Magnolia Oil & Gas Corpor... (MGY)
NYSE: MGY
· Real-Time Price · USD
23.74
-0.06 (-0.25%)
At close: Aug 15, 2025, 9:53 AM
Magnolia Oil & Gas Income Statement
Financials in USD. Fiscal
year is
January - December.
Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 318.98M | 350.3M | 326.61M | 333.13M | 336.73M | 319.42M | 322.63M | 315.68M | 280.29M | 308.38M | 349.04M | 482.96M | 484.65M | 377.84M | 332.15M | 283.58M | 250.73M | 207.66M |
Cost of Revenue | 167.88M | 167.88M | 163.43M | 162.46M | 159.69M | 153.41M | 149.07M | 81.16M | 77.01M | 125.8M | 112.51M | 122.98M | 106.24M | 97.69M | 53.42M | 47.99M | 50.56M | 45.06M |
Gross Profit | 149.89M | 182.42M | 163.18M | 170.68M | 177.03M | 166.01M | 173.56M | 234.52M | 203.28M | 182.58M | 236.53M | 359.99M | 378.41M | 280.15M | 278.73M | 235.59M | 200.16M | 162.61M |
Operating Income | 107.81M | 135.82M | 124.07M | 129.01M | 134.35M | 124.56M | 138.09M | 148.13M | 121.33M | 126.93M | 197.91M | 311.75M | 328.26M | 235.87M | 202.01M | 171.49M | 129.19M | 99.9M |
Interest Income | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 1.03M | n/a | 487K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 101.97M | 131.78M | 110.89M | 132.44M | 131.88M | 117.93M | 145.4M | 148.69M | 129.44M | 126.28M | 196.07M | 306.32M | 327.78M | 226.72M | 194.57M | 163.54M | 118.57M | 91.89M |
Net Income | 78.12M | 102.93M | 85.6M | 99.78M | 95.56M | 85.09M | 98.44M | 102.03M | 91.49M | 96.33M | 231.74M | 243.18M | 248.21M | 164.62M | 149.15M | 118.42M | 83.8M | 63.03M |
Selling & General & Admin | 23.28M | 24.59M | 21.18M | 21.16M | 23.24M | 23.55M | 19.24M | 55.26M | 55.52M | 19.77M | 17.2M | 19.63M | 18.53M | 17.07M | 43.53M | 38.29M | 46.73M | 39.76M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 20.31M | 22.49M | 17.93M | 20.51M | -19.84M | -17.9M | -16.23M | -479K | 9.26M | 35.88M | 21.42M | 28.61M | 31.62M | 27.21M | 37K | 142K | 135K | -229K |
Operating Expenses | 43.59M | 47.08M | 39.11M | 41.67M | 42.68M | 41.45M | 35.47M | 86.39M | 81.95M | 55.65M | 38.62M | 48.23M | 50.15M | 44.28M | 76.72M | 64.09M | 70.97M | 62.71M |
Interest Expense | -10.86M | 5.25M | 4.69M | 3.86M | 3.52M | 2.31M | 405K | n/a | 1.15M | n/a | 1.8M | 5.26M | 7.02M | 9.36M | 7.48M | 7.47M | 8.75M | 7.29M |
Selling & Marketing Expenses | n/a | n/a | -2K | n/a | 402K | n/a | 1K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 211.47M | 214.48M | 202.54M | 204.12M | 202.37M | 194.86M | 184.54M | 167.54M | 158.96M | 181.45M | 151.13M | 171.21M | 156.39M | 141.97M | 130.14M | 112.09M | 121.53M | 107.77M |
Income Tax Expense | -8.21M | 25.14M | 22.18M | 26.53M | 26.77M | 20.34M | 31.54M | 31.21M | 24.85M | 19.61M | -58.7M | 19.36M | 27.88M | 18.1M | 2.42M | 3.63M | 2.4M | 399K |
Shares Outstanding (Basic) | 187.58M | 188.65M | 190.63M | 187.86M | 184.94M | 182.37M | 184.51M | 187.09M | 189.4M | 191.78M | 190.27M | 188.63M | 188.15M | 182.58M | 180.66M | 174.76M | 175.17M | 166.95M |
Shares Outstanding (Diluted) | 187.59M | 188.66M | 190.65M | 187.87M | 184.97M | 182.42M | 184.63M | 187.26M | 189.57M | 192.05M | 190.66M | 189.07M | 188.59M | 183.16M | 181.41M | 175.68M | 176.13M | 169.64M |
EPS (Basic) | 0.41 | 0.54 | 0.45 | 0.52 | 0.51 | 0.46 | 0.53 | 0.54 | 0.48 | 0.50 | 1.22 | 1.29 | 1.32 | 0.90 | 0.83 | 0.68 | 0.48 | 0.38 |
EPS (Diluted) | 0.41 | 0.54 | 0.45 | 0.52 | 0.51 | 0.46 | 0.53 | 0.54 | 0.48 | 0.50 | 1.22 | 1.29 | 1.32 | 0.90 | 0.82 | 0.67 | 0.48 | 0.37 |
EBITDA | 166.13M | 242.89M | 222.53M | 245.38M | 240.84M | 223.25M | 235.51M | 230.17M | 199.16M | 213.37M | 262.57M | 381.54M | 386.31M | 289.97M | 256.33M | 220.33M | 179.29M | 145.57M |
EBIT | 107.57M | 137.04M | 115.58M | 136.3M | 134.35M | 124.56M | 138.09M | 148.13M | 121.33M | 142.67M | 197.91M | 311.75M | 328.26M | 236.08M | 202.05M | 171.01M | 127.32M | 99.19M |
Depreciation & Amortization | 107.08M | 105.85M | 105.33M | 109.08M | 106.49M | 98.69M | 97.42M | 82.03M | 77.83M | 70.7M | 64.66M | 69.79M | 58.06M | 53.9M | 54.28M | 49.32M | 51.97M | 46.39M |