MillerKnoll Inc. (MLKN)
21.02
-0.48 (-2.23%)
At close: Mar 03, 2025, 3:59 PM
21.03
0.05%
After-hours: Mar 03, 2025, 04:00 PM EST
MillerKnoll Balance Sheet Statement
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 |
Cash & Equivalents | 230.4M | 223.5M | 230.3M | 396.4M | 454M | 159.2M | 203.9M | 96.2M | 84.9M | 63.7M | 101.5M | 82.7M | 172.2M | 148.6M | 134.8M | 192.9M | 155.4M | 76.4M | 106.8M | 154.4M | 189.2M | 185.5M | 124M | 151.8M | 95.8M | 80M | 115.3M | 106.2M | 57.1M | 16.5M | 22.7M | 16.5M | 16.9M | 15.4M | 11.8M | 11.1M | 9.6M | 2.6M | 25.7M |
Short-Term Investments | n/a | n/a | n/a | 7.7M | 7M | 8.8M | 8.6M | 8.6M | 7.5M | 5.7M | 11.1M | 10.8M | 9.6M | 11M | 12.1M | 11.3M | 15.7M | 15.9M | 15.2M | 13.9M | 10.7M | 11.5M | 11.1M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Long-Term Investments | 63.9M | 68.4M | 41.8M | 11.7M | 12.2M | 90M | 31.8M | 16.2M | 4.2M | -472.6M | -337.2M | -359.4M | -235.5M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Long-Term Assets | 71.4M | 130.9M | 99.2M | 61.5M | 48.7M | 136.4M | 79.2M | 71.8M | 33.3M | 475.2M | 344.4M | 356.3M | 225.4M | 9.3M | 43.1M | 67.7M | 53.5M | 33.2M | 23.1M | 36.8M | 23.3M | 37M | 86.2M | 112.7M | 117.2M | 94.7M | 93.5M | 104.5M | 91.2M | 91.7M | 66M | 48.3M | 45.7M | 52.6M | 59.6M | 62.5M | 52.3M | 16.9M | 2.4M |
Receivables | 330.5M | 363.5M | 380.9M | 221.1M | 199.5M | 252.3M | 219.3M | 186.6M | 211M | 189.6M | 204.3M | 178.4M | 159.7M | 193.1M | 144.7M | 148.9M | 209M | 188.1M | 173.2M | 169.8M | 142.4M | 125.6M | 142.1M | 212.6M | 227.2M | 192.4M | 192.4M | 179.2M | 170.1M | 165.1M | 121.6M | 111.2M | 109.8M | 122.3M | 134.1M | 122.2M | 110.1M | 94.9M | 92.5M |
Inventory | 428.6M | 487.4M | 587.3M | 213.6M | 197.3M | 184.2M | 162.4M | 152.4M | 128.2M | 129.6M | 78.4M | 76.2M | 59.3M | 66.2M | 57.9M | 37.3M | 55.1M | 56M | 47.1M | 46.7M | 38.1M | 31.4M | 39.6M | 55.9M | 53.7M | 32.6M | 47.7M | 53.9M | 65.7M | 71.1M | 59.8M | 56M | 59.9M | 69.4M | 83.5M | 73.9M | 74.3M | 68.2M | 56.6M |
Other Current Assets | 80.1M | 101.8M | 119.4M | 52.7M | 59.3M | 56.8M | 51.2M | 48.1M | 48.9M | 74.9M | 56.5M | 51.2M | 54.5M | 59.2M | 91.6M | 60.5M | 58M | 48.3M | 79.5M | 51M | 50.2M | 59.5M | 69.6M | 54.5M | 48.6M | 45.1M | 44.7M | 46.6M | 42M | 44.4M | 24.6M | 23.9M | 18.7M | 14.5M | 13.7M | 17.4M | 13.7M | 13.3M | 10.3M |
Total Current Assets | 1.07B | 1.18B | 1.31B | 891.5M | 918.5M | 661.3M | 645.4M | 491.9M | 480.5M | 463.5M | 451.8M | 398.4M | 455.3M | 477.4M | 394.7M | 450.9M | 493.2M | 384.7M | 390.2M | 434.2M | 430.6M | 413.5M | 386.4M | 474.8M | 425.3M | 350.1M | 400.1M | 385.9M | 334.9M | 297.1M | 228.7M | 207.6M | 205.3M | 221.6M | 243.1M | 224.6M | 207.7M | 179M | 185.1M |
Property-Plant & Equipment | 867.6M | 952.2M | 1.01B | 541.9M | 524.7M | 348.6M | 331.4M | 314.6M | 280.1M | 249.5M | 195.2M | 184.1M | 156M | 169.1M | 175.2M | 179.2M | 196.3M | 196.6M | 203.3M | 195.4M | 208.5M | 245.7M | 315.4M | 409M | 398.7M | 316.7M | 290.7M | 265.2M | 268.8M | 270.2M | 239M | 228.4M | 220.3M | 218.7M | 219.6M | 195.1M | 161.8M | 138.7M | 124.3M |
