Mueller Industries Inc. (MLI)

AI Score

Unlock

68.61

-2.34 (-3.30%)

At close: Apr 21, 2025, 3:59 PM

67.03

-2.30%

Pre-market: Apr 22, 2025, 04:09 AM EDT

Mueller Industries Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 28, 2024	Sep 28, 2024	Jun 29, 2024	Mar 30, 2024	Dec 31, 2023	Sep 30, 2023	Jul 1, 2023	Apr 1, 2023	Dec 31, 2022	Sep 24, 2022	Jun 25, 2022	Mar 26, 2022	Dec 25, 2021	Sep 25, 2021	Jun 26, 2021	Mar 27, 2021	Dec 26, 2020	Sep 26, 2020	Jun 27, 2020	Mar 28, 2020	Dec 28, 2019	Sep 28, 2019	Jun 29, 2019	Mar 30, 2019	Dec 29, 2018	Sep 29, 2018	Jun 30, 2018	Mar 31, 2018	Dec 30, 2017	Sep 30, 2017	Jul 1, 2017	Apr 1, 2017	Dec 31, 2016	Oct 1, 2016	Jul 2, 2016	Apr 2, 2016
Revenue	3.77B	3.58B	3.4B	3.3B	3.42B	3.57B	3.69B	3.94B	3.98B	4.06B	4.1B	3.96B	3.77B	3.49B	3.13B	2.61B	2.4B	2.27B	2.26B	2.42B	2.43B	2.45B	2.48B	2.48B	2.51B	2.47B	2.38B	2.33B	2.27B	2.21B	2.17B	2.1B	2.06B	2.06B	2.08B	2.1B
Cost of Revenue	2.72B	2.6B	2.46B	2.37B	2.44B	2.52B	2.62B	2.82B	2.89B	3B	3.06B	3.02B	2.94B	2.77B	2.52B	2.13B	1.97B	1.86B	1.87B	2.03B	2.04B	2.06B	2.12B	2.12B	2.15B	2.13B	2.04B	2B	1.94B	1.88B	1.83B	1.77B	1.72B	1.74B	1.78B	1.8B
Gross Profit	1.04B	975.81M	941.18M	926.14M	977.58M	1.05B	1.07B	1.12B	1.09B	1.07B	1.04B	946.12M	830.36M	722.94M	603.28M	487.41M	431.88M	403.9M	383.38M	388.82M	395.01M	385.78M	366.97M	363.48M	357.48M	339.25M	339.35M	330.35M	325.46M	334.58M	337.39M	335.45M	332.12M	316.74M	302.84M	300.06M
Operating Income	770.39M	735.69M	710M	710.7M	756.38M	811.23M	835.38M	880.08M	863.67M	845.4M	873.58M	776.01M	655.85M	548.71M	384.58M	279.07M	245.84M	225.28M	202.31M	201.53M	191.4M	186.92M	174.34M	174.74M	172.97M	155M	158.88M	153.76M	151.96M	159.29M	159.22M	156.85M	152.71M	142.35M	131.89M	143.01M
Interest Income	53.47M	56.41M	55.87M	49.22M	38.21M	31.02M	21.78M	14.15M	8.08M	1.97M	616K	513K	353K	1.1M	1.1M	1.1M	1.1M	722K	722K	722K	722K	624K	624K	624K	624K	684K	684K	684K	684K	1.19M	1.19M	1.19M	1.19M	n/a	n/a	n/a
Pretax Income	820.46M	820.13M	791.32M	809.35M	845.23M	853.3M	870.17M	900.14M	876.03M	861.93M	885.78M	765.81M	641.14M	509.25M	344.43M	243.63M	209.19M	207.67M	183.44M	178.24M	166.08M	162.22M	148.92M	150.41M	150.42M	126.72M	131.25M	125.4M	126.97M	143.21M	147.13M	149.79M	146.03M	137.83M	127.56M	137.9M
Net Income	604.88M	586.47M	550.48M	568.02M	602.9M	622.57M	644.4M	673.24M	658.32M	645.01M	661.45M	563.73M	468.52M	379.34M	251.06M	170.19M	139.49M	131.24M	117.63M	117.66M	100.97M	99.66M	90.86M	96.05M	104.46M	83.32M	85.29M	79.74M	85.6M	97.2M	100.92M	101.08M	99.73M	96.84M	88.66M	94.52M
Selling & General & Admin	225.41M	211.89M	200.57M	203.9M	208.17M	213.48M	215.37M	208.26M	203.09M	195.32M	193.66M	188.64M	186.62M	182.54M	172.36M	162.05M	159.36M	154.27M	156.66M	163.49M	161.4M	158.73M	156.88M	154.86M	148.27M	146.51M	140.9M	137.03M	138.5M	138.16M	137.29M	137.25M	137.5M	134.57M	134.4M	133.31M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	48.64M	27.82M	18.73M	19.13M	20.61M	30.9M	31.98M	23.76M	23.95M	15.02M	11.44M	4.25M	-6.01M	-6.67M	-3.6M	4.22M	3.92M	3.61M	3.63M	1.25M	803K	2.54M	2.41M	2.54M	3.27M	1.97M	1.1M	747K	738K	148K	726K	1.01M	704K	2.53M	2.58M	2.33M
Operating Expenses	274.05M	240.12M	229.38M	233.11M	238.88M	254.06M	257.16M	239.64M	234.65M	229.63M	227.99M	234.1M	232.99M	231.74M	221.45M	211.09M	207.69M	198.44M	200.9M	207.11M	204.53M	201.68M	199.63M	196.14M	188.44M	190.54M	182.57M	178.29M	178.66M	171.51M	171.4M	171.82M	172.63M	171.39M	170.95M	168.98M
Interest Expense	410K	1.05M	1.17M	1.19M	1.22M	652K	783K	795K	810K	924K	1.68M	3.4M	7.71M	11.46M	15.23M	18.34M	19.25M	20.79M	22.05M	24.11M	25.68M	26.61M	27.2M	26.24M	25.2M	24.02M	22.51M	22.88M	19.5M	16.23M	12.82M	8.07M	7.39M	7.06M	6.91M	7.44M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	-2.57M	-2.57M	-2.57M	-2.57M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	3B	2.84B	2.69B	2.61B	2.68B	2.77B	2.87B	3.06B	3.12B	3.23B	3.29B	3.25B	3.17B	3B	2.74B	2.34B	2.17B	2.06B	2.07B	2.24B	2.24B	2.26B	2.32B	2.31B	2.34B	2.32B	2.22B	2.18B	2.12B	2.05B	2B	1.94B	1.9B	1.91B	1.95B	1.96B
Income Tax Expense	205.08M	205.85M	207.5M	211.24M	220.76M	224.12M	224.31M	230.48M	223.32M	218.39M	227.58M	198.3M	165.86M	133.69M	88.92M	62.94M	55.32M	50.24M	42.45M	39.85M	35.26M	35.42M	31.12M	33.1M	30.95M	27.77M	33.11M	33.35M	37.88M	42.47M	44.59M	45.95M	48.14M	45.97M	40.36M	46.09M
Shares Outstanding (Basic)	111.55M	111.36M	111.22M	111.42M	111.56M	111.42M	111.32M	111.39M	111.28M	111.18M	111.57M	112.2M	113.68M	113.61M	113.37M	113.34M	113.08M	112.37M	111.82M	112.92M	112.7M	111.9M	111.94M	112.31M	113.86M	114.83M	114.42M	114.83M	114.05M	114.14M	114.83M	114.88M	114.6M	114.43M	113.46M	113.92M
Shares Outstanding (Diluted)	113.96M	113.78M	113.98M	114.14M	113.98M	113.87M	114M	112.8M	112.72M	112.85M	113.06M	113.82M	113.8M	113.62M	113.62M	113.71M	113.82M	112.73M	112.39M	113.74M	112.96M	112.63M	112.63M	112.51M	114.26M	115.95M	114.62M	114.9M	115.28M	114.89M	115.14M	115.33M	115.32M	115.46M	113.86M	114.52M
EPS (Basic)	5.42	5.26	4.94	5.10	5.42	5.60	5.80	6.05	5.90	5.77	5.91	5.04	4.19	3.40	2.26	1.53	1.26	1.18	1.05	1.05	0.90	0.89	0.81	0.85	0.92	0.73	0.75	0.71	0.77	0.88	0.91	0.91	0.90	0.87	0.80	0.85
EPS (Diluted)	5.31	5.15	4.84	4.99	5.32	5.50	5.72	5.99	5.84	5.72	5.84	4.97	4.14	3.35	2.22	1.51	1.23	1.16	1.04	1.04	0.90	0.89	0.81	0.85	0.92	0.73	0.75	0.70	0.75	0.85	0.88	0.89	0.88	0.86	0.79	0.84
EBITDA	874.25M	861.56M	830.71M	849.09M	886.41M	895.4M	912.96M	943.83M	919.92M	906.83M	932.11M	819.36M	699.91M	572.1M	410.93M	307.46M	254.47M	253.37M	234.14M	230.34M	238.43M	236.45M	215.96M	214.86M	215.81M	187.87M	193.14M	185.61M	178.67M	191.04M	194.59M	195.04M	191.54M	183.13M	169.4M	168.11M
EBIT	820.87M	821.17M	792.48M	810.54M	846.45M	853.96M	871.32M	901.3M	877.2M	867.2M	891.44M	773.19M	652.83M	520.63M	364.46M	271.74M	262.49M	269.06M	247.36M	246.28M	218.37M	209.13M	201.2M	201.18M	195.62M	170.59M	167.92M	162.4M	160.68M	171.89M	165.99M	159.16M	154.03M	148.95M	141.38M	164.71M
Depreciation & Amortization	53.38M	40.39M	38.23M	38.55M	39.95M	41.17M	42.48M	43.37M	43.55M	44.72M	44.64M	44.48M	45.39M	45.79M	45.68M	45.72M	45.08M	43.96M	44.12M	43.49M	43.01M	42.65M	42.36M	40.89M	39.79M	38.05M	35.78M	35.36M	34.25M	33.87M	34.63M	35.11M	35.7M	37.17M	36.91M	36.04M