Marsh & McLennan Companie... (MMC)

AI Score

Unlock

219.40

0.44 (0.20%)

At close: Apr 25, 2025, 3:59 PM

219.55

0.07%

After-hours: Apr 25, 2025, 04:55 PM EDT

Marsh & McLennan Companies Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Mar 31, 2025	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	7.06B	6.07B	5.7B	6.22B	6.47B	5.55B	5.38B	5.88B	5.92B	5.02B	4.77B	5.38B	5.55B	5.14B	4.58B	5.02B	5.08B	4.42B	3.97B	4.19B	4.65B	4.26B	3.97B	4.35B	4.07B	3.71B	3.5B	3.73B	4B	3.69B	3.34B	3.5B	3.5B	3.36B	3.13B	3.38B	3.34B
Cost of Revenue	n/a	3.63B	3.44B	3.45B	3.47B	3.27B	3.29B	3.34B	3.21B	3.04B	2.92B	3.01B	3.1B	2.9B	2.85B	2.86B	2.81B	2.65B	2.5B	2.43B	2.56B	2.48B	2.44B	2.54B	2.28B	2.16B	2.08B	2.13B	2.22B	2.1B	1.91B	1.94B	1.95B	1.92B	1.82B	1.87B	1.85B
Gross Profit	7.06B	2.44B	2.25B	2.77B	3B	2.29B	2.1B	2.54B	2.72B	1.98B	1.85B	2.37B	2.45B	2.23B	1.73B	2.16B	2.28B	1.77B	1.47B	1.76B	2.1B	1.79B	1.53B	1.81B	1.79B	1.55B	1.42B	1.6B	1.78B	1.59B	1.44B	1.56B	1.56B	1.45B	1.32B	1.5B	1.48B
Operating Income	2B	1.14B	1.11B	1.78B	2.04B	1.1B	996M	1.46B	1.73B	544M	791M	1.36B	1.45B	986M	740M	1.23B	1.36B	571M	540M	885M	1.07B	592M	467M	680M	938M	621M	541M	691M	908M	686M	597M	764M	809M	633M	572M	726M	733M
Interest Income	19M	22M	12M	12M	37M	38M	16M	10M	14M	9M	4M	1M	1M	n/a	1M	1M	n/a	2M	1M	2M	2M	5M	4M	2M	28M	3M	2M	3M	3M	3M	2M	2M	2M	1M	n/a	2M	2M
Pretax Income	1.83B	1.01B	1.03B	1.56B	1.87B	1.05B	930M	1.38B	1.66B	613M	733M	1.31B	1.42B	961M	716M	1.21B	1.32B	540M	459M	787M	1.01B	531M	414M	550M	944M	224M	385M	719M	916M	642M	537M	711M	753M	588M	525M	681M	686M
Net Income	1.38B	788M	747M	1.13B	1.4B	756M	730M	1.03B	1.24B	466M	546M	967M	1.07B	803M	537M	820M	983M	374M	316M	572M	754M	391M	303M	332M	716M	153M	276M	531M	690M	29M	393M	501M	569M	436M	379M	472M	481M
Selling & General & Admin	n/a	3.63B	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	2.43B	2.56B	2.48B	2.44B	2.54B	2.28B	2.16B	2.08B	2.13B	2.22B	2.1B	1.91B	1.94B	1.95B	1.92B	1.82B	1.87B	1.85B
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	5.06B	1.29B	1.15B	66M	-4.24B	59M	62M	1.08B	991M	1.3B	1.06B	1B	1B	66M	69M	71M	71M	70M	60M	63M	64M	62M	69M	70M	64M	21M	63M	65M	66M	-1.2B	-1.07B	-1.14B	-1.2B	-1.1B	-1.07B	-1.09B	-1.1B
Operating Expenses	5.06B	4.92B	1.15B	1.13B	4.24B	1.18B	1.1B	1.08B	991M	1.3B	1.06B	1B	1B	1.25B	990M	929M	918M	1.2B	933M	875M	1.03B	1.19B	1.06B	1.13B	851M	928M	880M	908M	868M	901M	838M	796M	749M	813M	746M	778M	749M
Interest Expense	245M	231M	154M	156M	159M	151M	145M	146M	136M	127M	118M	114M	110M	109M	107M	110M	118M	128M	128M	132M	127M	130M	133M	141M	120M	92M	69M	68M	61M	59M	60M	60M	58M	48M	47M	48M	46M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	5.06B	4.92B	4.59B	4.44B	4.43B	4.45B	4.39B	4.42B	4.2B	4.34B	3.98B	4.01B	4.1B	4.15B	3.84B	3.79B	3.73B	3.85B	3.43B	3.3B	3.58B	3.67B	3.5B	3.67B	3.13B	3.09B	2.96B	3.04B	3.09B	3B	2.74B	2.73B	2.69B	2.73B	2.56B	2.65B	2.6B
Income Tax Expense	415M	208M	283M	425M	447M	283M	192M	337M	412M	142M	181M	334M	338M	154M	174M	382M	324M	161M	139M	207M	240M	135M	108M	206M	217M	65M	106M	183M	220M	614M	140M	204M	175M	147M	141M	201M	196M
Shares Outstanding (Basic)	492M	492M	492M	492M	492M	493M	494M	495M	495M	496M	498M	501M	503M	504M	506M	508M	509M	507M	507M	506M	505M	504M	506M	507M	505M	504M	504M	507M	508M	510M	512M	514M	515M	515M	518M	521M	521M
Shares Outstanding (Diluted)	495M	496M	496M	496M	497M	498M	499M	499M	500M	501M	503M	506M	509M	511M	513M	513M	514M	513M	512M	511M	510M	510M	511M	512M	511M	509M	510M	512M	514M	517M	519M	520M	522M	521M	523M	525M	526M
EPS (Basic)	2.81	1.60	1.52	2.29	2.85	1.53	1.48	2.09	2.49	0.94	1.10	1.93	2.13	1.59	1.06	1.61	1.93	0.74	0.62	1.13	1.49	0.77	0.60	0.66	1.42	0.30	0.55	1.05	1.36	0.06	0.77	0.98	1.10	0.85	0.73	0.91	0.92
EPS (Diluted)	2.79	1.59	1.51	2.27	2.82	1.52	1.46	2.07	2.47	0.93	1.09	1.91	2.10	1.57	1.05	1.60	1.91	0.73	0.62	1.12	1.48	0.76	0.59	0.65	1.40	0.30	0.54	1.04	1.34	0.06	0.76	0.96	1.09	0.84	0.73	0.90	0.91
EBITDA	2.3B	1.44B	1.44B	1.91B	2.21B	1.58B	1.24B	1.71B	1.92B	1.4B	1.02B	1.59B	1.69B	1.39B	988M	1.49B	1.63B	1.18B	785M	1.13B	1.32B	1.39B	706M	1B	1.24B	765M	728M	878M	1.1B	811M	717M	880M	809M	741M	681M	836M	844M
EBIT	2.07B	1.24B	1.19B	1.72B	2.03B	1.2B	1.07B	1.53B	1.8B	740M	851M	1.43B	1.53B	1.07B	823M	1.32B	1.44B	668M	587M	919M	1.13B	661M	547M	732M	1.05B	316M	454M	787M	977M	701M	597M	771M	811M	636M	572M	729M	732M
Depreciation & Amortization	227M	201M	180M	176M	189M	186M	180M	178M	169M	202M	169M	168M	180M	178M	179M	193M	197M	194M	185M	179M	183M	167M	19M	268M	193M	123M	124M	122M	125M	125M	120M	116M	120M	108M	109M	110M	111M