Goodwill & Intangibles | 1.97B | 2.02B | 2.09B | 567M | 551.2M | 423M | 423.5M | 428M | 441.3M | 440.6M | 313.3M | 337.3M | 215.1M | 157.9M | 157.6M | 69.5M | 40.2M | 48.5M | 46.6M | 39.1M | 45M | 45.4M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 11.7M | 12.4M | 12.1M | 12.3M | n/a |
Total Long-Term Assets | 2.97B | 3.1B | 3.2B | 1.17B | 1.12B | 908M | 834.1M | 814.4M | 754.7M | 724.7M | 539.6M | 540.4M | 381.4M | 336.3M | 375.9M | 316.4M | 290M | 281.5M | 277.8M | 271.3M | 284.1M | 354M | 401.6M | 521.7M | 515.9M | 411.4M | 384.2M | 369.7M | 360M | 361.9M | 305M | 276.7M | 266M | 271.3M | 290.9M | 270M | 226.2M | 167.9M | 126.7M |
Total Assets | 4.04B | 4.27B | 4.51B | 2.06B | 2.04B | 1.57B | 1.48B | 1.31B | 1.24B | 1.19B | 991.4M | 938.8M | 836.7M | 813.7M | 770.6M | 767.3M | 783.2M | 666.2M | 668M | 705.5M | 714.7M | 767.5M | 788M | 996.5M | 941.2M | 761.5M | 784.3M | 755.6M | 694.9M | 659M | 533.7M | 484.3M | 471.3M | 492.9M | 534M | 494.6M | 433.9M | 346.9M | 311.8M |
Account Payables | 241.4M | 269.5M | 355.1M | 178.4M | 128.8M | 177.7M | 171.4M | 148.4M | 165.6M | 164.7M | 136.9M | 130.1M | 115.8M | 112.7M | 96.3M | 79.1M | 117.9M | 110.5M | 112.3M | 106.6M | 90.4M | 73.9M | 70.6M | 95.6M | 114.2M | 82.4M | 92.2M | 77M | 59.2M | 51.8M | 42.1M | 38.7M | 36.9M | 34.4M | 39M | n/a | n/a | n/a | n/a |
Deferred Revenue | 100.2M | 93.8M | 125.3M | 43.1M | 39.8M | 30.7M | 30.4M | 33.2M | 35.4M | 32M | 100K | 16.5M | n/a | -700K | -1.5M | 50.2M | n/a | 13.3M | 177.6M | 157.4M | 123.8M | 137.6M | n/a | 166.4M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Short-Term Debt | 177.9M | 187.6M | 189.1M | 47M | 51.4M | 3.1M | 3.8M | n/a | n/a | n/a | 50M | n/a | n/a | 6.4M | 104.3M | 75M | n/a | 5M | 3M | 13M | 14.5M | 13.6M | 19.2M | 26.4M | 174.3M | 79.3M | 65M | 43M | 24.3M | 84M | 49.4M | 18.7M | 24.5M | 21M | 21M | 39.9M | 23.3M | 15.7M | 12.6M |
Other Current Liabilities | 178.2M | 151.9M | 207.9M | 208M | 293.3M | 234.6M | 238.6M | 204.1M | 189M | 154.2M | 169.2M | 135.7M | 118.8M | 153.1M | 110.9M | 129.1M | 192.6M | 155.7M | 184.1M | 165.3M | 132.4M | 149.7M | 121.2M | 187.6M | 185.5M | 189.6M | 221.1M | 165.6M | 135.5M | 121.7M | 86.2M | 87.5M | 77.4M | 52.3M | 56.1M | 82.2M | 79.2M | 66.3M | 50.4M |
Total Current Liabilities | 697.7M | 702.8M | 872.6M | 500.8M | 509.4M | 446.1M | 413.8M | 385.7M | 390M | 350.9M | 356.2M | 289.1M | 252M | 271.5M | 311.5M | 208.2M | 310.5M | 284.5M | 299.4M | 284.9M | 237.3M | 237.2M | 211M | 309.6M | 474M | 351.3M | 378.3M | 285.6M | 219M | 257.5M | 177.7M | 144.9M | 138.8M | 107.7M | 116.1M | 122.1M | 102.5M | 82M | 63M |
Long-Term Debt | 1.65B | 1.76B | 1.78B | 510.4M | 743.7M | 288.8M | 275M | 199.9M | 221.9M | 290M | 200M | 250M | 250M | 250M | 201.2M | 302.4M | 375.5M | 173.2M | 175.8M | 181M | 192.7M | 209.4M | 221.8M | 232.9M | 77.8M | 90.9M | 100.9M | 110.1M | 110.2M | 60.1M | 20.6M | 21.1M | 29.4M | 54.7M | 89M | 86.1M | 66.5M | 36.5M | 41.6M |
