Monster Beverage Corporat... (MNST)
57.30
0.43 (0.76%)
At close: Mar 21, 2025, 3:59 PM
56.49
-1.42%
After-hours: Mar 21, 2025, 06:30 PM EDT
Monster Beverage Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 |
| Revenue | 7.49B | 7.14B | 6.31B | 5.54B | 4.6B | 4.2B | 3.81B | 3.37B | 3.05B | 2.72B | 2.46B | 2.25B | 2.06B | 1.7B | 1.3B | 1.14B | 1.03B | 904.47M | 605.77M | 348.89M | 180.34M | 110.35M | 92.05M | 92.28M | 79.73M | 72.3M | 53.9M | 43.1M | 35.6M | 34M | 28.8M | 23.7M | 9.6M | 400K | 100K |
| Cost of Revenue | 3.44B | 3.35B | 3.14B | 2.43B | 1.87B | 1.68B | 1.51B | 1.23B | 1.11B | 1.09B | 1.13B | 1.07B | 995.05M | 808.92M | 623.7M | 530.98M | 494.99M | 436.45M | 289.18M | 166.34M | 96.87M | 66.58M | 58.8M | 51.46M | 42.33M | 38.5M | 27.1M | 24.9M | 21.4M | 21.8M | 15.9M | 13.4M | 5.1M | n/a | n/a |
| Gross Profit | 4.05B | 3.79B | 3.17B | 3.11B | 2.72B | 2.52B | 2.3B | 2.14B | 1.94B | 1.63B | 1.34B | 1.17B | 1.07B | 894.31M | 680.24M | 612.32M | 538.79M | 468.01M | 316.59M | 182.54M | 83.47M | 43.78M | 33.24M | 40.82M | 37.4M | 33.8M | 26.8M | 18.2M | 14.2M | 12.2M | 12.9M | 10.3M | 4.5M | 400K | 100K |
| Operating Income | 1.93B | 1.95B | 1.58B | 1.8B | 1.63B | 1.4B | 1.28B | 1.2B | 1.09B | 1.05B | 747.5M | 572.92M | 550.62M | 456.42M | 347.81M | 337.31M | 163.59M | 230.99M | 158.58M | 103.44M | 33.89M | 9.83M | 5.29M | 5.55M | 6.9M | 7.5M | 6M | 1.9M | 900K | -1.2M | -1.2M | 1.1M | 300K | n/a | -200K |
| Interest Income | n/a | n/a | 29.7M | 4.2M | 8.1M | 13.02M | 9.65M | 2.84M | n/a | n/a | 82K | n/a | 1.35M | 1.62M | 2.25M | n/a | 9.89M | n/a | 3.66M | 1.43M | n/a | 5.58K | n/a | n/a | 12.91K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | 1.99B | 2.07B | 1.57B | 1.8B | 1.63B | 1.42B | 1.29B | 1.2B | 1.08B | 891.55M | 745.79M | 563.89M | 549.15M | 457.27M | 349.3M | 335.69M | 173.48M | 239.76M | 162.24M | 104.8M | 33.94M | 9.76M | 5.07M | 5.03M | 6.53M | 7.5M | 5.7M | 1.8M | 900K | -800K | -1.1M | 700K | 400K | n/a | n/a |
| Net Income | 1.51B | 1.63B | 1.19B | 1.38B | 1.41B | 1.11B | 993M | 820.68M | 712.68M | 546.73M | 483.19M | 338.66M | 340.02M | 286.22M | 212.03M | 208.72M | 108.03M | 149.41M | 97.95M | 62.78M | 20.39M | 5.93M | 3.03M | 3.02M | 3.92M | 4.5M | 3.6M | 1.3M | 400K | -1.3M | -1.4M | 600K | n/a | n/a | -200K |
| Selling & General & Admin | n/a | n/a | n/a | 1.31B | 1.09B | 1.1B | 482.4M | 415.9M | 354.2M | 296.7M | 264.2M | 600.01M | 241.5M | n/a | 332.43M | n/a | n/a | 237.03M | 158.01M | 79.03M | 49.51M | 33.89M | 27.9M | 34.77M | 29.81M | 25.7M | 20.3M | 15.7M | 12.7M | 12.7M | 13.4M | 8.6M | 3.9M | 400K | 300K |
| Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | 2.12B | 1.84B | 1.59B | 1.31B | 1.09B | 1.12B | 1.01B | 938.9M | 856.66M | 900.12M | 592.3M | n/a | 515.03M | 437.89M | n/a | 275.01M | 375.2M | n/a | n/a | 70K | 73.05K | 61.89K | 54.56K | 507.49K | 685.74K | 600K | 500K | 600K | 600K | 700K | 700K | 600K | 300K | n/a | n/a |
| Operating Expenses | 2.12B | 1.84B | 1.59B | 1.31B | 1.09B | 1.12B | 1.01B | 938.9M | 856.66M | 900.12M | 592.3M | 600.01M | 515.03M | 437.89M | 332.43M | 275.01M | 375.2M | 237.03M | 158.01M | 79.1M | 49.58M | 33.95M | 27.95M | 35.27M | 30.5M | 26.3M | 20.8M | 16.3M | 13.3M | 13.4M | 14.1M | 9.2M | 4.2M | 400K | 300K |
| Interest Expense | n/a | n/a | 12.76M | n/a | n/a | n/a | n/a | n/a | 5.65M | n/a | 1.76M | n/a | n/a | 772K | 758K | 3.23M | n/a | n/a | n/a | 77K | n/a | 72.59K | 227.76K | 518.6K | 382.15K | n/a | 400K | n/a | n/a | n/a | n/a | 400K | n/a | n/a | n/a |
| Selling & Marketing Expenses | n/a | n/a | n/a | 631.5M | 479.8M | 514.1M | 482.4M | 415.9M | 354.2M | 296.7M | 264.2M | 265.8M | 241.5M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 5.56B | 5.19B | 4.73B | 3.74B | 2.97B | 2.8B | 2.52B | 2.17B | 1.96B | 1.99B | 1.72B | 1.67B | 1.51B | 1.25B | 956.13M | 805.99M | 870.19M | 673.48M | 447.19M | 245.44M | 146.45M | 100.53M | 86.75M | 86.73M | 72.83M | 64.8M | 47.9M | 41.2M | 34.7M | 35.2M | 30M | 22.6M | 9.3M | 400K | 300K |
| Income Tax | 480.41M | 437.49M | 380.34M | 423.94M | 216.56M | 308.13M | 300.27M | 380.94M | 367M | 344.81M | 262.6M | 225.23M | 209.13M | 171.05M | 137.27M | 126.98M | 65.44M | 90.35M | 64.29M | 42.02M | 13.55M | 3.83M | 2.04M | 2.01M | 2.62M | 3M | 2.1M | 700K | 200K | -300K | 100K | 100K | 400K | n/a | 200K |
| Shares Outstanding (Basic) | 1.01B | 1.04B | 1.05B | 1.06B | 1.06B | 1.08B | 1.11B | 1.13B | 1.18B | 1.13B | 1B | 1B | 1.04B | 1.06B | 1.06B | 1.08B | 1.11B | 1.09B | 1.08B | 1.06B | 1.02B | 986.76M | 965.04M | 966.19M | 963.72M | 956.62M | 901.12M | 891.43M | 884.92M | 832M | 896M | 822.86M | 640M | 346.18M | 147.69M |
| Shares Outstanding (Diluted) | 1.01B | 1.06B | 1.07B | 1.07B | 1.07B | 1.09B | 1.13B | 1.15B | 1.2B | 1.16B | 1.05B | 1.04B | 1.1B | 1.12B | 1.12B | 1.14B | 1.17B | 1.19B | 1.18B | 1.17B | 1.13B | 1.03B | 992.6M | 1.04B | 989.08M | 1.01B | 1B | 960M | 960M | 832M | 896M | 822.86M | 640M | 346.18M | 147.69M |
| EPS (Basic) | 1.49 | 1.56 | 1.13 | 1.30 | 1.33 | 1.02 | 0.89 | 0.73 | 0.61 | 0.48 | 0.48 | 0.34 | 0.33 | 0.27 | 0.20 | 0.19 | 0.10 | 0.14 | 0.09 | 0.06 | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.00 | -0.00 | 0.00 | n/a | n/a | -0.00 |
| EPS (Diluted) | 1.49 | 1.54 | 1.12 | 1.29 | 1.32 | 1.01 | 0.88 | 0.71 | 0.60 | 0.47 | 0.46 | 0.33 | 0.31 | 0.26 | 0.19 | 0.18 | 0.09 | 0.13 | 0.08 | 0.05 | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.00 | -0.00 | 0.00 | n/a | n/a | -0.00 |
| EBITDA | 2.01B | 2.02B | 1.58B | 1.8B | 1.63B | 1.4B | 1.34B | 1.25B | 1.13B | 1B | 773.16M | 595.68M | 571.18M | 473.51M | 359.59M | 343.22M | 167.06M | 233.17M | 160.17M | 104.52M | 34.73M | 10.47M | 5.84M | 6.49M | 7.59M | 8.1M | 6.5M | 2.5M | 1.5M | -500K | -500K | 1.7M | 600K | n/a | -200K |
| Depreciation & Amortization | 80.43M | 68.9M | 68.58M | 54.26M | 60.97M | 60.7M | 56.98M | 48.89M | 40.84M | 30.86M | 25.69M | 20.05M | 19.77M | 17.08M | 11.78M | 5.91M | 3.47M | 2.18M | 1.59M | 1.08M | 843.46K | 646.09K | 548.45K | 943.95K | 685.74K | 600K | 500K | 600K | 600K | 700K | 700K | 600K | 300K | n/a | n/a |