.67M | 9.67M | 9.67M |
EPS (Basic) | -0.1 | -0.13 | -0.16 | -0.11 | -0.11 | -0.12 | -0.03 | -0.27 | -0.13 | -0.32 | -0.14 | -0.06 | -0.15 | -0.34 | -0.34 | -0.27 | -0.27 |
EPS (Diluted) | -0.1 | -0.13 | -0.16 | -0.11 | -0.11 | -0.12 | -0.03 | -0.27 | -0.13 | -0.32 | -0.14 | -0.06 | -0.15 | -0.34 | -0.34 | -0.27 | -0.27 |
EBITDA | -3.23M | -2.81M | -5.04M | -3.53M | -3.5M | -3.77M | -3.65M | -5.64M | -3.79M | -2.84M | -1.72M | -1.74M | -3.67M | -2.59M | -2.59M | -2.39M | -2.39M |
EBIT | -3.33M | -2.92M | -5.15M | -3.63M | -3.61M | -3.88M | -3.76M | -5.74M | -3.9M | -2.94M | -1.81M | -1.83M | -3.77M | -2.69M | -2.69M | -2.45M | -2.45M |
Depreciation & Amortization | 108K | 108.89K | 108.37K | 106.85K | 105.9K | 105.04K | 103.11K | 101.68K | 102.5K | 100.67K | 97.68K | 91.69K | 96.64K | 94.94K | 94.94K | 66.06K | 66.06K |