MillerKnoll Inc. (MLKN)
NASDAQ: MLKN
· Real-Time Price · USD
21.22
-0.29 (-1.35%)
At close: Aug 15, 2025, 3:59 PM
21.24
0.09%
After-hours: Aug 15, 2025, 04:10 PM EDT
MillerKnoll Income Statement
Financials in USD. Fiscal
year is
June - May.
| Fiscal Year | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | May 31, 2025 | Mar 1, 2025 | Nov 30, 2024 | Aug 31, 2024 | Jun 1, 2024 | Mar 2, 2024 | Dec 2, 2023 | Sep 2, 2023 | Jun 3, 2023 | Mar 4, 2023 | Dec 3, 2022 | Sep 3, 2022 | May 28, 2022 | Feb 26, 2022 | Nov 27, 2021 | Aug 28, 2021 | May 29, 2021 | Feb 27, 2021 | Nov 28, 2020 | Aug 29, 2020 |
Revenue | 3.67B | 3.6B | 3.59B | 3.57B | 3.63B | 3.7B | 3.81B | 3.93B | 4.09B | 4.23B | 4.28B | 4.24B | 3.95B | 3.47B | 3.03B | 2.63B | 2.47B | 2.32B | 2.39B | 2.44B |
Cost of Revenue | 2.25B | 2.2B | 2.19B | 2.17B | 2.21B | 2.27B | 2.39B | 2.51B | 2.66B | 2.77B | 2.81B | 2.79B | 2.59B | 2.28B | 1.95B | 1.65B | 1.52B | 1.43B | 1.49B | 1.53B |
Gross Profit | 1.42B | 1.4B | 1.4B | 1.4B | 1.42B | 1.42B | 1.42B | 1.42B | 1.43B | 1.46B | 1.46B | 1.45B | 1.35B | 1.19B | 1.08B | 976.6M | 949.1M | 890.9M | 903.3M | 914.6M |
Operating Income | 50.5M | 19.2M | 144.2M | 142.1M | 167.2M | 155.1M | 95.3M | 73.6M | 67.7M | 118.4M | 148.3M | 113.4M | 26.2M | -26.9M | 15.3M | 82.5M | 230.7M | 10.1M | 5.4M | -3.2M |
Interest Income | 4.3M | 5.6M | 5.7M | 5.5M | 6.1M | 5.6M | 5.2M | 4.6M | 2.8M | 2.4M | 2.1M | 1.7M | 1.6M | 2M | 1.9M | 2M | 2.1M | 1.6M | 1.7M | 2M |
Pretax Income | -21.8M | -50.8M | 77.5M | 76.5M | 99.2M | 87M | 61.1M | 38.8M | 51.4M | 106.4M | 121.9M | 95.9M | -8.6M | -51M | -11.5M | 61.7M | 226.3M | 9.8M | 800K | 22.3M |
Net Income | -36.9M | 30.1M | 65M | 64.4M | 82.3M | 73.5M | 52.4M | 34.9M | 44M | 64.4M | 75.9M | 56.5M | -30.8M | -44.9M | -16M | 38.7M | 173.2M | -7.9M | -11.7M | 15.6M |
Selling & General & Admin | 976.4M | 1.24B | 1.12B | 1.12B | 1.11B | 1.12B | 1.12B | 1.12B | 1.13B | 1.15B | 1.17B | 1.19B | 1.2B | 1.1B | 976.4M | 810.8M | 643.7M | 588.5M | 601.6M | 618.1M |
Research & Development | 22.7M | 49.6M | 71M | 93.2M | 92.6M | 100.4M | 102.6M | 103.8M | 105.6M | 100M | 104.4M | 109.2M | 108.8M | 99.8M | 89.9M | 79.5M | 72.1M | 68.6M | 69.4M | 71M |
Other Expenses | 373M | 51.1M | 26.3M | 3.5M | 8.7M | 351.8M | 376.2M | 364.1M | 347.8M | 4.7M | -34.8M | -32.7M | -39.6M | -41.7M | -26.8M | -18.6M | -600K | 1.5M | n/a | n/a |
Operating Expenses | 1.37B | 1.34B | 1.22B | 1.22B | 1.21B | 1.27B | 1.29B | 1.28B | 1.27B | 1.25B | 1.24B | 1.23B | 1.15B | 1.03B | 907.7M | 784.1M | 704.7M | 657M | 670.9M | 689M |
Interest Expense | 59.4M | 78.2M | 77.5M | 76.9M | 76.2M | 77.3M | 78M | 76.5M | 74M | 67M | 58.1M | 49M | 37.9M | 28.1M | 21.5M | 15.8M | 13.9M | 14.4M | 13.7M | 13.2M |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 3.62B | 3.58B | 3.45B | 3.43B | 3.46B | 3.54B | 3.68B | 3.79B | 3.93B | 4.02B | 4.05B | 4.01B | 3.75B | 3.31B | 2.85B | 2.44B | 2.22B | 2.09B | 2.16B | 2.22B |
Income Tax Expense | 11.6M | -84.6M | 8.8M | 8.5M | 14.7M | 12.4M | 8.5M | 3.3M | 4.5M | 33.7M | 35.9M | 28.2M | 11.1M | -13.4M | -3.1M | 16.5M | 47.9M | 20M | 17.6M | 14.3M |
Shares Outstanding (Basic) | 68.09M | 68.35M | 69.3M | 70.21M | 70.38M | 72.72M | 73.66M | 75.33M | 75.7M | 75.46M | 75.37M | 75.48M | 75.82M | 75.46M | 75.3M | 66.3M | 59.01M | 58.98M | 58.91M | 58.83M |
Shares Outstanding (Diluted) | 68.09M | 68.35M | 70.03M | 70.21M | 70.38M | 74.15M | 74.24M | 75.71M | 75.7M | 76.07M | 75.88M | 76.27M | 75.82M | 76.51M | 75.3M | 66.3M | 59.92M | 59.6M | 59.27M | 58.96M |
EPS (Basic) | 0.39 | 1.37 | 1.87 | 0.88 | 1.12 | 0.99 | 0.70 | 0.46 | 0.58 | 0.89 | 1.04 | 0.78 | -0.49 | -0.7 | -0.16 | 0.76 | 2.93 | -0.15 | -0.21 | 0.25 |
EPS (Diluted) | 0.38 | 1.36 | 1.85 | 0.87 | 1.11 | 0.98 | 0.70 | 0.46 | 0.58 | 0.89 | 1.04 | 0.78 | -0.49 | -0.7 | -0.16 | 0.76 | 2.93 | -0.15 | -0.21 | 0.24 |
EBITDA | 50.5M | 217.8M | 354.3M | 359.8M | 384.5M | 362.9M | 363.3M | 352.4M | 370.4M | 396.7M | 383.9M | 384.9M | 283.9M | 212.4M | 212.6M | 211.5M | 332.4M | 102.6M | 101.4M | 117.8M |
EBIT | 1.8M | 27.4M | 155M | 158.8M | 180.9M | 205.9M | 211.3M | 199.7M | 215.3M | 240.5M | 219.2M | 168.9M | 47.8M | -5.8M | 19.6M | 85.8M | 245.2M | 18M | 16.5M | 36.4M |
Depreciation & Amortization | n/a | 148.1M | 150.8M | 152.5M | 155.1M | 150.8M | 152M | 152.7M | 155.1M | 156.2M | 158.4M | 170.5M | 190.6M | 172.7M | 153.8M | 125.7M | 87.2M | 84.6M | 84.9M | 81.4M |