Monster Beverage Corporat...
(MNST)
undefined
undefined%
At close: undefined
52.53
-0.48%
After-hours Dec 13, 2024, 05:46 PM EST
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue,
expenses, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 |
Revenue | 7.14B | 6.31B | 5.54B | 4.60B | 4.20B | 3.81B | 3.37B | 3.05B | 2.72B | 2.46B | 2.25B | 2.06B | 1.70B | 1.30B | 1.14B | 1.03B | 904.47M | 605.77M | 348.89M | 180.34M | 110.35M | 92.05M | 92.28M | 79.73M | 72.30M | 53.90M | 43.10M | 35.60M | 34.00M | 28.80M | 23.70M | 9.60M | 400.00K | 100.00K |
Cost of Revenue | 3.35B | 3.14B | 2.43B | 1.87B | 1.68B | 1.51B | 1.23B | 1.11B | 1.09B | 1.13B | 1.07B | 995.05M | 808.92M | 623.70M | 530.98M | 494.99M | 436.45M | 289.18M | 166.34M | 96.87M | 66.58M | 58.80M | 51.46M | 42.33M | 38.50M | 27.10M | 24.90M | 21.40M | 21.80M | 15.90M | 13.40M | 5.10M | - | - |
Gross Profit | 3.79B | 3.17B | 3.11B | 2.72B | 2.52B | 2.30B | 2.14B | 1.94B | 1.63B | 1.34B | 1.17B | 1.07B | 894.31M | 680.24M | 612.32M | 538.79M | 468.01M | 316.59M | 182.54M | 83.47M | 43.78M | 33.24M | 40.82M | 37.40M | 33.80M | 26.80M | 18.20M | 14.20M | 12.20M | 12.90M | 10.30M | 4.50M | 400.00K | 100.00K |
Operating Income | 1.95B | 1.58B | 1.80B | 1.63B | 1.40B | 1.28B | 1.20B | 1.09B | 1.05B | 747.50M | 572.92M | 550.62M | 456.42M | 347.81M | 337.31M | 163.59M | 230.99M | 158.58M | 103.44M | 33.89M | 9.83M | 5.29M | 5.55M | 6.90M | 7.50M | 6.00M | 1.90M | 900.00K | -1.20M | -1.20M | 1.10M | 300.00K | - | -200.00K |
Interest Income | - | 29.70M | 4.20M | 8.10M | 13.02M | 9.65M | 2.84M | - | - | 82.00K | - | 1.35M | 1.62M | 2.25M | - | 9.89M | - | 3.66M | 1.43M | - | 5.58K | - | - | 12.91K | - | - | - | - | - | - | - | - | - | - |
Pretax Income | 2.07B | 1.57B | 1.80B | 1.63B | 1.42B | 1.29B | 1.20B | 1.08B | 891.55M | 745.79M | 563.89M | 549.15M | 457.27M | 349.30M | 335.69M | 173.48M | 239.76M | 162.24M | 104.80M | 33.94M | 9.76M | 5.07M | 5.03M | 6.53M | 7.50M | 5.70M | 1.80M | 900.00K | -800.00K | -1.10M | 700.00K | 400.00K | - | - |
Net Income | 1.63B | 1.19B | 1.38B | 1.41B | 1.11B | 993.00M | 820.68M | 712.68M | 546.73M | 483.19M | 338.66M | 340.02M | 286.22M | 212.03M | 208.72M | 108.03M | 149.41M | 97.95M | 62.78M | 20.39M | 5.93M | 3.03M | 3.02M | 3.92M | 4.50M | 3.60M | 1.30M | 400.00K | -1.30M | -1.40M | 600.00K | - | - | -200.00K |
Selling & General & Admin | - | - | 1.31B | 1.09B | 1.10B | 482.40M | 415.90M | 354.20M | 296.70M | 264.20M | 600.01M | 241.50M | - | 332.43M | - | - | 237.03M | 158.01M | 79.03M | 49.51M | 33.89M | 27.90M | 34.77M | 29.81M | 25.70M | 20.30M | 15.70M | 12.70M | 12.70M | 13.40M | 8.60M | 3.90M | 400.00K | 300.00K |
Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Expenses | 1.84B | 1.59B | 1.31B | 1.09B | 1.12B | 1.01B | 938.90M | 856.66M | 900.12M | 592.30M | - | 515.03M | 437.89M | - | 275.01M | 375.20M | - | - | 70.00K | 73.05K | 61.89K | 54.56K | 507.49K | 685.74K | 600.00K | 500.00K | 600.00K | 600.00K | 700.00K | 700.00K | 600.00K | 300.00K | - | - |
