M/I Homes Inc. (MHO)

AI Score

Unlock

108.84

4.94 (4.75%)

At close: Apr 22, 2025, 3:59 PM

112.98

3.80%

After-hours: Apr 22, 2025, 05:29 PM EDT

M/I Homes Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	1.21B	1.14B	1.11B	1.04B	975.8M	1.05B	1.01B	1B	1.22B	1.01B	1.04B	860.81M	1.05B	904.32M	961.04M	828.78M	906.43M	847.92M	714.19M	577.6M	742.15M	653.35M	623.69M	481.11M	722.49M	567.84M	558.1M	437.86M	621.7M	476.42M	456.87M	406.98M	523.25M	442.46M	401.25M	324.37M
Cost of Revenue	908.45M	833.47M	800.5M	763.36M	728.2M	764.64M	755.83M	765.9M	942.47M	741.01M	756.37M	647.7M	808.15M	682.57M	719.67M	626.59M	697.68M	653.41M	557.79M	460.92M	599.38M	519.16M	503.86M	388.47M	592.45M	452.03M	449.34M	348.7M	506.15M	374.67M	367.6M	320.28M	418.66M	363.63M	319.71M	260.17M
Gross Profit	296.82M	309.44M	308.74M	280.7M	247.6M	281.73M	258.18M	234.63M	274.53M	271.92M	284.29M	213.11M	243.6M	221.75M	241.37M	202.19M	208.75M	194.51M	156.4M	116.68M	142.78M	134.18M	119.83M	92.64M	130.04M	115.81M	108.76M	89.16M	115.55M	101.75M	89.27M	86.7M	104.59M	78.83M	81.54M	64.2M
Operating Income	163.99M	179.12M	186.25M	170.68M	133.06M	172.13M	150.66M	134.59M	164.39M	167.29M	182.87M	122.91M	140.06M	125.22M	141.71M	111.3M	102.92M	96.1M	74.24M	46M	55.84M	54.65M	46.21M	30.39M	49.65M	43.86M	38.51M	31.14M	46.5M	39.28M	28.91M	31.66M	41.88M	22.01M	29.18M	19.67M
Interest Income	n/a	n/a	n/a	n/a	8.13M	5.83M	4.67M	1.39M	1.77M	649K	n/a	n/a	n/a	74K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	170.56M	188.67M	194.14M	180.24M	137.97M	177.96M	155.36M	135.98M	164.19M	166.59M	182.17M	122.25M	141.36M	116.17M	141.3M	110.28M	101.85M	95.11M	71.73M	41.36M	51.28M	50.06M	41.2M	23.48M	44.41M	39.48M	33.53M	23.87M	34.13M	34.67M	25.18M	26.34M	33.68M	18.44M	24.95M	14.71M
Net Income	133.47M	145.45M	146.75M	138.06M	105.28M	139.02M	118M	103.07M	130.4M	131.59M	136.84M	91.84M	113.38M	91.01M	107.61M	84.87M	80.08M	73.54M	54.51M	31.75M	41.78M	37.84M	30.25M	17.72M	32.41M	29.28M	27.91M	18.06M	15.88M	22.33M	16.99M	16.88M	20.56M	10.94M	15.92M	9.19M
Selling & General & Admin	132.83M	127.45M	122.49M	110.02M	114.54M	109.6M	107.53M	100.04M	110.14M	104.62M	101.42M	90.2M	103.54M	96.53M	99.65M	90.89M	105.83M	98.42M	82.16M	70.67M	86.94M	79.53M	73.62M	62.25M	80.39M	71.95M	70.26M	58.01M	76.73M	62.47M	60.36M	55.04M	66.7M	56.82M	52.36M	44.52M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	n/a	n/a	n/a	n/a	-1K	-1K	28K	7K	-11K	n/a	1K	16K	1.9M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	132.83M	127.45M	122.49M	110.02M	114.54M	109.6M	107.53M	100.04M	110.14M	104.62M	101.42M	90.2M	103.54M	96.53M	99.65M	90.89M	105.83M	98.42M	82.16M	70.67M	86.94M	79.53M	73.62M	62.25M	80.39M	71.95M	70.26M	58.01M	76.73M	62.47M	60.36M	55.04M	66.7M	56.82M	52.36M	44.52M
Interest Expense	n/a	n/a	n/a	n/a	8.94M	n/a	n/a	n/a	185K	701K	693K	671K	602K	n/a	452K	1.18M	1.23M	1.24M	2.52M	4.7M	4.75M	4.64M	5.2M	6.79M	5.29M	4.43M	4.89M	5.88M	5.03M	4.67M	3.83M	5.34M	4.44M	3.59M	4.31M	5.26M
Selling & Marketing Expenses	62.77M	59.16M	58.49M	53.94M	54.26M	53.73M	51.87M	49.08M	57.58M	46.37M	46.21M	41.42M	55.23M	47.11M	50.58M	45.69M	52.04M	49.54M	41.13M	36.83M	45.23M	40.15M	37.45M	31.55M	42.12M	35.05M	35.59M	30.06M	39.66M	31.14M	30.25M	27.28M	33.35M	27.66M	25.53M	22.27M
Cost & Expenses	1.04B	960.92M	922.99M	873.38M	842.74M	874.24M	863.35M	865.94M	1.05B	845.63M	857.79M	737.91M	911.69M	779.1M	819.33M	717.48M	803.5M	751.83M	639.96M	531.6M	686.32M	598.7M	577.47M	450.72M	672.83M	523.98M	519.59M	406.72M	582.88M	437.15M	427.96M	375.32M	485.36M	420.46M	372.07M	304.7M
Income Tax Expense	37.09M	43.22M	47.39M	42.18M	32.69M	38.95M	37.36M	32.92M	33.8M	35M	45.34M	30.41M	27.98M	25.16M	33.69M	25.41M	21.77M	21.57M	17.22M	9.61M	9.5M	12.23M	10.96M	5.76M	12M	10.2M	5.62M	5.81M	18.25M	12.35M	8.2M	9.45M	13.12M	7.5M	9.03M	5.53M
Shares Outstanding (Basic)	27.54M	27.64M	27.88M	28.05M	27.77M	27.91M	27.79M	27.6M	27.43M	27.62M	28.04M	28.42M	28.83M	29.25M	29.27M	29.02M	28.78M	28.65M	28.53M	28.48M	28.3M	27.98M	27.6M	27.5M	27.77M	28.47M	28.57M	28.12M	27.74M	25.58M	24.99M	24.74M	24.67M	24.67M	24.67M	24.66M
Shares Outstanding (Diluted)	28.31M	28.53M	28.67M	28.89M	28.76M	28.84M	28.62M	28.3M	28.02M	28.18M	28.59M	29.07M	29.61M	30.03M	30.09M	29.74M	29.51M	29.29M	28.84M	29.01M	29.05M	28.6M	28.09M	27.97M	28.18M	28.91M	29.1M	30.54M	31.17M	30.68M	30.62M	30.33M	30.17M	30.14M	30.08M	30.03M
EPS (Basic)	4.85	5.26	5.26	4.92	3.79	4.98	4.25	3.73	4.75	4.76	4.88	3.23	3.93	3.11	3.68	2.92	2.78	2.57	1.91	1.11	1.48	1.35	1.10	0.64	1.17	1.03	0.98	0.64	0.57	0.74	0.63	0.63	0.78	0.39	0.60	0.32
EPS (Diluted)	4.71	5.10	5.12	4.78	3.66	4.82	4.12	3.64	4.65	4.67	4.79	3.16	3.83	3.03	3.58	2.85	2.71	2.51	1.89	1.09	1.44	1.32	1.08	0.63	1.15	1.01	0.96	0.60	0.53	0.64	0.55	0.55	0.67	0.35	0.52	0.30
EBITDA	163.99M	192.68M	190.04M	174.34M	136.72M	175.63M	154.26M	136M	166.15M	171M	186.51M	126.45M	142.66M	128.88M	144.24M	113.82M	114.41M	99.34M	77.22M	48.87M	63.36M	57.17M	48.59M	33.41M	58.19M	46.7M	43.56M	34.13M	48.56M	41.33M	31.44M	33.72M	43.83M	24.14M	31.19M	21.66M
EBIT	163.99M	181.99M	186.79M	173.32M	129.85M	172.13M	150.66M	134.59M	164.39M	165.94M	182.87M	122.91M	138.93M	125.22M	140.76M	110.35M	110.49M	95.39M	73.62M	45.27M	59.89M	53.76M	45.38M	30.27M	55.09M	43.72M	40.77M	31.27M	45.73M	38.62M	29.02M	30.99M	41.21M	21.45M	29.26M	19.98M
Depreciation & Amortization	n/a	4.01M	3.8M	3.66M	3.66M	3.5M	3.6M	3.74M	3.71M	3.71M	3.64M	3.54M	3.73M	3.66M	3.48M	3.46M	3.92M	3.95M	3.6M	3.6M	3.47M	3.41M	3.21M	3.14M	3.1M	2.98M	2.79M	2.87M	2.83M	2.71M	2.42M	2.73M	2.61M	2.69M	2.53M	2.37M