Other Long-Term Liabilities | 234.8M | 273M | 325.2M | 152.4M | 103.5M | 94.6M | 95.4M | 108.4M | 71.6M | 88.8M | 62.7M | 87M | 87.1M | 87.2M | 176.3M | 173.7M | 73.8M | 52.9M | 54.2M | 69M | 90.1M | 129.9M | 92.2M | 102.5M | 94.9M | 110.2M | 74.1M | 72.8M | 54.5M | 52.2M | 35.3M | 27M | 23M | 3.5M | 2.3M | 2.3M | 3M | 2.4M | 2M |
Total Long-Term Liabilities | 1.89B | 2.03B | 2.1B | 634.5M | 840.3M | 383.4M | 370.4M | 308.3M | 293.5M | 378.8M | 263.7M | 330.2M | 336.4M | 337.2M | 379M | 551.1M | 449.3M | 226.1M | 230M | 250M | 282.8M | 339.3M | 314M | 335.4M | 172.7M | 201.1M | 175M | 182.9M | 167.8M | 114.6M | 59.7M | 55.5M | 52.4M | 70.4M | 103.6M | 102.6M | 83.1M | 52.4M | 56.7M |
Total Liabilities | 2.58B | 2.73B | 2.98B | 1.14B | 1.35B | 829.5M | 784.2M | 694M | 683.5M | 729.7M | 619.9M | 619.3M | 588.4M | 608.7M | 690.5M | 759.3M | 759.8M | 510.6M | 529.4M | 534.9M | 520.1M | 576.5M | 525M | 645M | 646.7M | 552.4M | 553.3M | 468.5M | 386.8M | 372.1M | 237.4M | 200.4M | 191.2M | 178.1M | 219.7M | 224.7M | 185.6M | 134.4M | 119.7M |
Total Debt | 1.76B | 1.87B | 1.89B | 474M | 770.1M | 281.9M | 275M | 199.9M | 221.9M | 290M | 250M | 250M | 250M | 256.4M | 305.5M | 377.4M | 375.5M | 176.2M | 178.8M | 194M | 207.2M | 223M | 241M | 259.3M | 252.1M | 170.2M | 165.9M | 153.1M | 134.5M | 144.1M | 70M | 39.8M | 53.9M | 75.7M | 110M | 126M | 89.8M | 52.2M | 54.2M |
Common Stock | 14.1M | 15.1M | 15.2M | 11.8M | 11.8M | 11.7M | 11.7M | 11.9M | 12M | 11.9M | 11.9M | 11.7M | 11.7M | 11.6M | 11.4M | 10.8M | 11.1M | 12.6M | 13.2M | 13.9M | 14.4M | 14.6M | 15.2M | 15.2M | 15.6M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Retained Earnings | 738.4M | 676.1M | 693.3M | 808.4M | 683.9M | 712.7M | 598.3M | 519.5M | 435.3M | 338M | 277.4M | 331.1M | 288.2M | 218.2M | 152.4M | 129.2M | 76.7M | 197.8M | 192.2M | 227.3M | 246.1M | 250.5M | 295.8M | 365.6M | 301.5M | 210.1M | 227.5M | 292.2M | 303.6M | 270.6M | 279.2M | 251.8M | 242.7M | 270M | 269.2M | 229.9M | 197.9M | 164M | 141.5M |
Comprehensive Income | -92.7M | -95.1M | -107.1M | -65.3M | -134.3M | -95M | -62M | -83.2M | -65.6M | -57.4M | -39.6M | -126.2M | -140.6M | -104.2M | -136.2M | -134.1M | -64.4M | -55.1M | -67M | -70.7M | -65.9M | -74.1M | -48M | -29.3M | -22.6M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Shareholders Equity | 1.39B | 1.43B | 1.43B | 849.6M | 643M | 719.2M | 664.6M | 587.6M | 524.4M | 427.6M | 371.5M | 319.5M | 248.3M | 205M | 80.1M | 8M | 23.4M | 155.3M | 138.4M | 170.5M | 194.6M | 191M | 263M | 351.5M | 294.5M | 209.1M | 231M | 287.1M | 308.1M | 286.9M | 296.3M | 283.9M | 280.1M | 314.8M | 314.3M | 269.9M | 248.3M | 212.5M | 192.1M |
Total Investments | 63.9M | 68.4M | 41.8M | 7.7M | 7M | 8.8M | 8.6M | 8.6M | 7.5M | 5.7M | 11.1M | 10.8M | 9.6M | 11M | 12.1M | 11.3M | 15.7M | 15.9M | 15.2M | 13.9M | 10.7M | 11.5M | 11.1M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |