Marsh & McLennan Companie... (MMC)

AI Score

Unlock

219.40

0.44 (0.20%)

At close: Apr 25, 2025, 3:59 PM

219.55

0.07%

After-hours: Apr 25, 2025, 04:55 PM EDT

Marsh & McLennan Companies Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Mar 31, 2025	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	25.05B	24.46B	23.95B	23.63B	23.29B	22.74B	22.2B	21.59B	21.09B	20.72B	20.84B	20.65B	20.29B	19.82B	19.1B	18.48B	17.66B	17.22B	17.07B	17.07B	17.23B	16.65B	16.1B	15.64B	15.02B	14.95B	14.92B	14.76B	14.52B	14.02B	13.7B	13.5B	13.38B	13.21B	13.19B	13.16B	13.01B
Cost of Revenue	10.53B	14B	13.63B	13.48B	13.36B	13.1B	12.87B	12.51B	12.18B	12.07B	11.94B	11.87B	11.72B	11.43B	11.17B	10.81B	10.38B	10.13B	9.96B	9.9B	10.01B	9.73B	9.42B	9.06B	8.66B	8.61B	8.54B	8.36B	8.16B	7.88B	7.7B	7.62B	7.55B	7.46B	7.44B	7.5B	7.46B
Gross Profit	14.52B	10.46B	10.31B	10.15B	9.92B	9.64B	9.34B	9.09B	8.92B	8.65B	8.9B	8.78B	8.57B	8.39B	7.93B	7.67B	7.28B	7.09B	7.12B	7.17B	7.22B	6.92B	6.68B	6.57B	6.36B	6.34B	6.38B	6.4B	6.36B	6.14B	6B	5.88B	5.83B	5.75B	5.74B	5.66B	5.56B
Operating Income	6.04B	6.08B	6.04B	5.93B	5.6B	5.28B	4.72B	4.52B	4.42B	4.14B	4.59B	4.54B	4.4B	4.31B	3.9B	3.7B	3.35B	3.07B	3.09B	3.01B	2.81B	2.68B	2.71B	2.78B	2.79B	2.76B	2.83B	2.88B	2.96B	2.86B	2.8B	2.78B	2.74B	2.66B	2.63B	2.51B	2.42B
Interest Income	65M	83M	99M	103M	101M	78M	49M	37M	28M	15M	6M	3M	3M	2M	4M	4M	5M	7M	10M	13M	13M	39M	37M	35M	36M	11M	11M	11M	10M	9M	7M	5M	5M	5M	8M	11M	12M
Pretax Income	5.44B	5.48B	5.52B	5.41B	5.23B	5.03B	4.59B	4.39B	4.32B	4.08B	4.43B	4.41B	4.31B	4.21B	3.79B	3.53B	3.11B	2.79B	2.78B	2.74B	2.5B	2.44B	2.13B	2.1B	2.27B	2.24B	2.66B	2.81B	2.81B	2.64B	2.59B	2.58B	2.55B	2.48B	2.44B	2.38B	2.29B
Net Income	4.04B	4.06B	4.03B	4.01B	3.92B	3.76B	3.47B	3.28B	3.21B	3.05B	3.39B	3.38B	3.23B	3.14B	2.71B	2.49B	2.25B	2.02B	2.03B	2.02B	1.78B	1.74B	1.5B	1.48B	1.68B	1.65B	1.53B	1.64B	1.61B	1.49B	1.9B	1.89B	1.86B	1.77B	1.71B	1.65B	1.6B
Selling & General & Admin	3.63B	3.63B	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	2.43B	4.98B	7.46B	9.9B	10.01B	9.73B	9.42B	9.06B	8.66B	8.61B	8.54B	8.36B	8.16B	7.88B	7.7B	7.62B	7.55B	7.46B	7.44B	7.5B	7.46B
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	7.56B	-1.73B	-2.97B	-4.05B	-3.04B	2.19B	3.44B	4.43B	4.36B	4.37B	3.13B	2.14B	1.21B	277M	281M	272M	264M	257M	249M	258M	265M	265M	224M	218M	213M	215M	-1B	-2.13B	-3.34B	-4.6B	-4.51B	-4.51B	-4.47B	-4.38B	-4.33B	-4.36B	-4.32B
Operating Expenses	12.25B	11.44B	7.7B	7.65B	7.61B	4.36B	4.48B	4.43B	4.36B	4.37B	4.31B	4.25B	4.17B	4.08B	4.03B	3.98B	3.92B	4.03B	4.03B	4.16B	4.42B	4.24B	3.98B	3.79B	3.57B	3.58B	3.56B	3.52B	3.4B	3.28B	3.2B	3.1B	3.09B	3.09B	3.12B	3.15B	3.14B
Interest Expense	786M	700M	620M	611M	601M	578M	554M	527M	495M	469M	451M	440M	436M	444M	463M	484M	506M	515M	517M	522M	531M	524M	486M	422M	349M	290M	257M	248M	240M	237M	226M	213M	201M	189M	187M	181M	173M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	19.01B	18.38B	17.91B	17.71B	17.69B	17.45B	17.34B	16.94B	16.53B	16.44B	16.25B	16.11B	15.89B	15.51B	15.2B	14.79B	14.3B	14.16B	13.98B	14.06B	14.42B	13.97B	13.39B	12.86B	12.23B	12.19B	12.1B	11.88B	11.57B	11.17B	10.9B	10.72B	10.64B	10.55B	10.56B	10.65B	10.6B
Income Tax Expense	1.33B	1.36B	1.44B	1.35B	1.26B	1.22B	1.08B	1.07B	1.07B	995M	1.01B	1B	1.05B	1.03B	1.04B	1.01B	831M	747M	721M	690M	689M	666M	596M	594M	571M	574M	1.12B	1.16B	1.18B	1.13B	666M	667M	664M	685M	709M	696M	661M
Shares Outstanding (Basic)	492M	492M	492M	492M	492M	493M	494M	495M	495M	496M	498M	501M	503M	504M	506M	508M	509M	507M	507M	506M	505M	504M	506M	507M	505M	504M	504M	507M	508M	510M	512M	514M	515M	515M	518M	521M	521M
Shares Outstanding (Diluted)	495M	496M	496M	496M	497M	498M	499M	499M	500M	501M	503M	506M	509M	511M	513M	513M	514M	513M	512M	511M	510M	510M	511M	512M	511M	509M	510M	512M	514M	517M	519M	520M	522M	521M	523M	525M	526M
EPS (Basic)	8.22	8.26	8.19	8.15	7.95	7.59	7.00	6.62	6.46	6.10	6.75	6.71	6.39	6.19	5.34	4.90	4.42	3.98	4.01	3.99	3.52	3.45	2.98	2.93	3.32	3.26	3.02	3.24	3.17	2.91	3.70	3.66	3.59	3.41	3.28	3.16	3.03
EPS (Diluted)	8.16	8.19	8.12	8.07	7.87	7.52	6.93	6.56	6.40	6.03	6.67	6.63	6.32	6.13	5.29	4.86	4.38	3.95	3.98	3.95	3.48	3.40	2.94	2.89	3.28	3.22	2.98	3.20	3.12	2.87	3.65	3.62	3.56	3.38	3.25	3.13	3.00
EBITDA	7.08B	6.99B	7.13B	6.93B	6.73B	6.45B	6.26B	6.04B	5.92B	5.69B	5.69B	5.66B	5.56B	5.5B	5.28B	5.08B	4.71B	4.4B	4.62B	4.54B	4.42B	4.34B	3.71B	3.74B	3.61B	3.47B	3.52B	3.5B	3.51B	3.22B	3.15B	3.11B	3.07B	3.1B	3.07B	2.95B	2.85B
EBIT	6.22B	6.18B	6.14B	6.03B	5.83B	5.6B	5.14B	4.92B	4.82B	4.55B	4.88B	4.85B	4.75B	4.65B	4.25B	4.01B	3.61B	3.31B	3.3B	3.26B	3.07B	2.99B	2.65B	2.55B	2.61B	2.53B	2.92B	3.06B	3.05B	2.88B	2.81B	2.79B	2.75B	2.67B	2.63B	2.56B	2.46B
Depreciation & Amortization	784M	746M	731M	731M	733M	713M	729M	718M	708M	719M	695M	705M	730M	747M	763M	769M	755M	741M	714M	548M	637M	647M	603M	708M	562M	494M	496M	492M	486M	481M	464M	453M	447M	438M	441M	440M	433M