Mueller Industries Inc.

NYSE: MLI · Real-Time Price · USD
92.13
-1.60 (-1.71%)
At close: Aug 14, 2025, 3:59 PM
92.16
0.03%
Pre-market: Aug 15, 2025, 08:45 AM EDT

Mueller Industries Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 28, 2024 Dec 31, 2023 Dec 31, 2022 Dec 25, 2021
Net Income
617.54M 602.9M 662.82M 475.12M
Depreciation & Amortization
53.13M 39.95M 44.09M 45.66M
Stock-Based Compensation
26.79M 23.13M 17.8M 9.82M
Other Working Capital
23.7M -62.29M 41.82M 66.56M
Other Non-Cash Items
14.94M -34.53M -14.52M -48.65M
Deferred Income Tax
-867K 4.79M -3.88M 7.41M
Change in Working Capital
-65.63M 36.53M 17.63M -177.66M
Operating Cash Flow
645.91M 672.77M 723.94M 311.7M
Capital Expenditures
-80.2M -54.02M -37.64M -31.83M
Cash Acquisitions
-611.39M n/a 7.85M 50.06M
Purchase of Investments
-28.11M -106.23M -217.86M -1.61M
Sales Maturities Of Investments
98.47M 273.32M -7.85M 1.61M
Other Investing Acitivies
14.3M 22.02M 13.5M 10.84M
Investing Cash Flow
-606.93M 135.08M -242M 29.07M
Debt Repayment
175K -271K -137K -330.72M
Common Stock Repurchased
-48.68M -19.3M -38.05M -4.86M
Dividend Paid
-89.11M -66.87M -55.79M -29.14M
Other Financial Acitivies
-22.86M -18.07M -8.68M -12M
Financial Cash Flow
-160.48M -104.51M -102.66M -376.72M
Net Cash Flow
-135.33M 708.93M 374.92M -37M
Free Cash Flow
565.71M 618.74M 686.3M 279.87M