MillerKnoll Inc. (MLKN)

AI Score

Unlock

AI Score

Our AI model analyzes fundamental, technical, and statistical indicators to predict the probability of a bullish trend over the next three months.

We regularly update and refine our models to deliver the most reliable forecasts for you.

Bullish Probability	Sentiment	Score
+80%	Strong Buy	10
+75%	Buy	9
+70%	Buy	8
+60%	Buy	7
+50%	Hold	6
+45%	Hold	5
+40%	Hold	4
+35%	Sell	3
+30%	Sell	2
+20%	Strong Sell	1

undefined

undefined%

At close: undefined

25.11

0.00%

After-hours Dec 13, 2024, 04:00 PM EST

Income Statement (Annual)

Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.

Boring Mode

Year	FY24	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05	FY04	FY03	FY02	FY01	FY00	FY99	FY98	FY97	FY96	FY95	FY94	FY93	FY92	FY91	FY90	FY89	FY88	FY87	FY86
Revenue	3.63B	4.09B	3.95B	2.47B	2.49B	2.57B	2.38B	2.28B	2.26B	2.14B	1.88B	1.77B	1.72B	1.65B	1.32B	1.63B	2.01B	1.92B	1.74B	1.52B	1.34B	1.34B	1.47B	2.24B	1.94B	1.77B	1.72B	1.50B	1.28B	1.08B	953.20M	855.70M	804.70M	878.70M	865.00M	793.30M	713.60M	573.50M	531.60M
Cost of Revenue	2.21B	2.66B	2.59B	1.52B	1.58B	1.64B	1.51B	1.41B	1.39B	1.35B	1.25B	1.17B	1.13B	1.11B	890.30M	1.10B	1.31B	1.27B	1.16B	1.03B	922.70M	912.90M	1.03B	1.48B	1.13B	1.03B	1.03B	914.00M	804.00M	665.10M	582.90M	525.60M	497.10M	531.80M	523.80M	486.20M	431.80M	326.70M	306.30M
Gross Profit	1.42B	1.43B	1.35B	949.20M	910.70M	929.90M	873.00M	864.20M	874.20M	791.40M	631.00M	605.20M	590.60M	538.10M	428.50M	527.70M	698.70M	645.90M	574.80M	489.80M	415.60M	423.60M	440.30M	755.70M	809.50M	731.70M	689.60M	581.90M	479.90M	418.00M	370.30M	330.10M	307.60M	346.90M	341.20M	307.10M	281.80M	246.80M	225.30M
Operating Income	167.20M	122.30M	199.40M	170.80M	345.70M	203.70M	177.50M	190.80M	211.50M	163.40M	-25.70M	114.90M	143.00M	126.30M	48.60M	125.60M	251.70M	198.10M	158.20M	122.90M	71.50M	64.70M	-79.90M	236.00M	234.70M	224.30M	208.40M	145.20M	91.40M	41.00M	61.70M	43.80M	27.00M	39.10M	82.70M	69.20M	72.70M	68.20M	71.60M
Interest Income	6.10M	2.80M	1.60M	2.10M	2.30M	2.10M	4.40M	2.20M	800.00K	600.00K	400.00K	400.00K	1.00M	1.50M	4.60M	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Pretax Income	99.70M	51.40M	-8.60M	226.40M	-13.40M	195.10M	168.10M	177.60M	196.60M	145.20M	-43.40M	97.20M	119.50M	102.50M	34.80M	98.90M	230.40M	187.00M	147.60M	112.80M	51.60M	35.80M	-91.00M	225.10M	221.80M	229.90M	209.50M	125.90M	70.10M	4.00M	63.50M	42.40M	-1.00M	33.20M	75.00M	66.30M	69.60M	63.30M	66.50M
Net Income	82.30M	42.10M	-19.70M	174.60M	-19.40M	160.50M	128.10M	123.90M	136.70M	97.50M	-22.10M	68.20M	75.20M	70.80M	28.30M	68.00M	152.30M	129.10M	99.20M	68.00M	42.30M	23.30M	-56.00M	147.60M	139.70M	141.80M	128.30M	74.40M	45.90M	4.30M	40.40M	22.10M	-14.20M	14.10M	46.60M	41.40M	44.60M	33.30M	37.80M
Selling & General & Admin	1.11B	1.13B	1.20B	643.80M	643.30M	639.30M	616.70M	587.80M	585.60M	543.90M	564.30M	429.20M	447.60M	411.80M	317.70M	330.80M	395.80M	395.80M	373.60M	326.70M	304.10M	319.80M	399.70M	475.40M	456.40M	407.40M	396.70M	359.60M	316.00M	303.60M	245.20M	254.70M	250.10M	275.00M	230.50M	214.90M	187.60M	159.30M	136.80M
Research & Development	92.60M	105.70M	108.70M	72.10M	74.00M	76.90M	73.10M	73.10M	77.10M	71.40M	65.90M	59.90M	52.70M	45.80M	40.50M	45.70M	51.20M	52.00M	43.00M	40.20M	40.00M	39.10M	38.90M	44.30M	41.30M	37.90M	33.80M	29.10M	27.50M	33.70M	30.20M	-	-	-	-	-	-	-	-
