Minim Inc. (MINM)
NASDAQ: MINM
· Real-Time Price · USD
3.61
0.50 (16.08%)
At close: Apr 04, 2025, 10:45 AM
Minim Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 125.00 | 639.89K | 2.1M | 8.8M | 15.99M | 26.11M | 35.27M | 42.41M | 48.07M | 50.62M | 50.47M | 51.67M | 53.7M | 55.42M | 58.68M | 55.67M | 51.05M |
Cost of Revenue | 253.94K | 685.82K | 1.72M | 11.34M | 17.93M | 25.64M | 33.06M | 34.11M | 37.73M | 38.7M | 37.2M | 37M | 37.09M | 37.89M | 40.09M | 37.7M | 35.44M |
Gross Profit | -625 | 207.26K | 580.95K | -2.42M | -1.93M | 470.89K | 2.21M | 8.29M | 10.34M | 11.93M | 13.27M | 14.68M | 16.62M | 17.53M | 18.59M | 17.97M | 15.61M |
Operating Income | -1.34M | -1.87M | -3.12M | -9.21M | -14.19M | -17.21M | -20.46M | -17.69M | -16.52M | -15.05M | -13.82M | -12.03M | -9.19M | -7.27M | -6.37M | -4.54M | -4.62M |
Interest Income | n/a | 62.00 | 26.82K | 125.9K | 125.9K | 125.84K | 231.44K | 226.09K | 226.09K | 226.09K | 132.37K | 38.64K | 38.64K | 38.64K | 17.00 | 289.00 | 767.00 |
Pretax Income | -1.34M | -4.24M | -5.51M | -11.71M | -16.79M | -17.59M | -20.95M | -18.17M | -16.98M | -15.44M | -14.12M | -8.36M | -5.51M | -3.52M | -1.58M | -3.63M | -3.63M |
Net Income | -1.34M | -4.22M | -5.52M | -11.71M | -16.82M | -17.63M | -21.01M | -18.25M | -17.08M | -15.55M | -14.22M | -8.45M | -5.58M | -3.59M | -1.64M | -3.68M | -3.65M |
Selling & General & Admin | 1.53M | 2.23M | 3.47M | 5.95M | 10.22M | 14.23M | 17.71M | 20.4M | 21.09M | 21.15M | 21.26M | 20.4M | 19.49M | 18.64M | 18.59M | 17.2M | 15.67M |
Research & Development | 70.86K | 113.29K | 201.61K | 888.69K | 2.03M | 3.45M | 4.96M | 5.58M | 5.77M | 5.82M | 5.83M | 6.31M | 6.32M | 6.16M | 6.37M | 5.31M | 4.56M |
Other Expenses | 1.47M | 1.47M | -164.03K | -164.03K | n/a | n/a | n/a | n/a | n/a | n/a | -19.91K | -19.91K | -19.91K | 89.00 | -649 | -1.8K | -907 |
Operating Expenses | 3.27M | 4.01M | 3.7M | 6.8M | 12.25M | 17.68M | 22.67M | 25.98M | 26.86M | 26.97M | 27.09M | 26.71M | 25.81M | 24.8M | 24.96M | 22.51M | 20.23M |
Interest Expense | 22.79K | 82K | 108.75K | 108.75K | 201.33K | 284.32K | 558.18K | 652.18K | 629.57K | 562.68K | 344.88K | 332.11K | 320.18K | 270.41K | 222.3K | 146.48K | 71.16K |
Selling & Marketing Expenses | -45.04M | -45.02M | -624.29M | 2.23M | 5.77M | 9.47M | 13.12M | 14.85M | 15.09M | 15.02M | 15.15M | 14.85M | 14.23M | 13.75M | 12.39M | 10.9M | 9.97M |
Cost & Expenses | 1.34M | 2.51M | 5.22M | 18.01M | 30.18M | 43.31M | 55.73M | 60.1M | 64.59M | 65.67M | 64.29M | 59.75M | 58.94M | 58.74M | 60.06M | 59.17M | 54.63M |
Income Tax Expense | 21.88K | 11.22K | 6.95K | 7.48K | 33.01K | 43.67K | 64.5K | 79.98K | 105.72K | 111.72K | 95.37K | 87.5K | 68.27K | 63.77K | 52.25K | 47.03K | 21.9K |
Shares Outstanding (Basic) | 3.71M | 2.87M | 2.87M | 2.81M | 2.77M | 2.63M | 1.89M | 1.89M | 1.88M | 1.87M | 1.86M | 1.85M | 1.84M | 1.83M | 1.69M | 1.42M | 1.41M |
Shares Outstanding (Diluted) | 3.71M | 2.87M | 2.87M | 2.81M | 2.77M | 2.63M | 1.89M | 1.89M | 1.88M | 1.87M | 1.86M | 1.85M | 1.84M | 1.83M | 1.74M | 1.42M | 1.41M |
EPS (Basic) | -218.27 | -219.35 | -219.84 | -5.4 | -8.19 | -9.17 | -11.15 | -9.72 | -9.15 | -8.37 | -7.69 | -4.51 | -3.21 | -2.22 | -1.39 | -2.75 | -3.41 |
EPS (Diluted) | -218.27 | -219.35 | -219.84 | -5.4 | -8.19 | -9.17 | -11.15 | -9.72 | -9.15 | -8.37 | -7.69 | -4.51 | -3.21 | -2.22 | -1.39 | -2.75 | -3.37 |
EBITDA | -3.39M | -3.87M | -2.77M | -8.83M | -13.61M | -16.48M | -19.71M | -16.82M | -15.45M | -14.07M | -12.86M | -10.87M | -8.17M | -6.25M | -5.46M | -3.97M | -4.19M |
EBIT | -3.7M | -4.24M | -3.28M | -9.38M | -14.18M | -17.21M | -20.46M | -17.69M | -16.51M | -15.04M | -13.77M | -11.99M | -9.15M | -7.21M | -5.32M | -3.48M | -3.56M |
Depreciation & Amortization | 312.98K | 370.18K | 515.74K | 543.33K | 571.03K | 722.87K | 746.78K | 868.21K | 1.07M | 976.76K | 957.76K | 1.16M | 1.02M | 1.03M | 959.79K | 613.42K | 473.9K |