Mueller Industries Inc. (MLI)

AI Score

Unlock

75.00

-1.59 (-2.08%)

At close: Mar 31, 2025, 10:02 AM

Mueller Industries Income Statement

Table Mode

Year	FY24	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05	FY04	FY03	FY02	FY01	FY00	FY99	FY98	FY97	FY96	FY95	FY94	FY93	FY92	FY91	FY90
Revenue	3.77B	3.42B	3.98B	3.77B	2.4B	2.43B	2.51B	2.27B	2.06B	2.1B	2.36B	2.16B	2.19B	2.42B	2.06B	1.55B	2.56B	2.7B	2.51B	1.73B	1.38B	999.08M	952.98M	1.04B	1.21B	1.17B	929.4M	889M	718.3M	678.8M	550M	501.9M	517.3M	441.4M	505.4M
Cost of Revenue	2.72B	2.43B	2.86B	2.94B	1.97B	2.04B	2.15B	1.94B	1.72B	1.81B	2.04B	1.86B	1.9B	2.12B	1.77B	1.33B	2.23B	2.32B	2.11B	1.43B	1.12B	815.85M	744.78M	805.96M	925.31M	886.5M	720.3M	704.8M	554.6M	549.9M	448.5M	403.8M	429.7M	388.9M	456.3M
Gross Profit	1.04B	986.83M	1.12B	830.36M	431.88M	395.01M	357.48M	325.46M	332.12M	290.3M	320.51M	296.45M	285.48M	302.12M	284.99M	220.2M	325.32M	372.92M	401.48M	299.85M	263.44M	183.23M	208.2M	238.83M	280.86M	282.2M	209.1M	184.2M	163.7M	128.9M	101.5M	98.1M	87.6M	52.5M	49.1M
Operating Income	770.39M	756.05M	877.15M	655.85M	245.84M	191.4M	172.97M	151.96M	152.71M	137.27M	154M	270.94M	126.7M	139.8M	136.15M	32.22M	126.1M	191.62M	218.88M	131.76M	112.49M	49.38M	85.76M	109.06M	148.65M	147.9M	108.8M	99.7M	90.4M	63.9M	43.9M	38M	29.3M	-1.7M	-4.4M
Interest Income	53.47M	38.21M	6.46M	353K	1.1M	722K	624K	684K	1.19M	1.03M	573K	906K	847K	711K	829K	1.08M	7.29M	11.28M	6.07M	2.31M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	820.46M	845.23M	876.03M	641.14M	209.19M	166.08M	150.42M	126.97M	146.03M	131.79M	148.01M	271.4M	120.35M	130.16M	121.85M	23.13M	119.15M	183.28M	203.58M	124.2M	115.36M	51.44M	88.47M	107.99M	146.91M	145.7M	109.3M	100.9M	88.4M	64.5M	40.8M	33.4M	24.3M	-49.7M	65.9M
Net Income	604.88M	602.9M	658.32M	468.52M	139.49M	100.97M	104.46M	85.6M	99.73M	87.86M	101.56M	172.6M	82.39M	86.32M	86.17M	4.67M	80.81M	115.47M	148.87M	92.54M	79.42M	45.38M	77.99M	66.95M	92.69M	99.3M	75.4M	69.8M	61.2M	44.8M	27.9M	21.1M	16.6M	-43.7M	56.7M
Selling & General & Admin	226.7M	208.17M	203.09M	184.05M	159.48M	161.4M	148.89M	139.58M	137.5M	130.36M	131.74M	134.91M	129.46M	135.95M	108.47M	116.66M	136.88M	143.28M	140.97M	127.39M	106.4M	94.89M	85.01M	87.68M	94.75M	97.3M	75.4M	63.5M	54.8M	49.5M	44.9M	45.9M	45.8M	40.9M	40.2M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	47.35M	22.61M	45.03M	50.44M	49.3M	44.01M	3.97M	1.8M	704K	2.19M	-243K	4.45M	539K	36.87M	17.69M	71.24M	40.82M	38.02M	41.63M	40.7M	44.6M	39.01M	37.39M	42.02M	37.45M	37M	24.9M	21M	18.5M	15.4M	12.7M	14.2M	12.5M	13.3M	13.3M