Other Expenses	47.60M	1.31B	-175.10M	-11.00M	-11.20M	-8.40M	-9.40M	-13.20M	-14.90M	-18.20M	-17.70M	-17.70M	58.10M	48.80M	57.20M	74.10M	56.30M	52.00M	43.50M	-	-	-	81.60M	-	77.10M	62.10M	50.70M	48.00M	45.00M	39.70M	33.20M	31.60M	30.50M	32.80M	28.00M	23.00M	21.50M	19.30M	16.90M
Operating Expenses	1.25B	1.31B	1.14B	704.90M	717.30M	716.20M	689.80M	660.90M	662.70M	615.30M	630.20M	489.10M	447.60M	411.80M	358.20M	376.50M	447.00M	447.80M	416.60M	366.90M	344.10M	358.90M	520.20M	519.70M	574.80M	507.40M	481.20M	436.70M	388.50M	377.00M	308.60M	286.30M	280.60M	307.80M	258.50M	237.90M	209.10M	178.60M	153.70M
Interest Expense	76.20M	70.90M	37.80M	13.90M	12.50M	12.10M	13.50M	15.20M	15.40M	17.50M	17.60M	17.20M	17.50M	19.90M	21.70M	25.60M	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling & Marketing Expenses	-	-	-	-	-	-	-	-	-	-	-	2.00M	-	-	-	-	-	-	3.20M	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Cost & Expenses	3.46B	3.96B	3.73B	2.22B	2.29B	2.35B	2.20B	2.07B	2.05B	1.97B	1.88B	1.66B	1.58B	1.52B	1.25B	1.48B	1.76B	1.72B	1.58B	1.39B	1.27B	1.27B	1.55B	2.00B	1.70B	1.54B	1.51B	1.35B	1.19B	1.04B	891.50M	811.90M	777.70M	839.60M	782.30M	724.10M	640.90M	505.30M	460.00M
Income Tax	14.70M	4.50M	11.10M	47.90M	6.00M	39.60M	42.40M	55.10M	59.50M	47.20M	-21.20M	28.90M	44.30M	31.70M	6.50M	31.00M	78.20M	57.90M	47.70M	44.70M	8.80M	12.50M	-35.00M	81.00M	82.10M	88.10M	81.20M	51.50M	24.20M	-300.00K	23.10M	20.30M	2.50M	19.10M	28.40M	24.90M	25.00M	30.00M	28.70M
Shares Outstanding (Basic)	73.29M	75.48M	73.16M	58.93M	58.92M	59.01M	59.68M	59.87M	59.84M	59.48M	58.96M	58.43M	58.17M	57.12M	56.00M	54.14M	59.11M	64.32M	67.86M	70.30M	72.57M	75.16M	75.87M	76.66M	79.53M	83.73M	90.35M	94.18M	99.78M	86.00M	101.00M	100.45M	100.65M	100.71M	101.30M	92.00M	96.96M	97.94M	96.92M
Shares Outstanding (Diluted)	73.95M	76.02M	73.16M	59.39M	58.92M	59.38M	60.31M	60.55M	60.53M	60.13M	58.96M	58.84M	58.46M	57.68M	57.49M	54.54M	59.58M	65.06M	68.50M	70.80M	73.07M	75.16M	75.87M	77.65M	80.53M	84.83M	92.30M	96.62M	99.78M	107.50M	101.00M	100.45M	100.65M	100.71M	103.56M	94.09M	96.96M	97.94M	96.92M
EPS (Basic)	1.12	0.56	-0.27	2.96	-0.33	2.72	2.15	2.07	2.29	1.64	-0.37	1.17	1.29	1.24	0.51	1.26	2.58	2.01	1.46	0.98	0.58	0.31	-0.74	1.83	1.76	1.69	1.42	0.79	0.46	0.05	0.40	0.22	-0.14	0.14	0.46	0.45	0.46	0.34	0.39
EPS (Diluted)	1.11	0.55	-0.27	2.94	-0.33	2.70	2.12	2.05	2.26	1.62	-0.37	1.16	1.29	1.06	0.43	1.25	2.56	1.98	1.45	0.96	0.58	0.31	-0.74	1.81	1.74	1.67	1.39	0.77	0.46	0.04	0.40	0.22	-0.14	0.14	0.45	0.44	0.46	0.34	0.39
EBITDA	331.00M	371.00M	219.80M	327.90M	79.40M	283.20M	247.30M	262.20M	264.50M	233.70M	16.60M	151.90M	174.20M	161.50M	99.10M	165.00M	294.90M	239.30M	199.80M	169.80M	130.80M	64.70M	33.00M	329.70M	317.70M	273.50M	259.10M	193.20M	136.40M	80.70M	94.90M	75.40M	57.50M	71.90M	110.70M	92.20M	94.20M	87.50M	88.50M
Depreciation & Amortization	155.10M	155.10M	190.60M	87.20M	79.50M	72.10M	66.90M	58.90M	53.00M	49.80M	42.40M	37.50M	37.20M	39.10M	42.60M	41.70M	43.20M	41.20M	41.60M	46.90M	59.30M	19.80M	112.90M	92.60M	77.10M	62.10M	50.70M	48.00M	45.00M	39.70M	33.20M	31.60M	30.50M	32.80M	28.00M	23.00M	21.50M	19.30M	16.90M