Operating Expenses | 1.84B | 1.59B | 1.31B | 1.09B | 1.12B | 1.01B | 938.90M | 856.66M | 900.12M | 592.30M | 600.01M | 515.03M | 437.89M | 332.43M | 275.01M | 375.20M | 237.03M | 158.01M | 79.10M | 49.58M | 33.95M | 27.95M | 35.27M | 30.50M | 26.30M | 20.80M | 16.30M | 13.30M | 13.40M | 14.10M | 9.20M | 4.20M | 400.00K | 300.00K |
Interest Expense | - | 12.76M | - | - | - | - | - | 5.65M | - | 1.76M | - | - | 772.00K | 758.00K | 3.23M | - | - | - | 77.00K | - | 72.59K | 227.76K | 518.60K | 382.15K | - | 400.00K | - | - | - | - | 400.00K | - | - | - |
Selling & Marketing Expenses | - | - | 631.50M | 479.80M | 514.10M | 482.40M | 415.90M | 354.20M | 296.70M | 264.20M | 265.80M | 241.50M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cost & Expenses | 5.19B | 4.73B | 3.74B | 2.97B | 2.80B | 2.52B | 2.17B | 1.96B | 1.99B | 1.72B | 1.67B | 1.51B | 1.25B | 956.13M | 805.99M | 870.19M | 673.48M | 447.19M | 245.44M | 146.45M | 100.53M | 86.75M | 86.73M | 72.83M | 64.80M | 47.90M | 41.20M | 34.70M | 35.20M | 30.00M | 22.60M | 9.30M | 400.00K | 300.00K |
Income Tax | 437.49M | 380.34M | 423.94M | 216.56M | 308.13M | 300.27M | 380.94M | 367.00M | 344.81M | 262.60M | 225.23M | 209.13M | 171.05M | 137.27M | 126.98M | 65.44M | 90.35M | 64.29M | 42.02M | 13.55M | 3.83M | 2.04M | 2.01M | 2.62M | 3.00M | 2.10M | 700.00K | 200.00K | -300.00K | 100.00K | 100.00K | 400.00K | - | 200.00K |
Shares Outstanding (Basic) | 1.04B | 1.05B | 1.06B | 1.06B | 1.08B | 1.11B | 1.13B | 1.18B | 1.13B | 1.00B | 1.00B | 1.04B | 1.06B | 1.06B | 1.08B | 1.11B | 1.09B | 1.08B | 1.06B | 1.02B | 986.76M | 965.04M | 966.19M | 963.72M | 956.62M | 901.12M | 891.43M | 884.92M | 832.00M | 896.00M | 822.86M | 640.00M | 346.18M | 147.69M |
Shares Outstanding (Diluted) | 1.06B | 1.07B | 1.07B | 1.07B | 1.09B | 1.13B | 1.15B | 1.20B | 1.16B | 1.05B | 1.04B | 1.10B | 1.12B | 1.12B | 1.14B | 1.17B | 1.19B | 1.18B | 1.17B | 1.13B | 1.03B | 992.60M | 1.04B | 989.08M | 1.01B | 1.00B | 960.00M | 960.00M | 832.00M | 896.00M | 822.86M | 640.00M | 346.18M | 147.69M |
EPS (Basic) | 1.56 | 1.13 | 1.30 | 1.33 | 1.02 | 0.89 | 0.73 | 0.61 | 0.48 | 0.48 | 0.34 | 0.33 | 0.27 | 0.20 | 0.19 | 0.10 | 0.14 | 0.09 | 0.06 | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.00 | -0.00 | 0.00 | - | - | -0.00 |
EPS (Diluted) | 1.54 | 1.12 | 1.29 | 1.32 | 1.01 | 0.88 | 0.71 | 0.60 | 0.47 | 0.46 | 0.33 | 0.31 | 0.26 | 0.19 | 0.18 | 0.09 | 0.13 | 0.08 | 0.05 | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.00 | -0.00 | 0.00 | - | - | -0.00 |
EBITDA | 2.02B | 1.58B | 1.80B | 1.63B | 1.40B | 1.34B | 1.25B | 1.13B | 1.00B | 773.16M | 595.68M | 571.18M | 473.51M | 359.59M | 343.22M | 167.06M | 233.17M | 160.17M | 104.52M | 34.73M | 10.47M | 5.84M | 6.49M | 7.59M | 8.10M | 6.50M | 2.50M | 1.50M | -500.00K | -500.00K | 1.70M | 600.00K | - | -200.00K |
Depreciation & Amortization | 68.90M | 68.58M | 54.26M | 60.97M | 60.70M | 56.98M | 48.89M | 40.84M | 30.86M | 25.69M | 20.05M | 19.77M | 17.08M | 11.78M | 5.91M | 3.47M | 2.18M | 1.59M | 1.08M | 843.46K | 646.09K | 548.45K | 943.95K | 685.74K | 600.00K | 500.00K | 600.00K | 600.00K | 700.00K | 700.00K | 600.00K | 300.00K | - | - |