Magnolia Oil & Gas Corpor... (MGY)
NYSE: MGY
· Real-Time Price · USD
23.70
-0.10 (-0.42%)
At close: Aug 15, 2025, 9:53 AM
Magnolia Oil & Gas Income Statement
Financials in USD. Fiscal
year is
January - December.
Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 1.33B | 1.35B | 1.32B | 1.31B | 1.29B | 1.24B | 1.23B | 1.25B | 1.42B | 1.63B | 1.69B | 1.68B | 1.48B | 1.24B | 1.07B | 891.2M | 728.69M | 560.8M |
Cost of Revenue | 661.65M | 653.46M | 638.99M | 624.62M | 543.33M | 460.64M | 433.04M | 396.48M | 438.3M | 467.53M | 439.42M | 380.33M | 305.34M | 249.67M | 197.03M | 192.32M | 192.69M | 196.62M |
Gross Profit | 666.17M | 693.3M | 676.9M | 687.28M | 751.12M | 777.38M | 793.94M | 856.91M | 982.38M | 1.16B | 1.26B | 1.3B | 1.17B | 994.63M | 877.09M | 698.88M | 536.01M | 364.19M |
Operating Income | 496.71M | 523.25M | 511.99M | 526.01M | 545.13M | 532.11M | 534.49M | 594.31M | 757.92M | 964.85M | 1.07B | 1.08B | 937.64M | 738.57M | 602.59M | 443.25M | 293.69M | 138.57M |
Interest Income | n/a | n/a | n/a | n/a | 1.03M | 1.03M | 1.52M | 1.52M | 487K | 487K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 477.08M | 507M | 493.14M | 527.66M | 543.9M | 541.46M | 549.81M | 600.48M | 758.11M | 956.45M | 1.06B | 1.06B | 912.61M | 703.4M | 568.57M | 416.01M | 265.83M | 114.69M |
Net Income | 366.43M | 383.87M | 366.03M | 378.87M | 381.12M | 377.05M | 388.3M | 521.6M | 662.75M | 819.46M | 887.75M | 805.17M | 680.41M | 516M | 414.41M | 293M | 183.73M | 81.65M |
Selling & General & Admin | 90.21M | 90.17M | 89.13M | 87.19M | 121.3M | 153.58M | 149.79M | 147.75M | 112.11M | 75.12M | 72.42M | 98.75M | 117.42M | 145.61M | 168.3M | 161.13M | 158.31M | 145.62M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 81.23M | 41.08M | 693K | -33.47M | -54.45M | -25.35M | 28.43M | 66.08M | 95.17M | 117.53M | 108.86M | 87.48M | 59.01M | 27.52M | 85K | 3.92M | 3.73M | 3.6M |
Operating Expenses | 171.44M | 170.53M | 164.91M | 161.27M | 205.99M | 245.26M | 259.46M | 262.6M | 224.45M | 192.65M | 181.29M | 219.38M | 235.24M | 256.06M | 274.49M | 255.64M | 242.31M | 225.62M |
Interest Expense | 2.94M | 17.31M | 14.37M | 10.09M | 6.23M | 3.87M | 1.55M | 2.95M | 8.22M | 14.09M | 23.44M | 29.12M | 31.33M | 33.07M | 31M | 30.87M | 30.73M | 29.24M |
Selling & Marketing Expenses | -2K | 400K | 400K | 403K | 403K | 1K | 1K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 832.61M | 823.52M | 803.9M | 785.9M | 749.32M | 705.9M | 692.49M | 659.09M | 662.75M | 660.19M | 620.71M | 599.71M | 540.58M | 505.73M | 471.53M | 447.96M | 435M | 422.24M |
Income Tax Expense | 65.63M | 100.61M | 95.81M | 105.18M | 109.86M | 107.94M | 107.21M | 16.97M | 5.12M | 8.14M | 6.64M | 67.76M | 52.03M | 26.55M | 8.85M | 6.43M | 2.46M | -3.12M |
Shares Outstanding (Basic) | 187.58M | 188.65M | 190.63M | 187.86M | 184.94M | 182.37M | 184.51M | 187.09M | 189.4M | 191.78M | 190.27M | 188.63M | 188.15M | 182.58M | 180.66M | 174.76M | 175.17M | 166.95M |
Shares Outstanding (Diluted) | 187.59M | 188.66M | 190.65M | 187.87M | 184.97M | 182.42M | 184.63M | 187.26M | 189.57M | 192.05M | 190.66M | 189.07M | 188.59M | 183.16M | 181.41M | 175.68M | 176.13M | 169.64M |
EPS (Basic) | 1.92 | 2.02 | 1.94 | 2.02 | 2.04 | 2.01 | 2.05 | 2.74 | 3.49 | 4.33 | 4.73 | 4.34 | 3.73 | 2.89 | 2.37 | 1.71 | 1.08 | 0.49 |
EPS (Diluted) | 1.92 | 2.02 | 1.94 | 2.02 | 2.04 | 2.01 | 2.05 | 2.74 | 3.49 | 4.33 | 4.73 | 4.33 | 3.71 | 2.87 | 2.34 | 1.68 | 1.06 | 0.47 |
EBITDA | 876.93M | 951.64M | 932M | 944.98M | 929.77M | 888.09M | 878.21M | 905.27M | 1.06B | 1.24B | 1.32B | 1.31B | 1.15B | 945.93M | 801.53M | 644.59M | 494.8M | 344.69M |
EBIT | 496.48M | 523.26M | 510.78M | 533.29M | 545.13M | 532.11M | 550.22M | 610.04M | 773.66M | 980.58M | 1.07B | 1.08B | 937.4M | 736.46M | 599.57M | 446.88M | 296.56M | 143.93M |
Depreciation & Amortization | 427.35M | 426.76M | 419.6M | 411.69M | 384.64M | 355.98M | 327.99M | 295.23M | 282.98M | 263.2M | 246.4M | 236.02M | 215.56M | 209.47M | 201.96M | 196.39M | 195.42M | 197.95M |