Operating Expenses	274.05M	230.78M	248.12M	234.5M	208.78M	205.41M	189.76M	180.81M	172.63M	164.97M	165.47M	167.31M	160.95M	172.82M	148.84M	158.23M	217.23M	187.44M	182.59M	168.09M	147.01M	133.84M	122.45M	129.76M	132.21M	134.3M	100.3M	84.5M	73.3M	65M	57.6M	60.1M	58.3M	54.2M	53.5M
Interest Expense	410K	1.22M	810K	7.71M	19.25M	25.68M	25.2M	19.5M	7.39M	7.67M	5.74M	3.99M	6.89M	11.55M	11.65M	9.96M	19.05M	22.07M	20.48M	19.55M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	3.68M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	-40K	-16K	-16K	-28K	n/a	n/a	-9K	6K	-22K	-46K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	3B	2.66B	3.11B	3.17B	2.17B	2.24B	2.34B	2.12B	1.9B	1.97B	2.21B	2.03B	2.07B	2.29B	1.92B	1.49B	2.45B	2.51B	2.29B	1.6B	1.26B	949.69M	867.23M	935.72M	1.06B	1.02B	820.6M	789.3M	627.9M	614.9M	506.1M	463.9M	488M	443.1M	509.8M
Income Tax	205.08M	220.76M	223.32M	165.86M	55.32M	35.26M	30.95M	37.88M	48.14M	43.38M	45.48M	98.11M	36.68M	43.08M	34.31M	17.79M	38.33M	67.81M	54.71M	34.99M	35.94M	7.21M	17.29M	41.04M	54.22M	46.4M	33.9M	31.1M	27.2M	19.7M	12.9M	12.3M	8.1M	-6M	1.1M
Shares Outstanding (Basic)	111.36M	111.42M	111.56M	112.02M	111.64M	111.6M	113.56M	114.9M	114.34M	113.94M	113.47M	112.81M	142.98M	75.67M	75.34M	74.67M	74.25M	74.12M	73.79M	73.18M	70.64M	68.52M	67.99M	66.82M	68.61M	71.19M	70.8M	70.15M	69.55M	68.92M	79.12M	82.75M	79.05M	77.35M	80M
Shares Outstanding (Diluted)	113.78M	113.66M	113.11M	113.6M	112.78M	112.69M	114.54M	114.97M	114.63M	114.11M	113.54M	112.97M	143.3M	76.39M	75.54M	74.85M	74.62M	74.45M	74.49M	74.21M	73.82M	76.27M	74.1M	74.49M	76.19M	79.21M	79.29M	78.43M	77.96M	76.58M	79.12M	82.75M	79.05M	77.35M	80M
EPS (Basic)	5.43	5.41	5.90	4.18	1.25	0.91	0.92	0.75	0.88	0.78	0.91	1.55	0.58	0.57	0.57	0.03	0.55	0.78	1.01	0.63	0.56	0.33	0.57	0.50	0.68	0.70	0.53	0.50	0.44	0.33	0.18	0.13	0.11	-0.28	0.35
EPS (Diluted)	5.32	5.30	5.82	4.13	1.24	0.90	0.91	0.75	0.87	0.77	0.90	1.53	0.58	0.56	0.57	0.03	0.54	0.78	1.00	0.62	0.54	0.30	0.53	0.45	0.61	0.63	0.48	0.45	0.39	0.29	0.18	0.13	0.11	-0.28	0.35
EBITDA	874M	886.41M	920.57M	648.21M	273.28M	234.46M	211.5M	185.88M	194.63M	161.84M	188.77M	161.54M	158.74M	178.58M	173.86M	74.66M	184.34M	229.96M	260.74M	172.62M	157.07M	88.34M	123.2M	144.99M	179.68M	184.9M	133.7M	120.7M	108.9M	79.4M	56.6M	52.2M	41.8M	11.6M	8.9M
Depreciation & Amortization	53.13M	39.95M	43.73M	45.39M	44.84M	42.69M	39.55M	33.94M	35.13M	35.04M	34.08M	32.69M	31.93M	37.26M	40.65M	41.76M	44.88M	44.48M	41.85M	40.86M	40.64M	38.95M	37.44M	42.08M	37.46M	37M	24.9M	21M	18.5M	15.5M	12.7M	14.2M	12.5M	13.3M	13.3M