Monster Beverage Corporat... (MNST)
undefined
undefined%
At close: undefined
52.53
-0.48%
After-hours Dec 13, 2024, 05:46 PM EST

Cashflow (Annual)

Get detailed ratio statement breakdowns, uncovering price to free cash flow ratio, price per earnings, and much more.
Year FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99 FY98 FY97 FY96 FY95 FY94 FY93 FY92 FY91 FY90
Net Income 1.63B 1.19B 1.38B 1.41B 1.11B 993.00M 820.68M 712.68M 546.73M 483.19M 338.66M 340.02M 286.22M 212.03M 208.72M 108.03M 149.41M 97.95M 62.78M 20.39M 5.93M 3.03M 3.02M 3.92M 4.50M 3.60M 1.30M 400.00K -1.30M -1.40M 600.00K - - -200.00K
Depreciation & Amortization 68.90M 61.24M 50.16M 60.97M 64.81M 56.98M 48.89M 40.84M 30.86M 25.65M 22.76M 20.56M 17.08M 11.78M 5.91M 3.47M 2.18M 1.59M 1.08M 843.46K 646.09K 548.45K 943.95K 685.74K 600.00K 500.00K 600.00K 600.00K 700.00K 700.00K 600.00K 300.00K - -
Stock-Based Compensation 68.84M 64.11M 70.48M 70.29M 63.36M 57.11M 52.28M 45.85M 32.72M 28.55M 28.76M 28.41M 19.42M 16.86M 14.04M 13.90M - - - - - - - - - - - - - - - - - -
Other Working Capital -17.40M -59.88M 55.83M 42.50M -6.92M 110.79M 41.86M -38.58M 439.05M 25.98M 71.52M -16.75M 49.77M 5.35M -3.93M 103.97M 38.44M 42.04M 468.00K 3.16M 5.24M -1.69M 1.60M -4.67M 1.00M 1.00M 200.00K -200.00K -1.00M 1.20M -200.00K - - -
Other Non-Cash Items 6.86M 9.35M 3.09M 8.35M -252.00K -783.00K -1.16M -204.00K -161.28M -367.00K -2.08M -771.00K 804.00K 2.61M 4.41M -3.74M -19.33M -8.87M -1K 591.77K 31.99K 5.32K 215.81K 52.79K -100.00K -100.00K -100.00K - - 100.00K -100.00K - - -
Deferred Income Tax 2.04M 48.18M 16.43M -156.87M 1.26M -510.00K 67.94M -19.09M -617.16M -21.77M -37.42M -22.12M -4.51M -13.73M -6.29M -44.59M -14.24M -10.86M -946.00K -172.54K -360.52K 522.46K 472.58K -89.39K -100.00K 600.00K - - - - - - - -
Change in Working Capital -59.87M -486.81M -361.89M -28.17M -123.25M 56.08M -890.00K -78.73M 376.11M 70.32M -8.65M -78.43M 14.81M -499.00K -70.59M 122.43M 17.31M -3.58M -8.53M -1.60M -763.54K -1.38M 551.02K -5.69M -3.70M -300.00K -600.00K -200.00K -1.40M -300.00K -300.00K -500.00K -100.00K 200.00K
Operating Cash Flow 1.72B 887.70M 1.16B 1.36B 1.11B 1.16B 987.73M 701.36M 207.99M 585.57M 342.03M 287.68M 333.83M 229.04M 156.19M 199.50M 135.45M 76.41M 54.65M 20.05M 5.48M 2.73M 5.20M -1.12M 1.30M 4.40M 1.30M 800.00K -2.00M -900.00K 800.00K -200.00K -100.00K -
Capital Expenditures -234.72M -212.15M -57.45M -67.27M -110.40M -74.92M -93.13M -105.34M -42.49M -31.36M -51.94M -49.24M -30.68M -22.40M -28.77M -11.07M -7.03M -4.90M -1.52M -1.26M -1.63M -416.87K -529.90K -1.19M -300.00K -400.00K -200.00K -100.00K -400.00K -600.00K -200.00K - - -
Acquisitions -363.38M -329.47M -12.26M -17.56M -7.50M -8.69M -8.28M -688.49M 198.01M -2.45M -2.15M -6.01M -4.61M -9.74M -4.34M -4.20M 261.00K 354.00K 179.00K - - - - - - - - - - - - - - -
Purchase of Investments -1.62B -1.85B -2.41B -1.30B -1.07B -826.08M -971.81M -452.48M -2.03B -1.13B -557.42M -606.66M -616.45M -317.38M -74.98M -131.62M -361.60M -249.01M -22.64M - - - - - - - - - - - - -100.00K - -
Sales Maturities Of Investments 2.03B 2.25B 1.49B 920.20M 851.44M 1.18B 533.18M 989.29M 2.10B 723.37M 264.89M 927.08M 473.18M 128.59M 97.17M 288.24M 173.06M 159.21M 28.08M - - - - - - - - - - - - - - -
Other Investing Acitivies -17.60M -25.03M 2.23M -7.87M 7.47M 1.17M 8.49M 814.00K 180.19M 4.64M 6.82M 6.68M 5.54M 8.41M 6.44M 2.63M 583.00K -878.00K -882.00K -210.66K -810.04K 324.66K -152.33K -6.66M -1.20M -100.00K 200.00K -100.00K -100.00K -400.00K -100.00K -5.70M - -
Investing Cash Flow -193.40M -161.37M -992.02M -472.49M -326.72M 272.96M -531.54M -256.19M 400.07M -440.40M -339.81M 271.85M -173.03M -212.51M -4.47M 143.98M -194.73M -95.23M 3.22M -1.47M -2.44M -92.21K -682.23K -7.85M -1.50M -500.00K - -100.00K -400.00K -1.00M -300.00K -5.80M - -
Debt Repayment -13.91M 75.00K 2.93M -3.09M -13.57M -1.89M -2.58M -2.36M -1.08M -1.62M -1.89M -2.08M -1.94M -420.00K -1.54M -1.17M -910.00K -1.18M -1.05M -422.00K -3.23M -2.35M -4.43M 7.65M -1.70M -500.00K -1.00M -600.00K 1.40M - -700.00K -100.00K - -
Common Stock Repurchased -658.95M -771.03M -13.83M -595.92M -707.30M -1.34B -361.18M -2.25B -807.97M -8.18M -67.60M -727.67M -176.39M -23.54M -86.17M -103.47M -148.00K -27.70M - - - - - -814.54K - - - - - - - - - -
Dividend Paid - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Other Financial Acitivies - - - - - - - - - 11.92M 30.35M 19.66M 3.82M 12.37M 3.13M 4.33M 29.45M 17.28M - -457 - - - - 100.00K - - - - - -100.00K -100.00K - 900.00K
Financial Cash Flow -542.60M -706.94M 34.82M -526.07M -628.51M -1.32B -311.13M -2.24B 1.20B 19.30M -17.89M -699.08M -154.19M 9.24M -82.08M -98.05M 36.59M -7.71M 113.00K 1.30M -2.49M -2.34M -4.40M 7.10M -1.60M -400.00K -1.00M -600.00K 1.40M 700.00K 800.00K -100.00K - 7.20M
Net Cash Flow 990.53M -19.32M 146.05M 382.46M 160.44M 108.89M 151.04M -1.80B 1.81B 158.97M -11.16M -136.82M 4.49M 26.49M 71.55M 244.36M -22.69M -26.52M 57.98M 19.88M 560.87K 290.26K 116.99K -1.88M -1.80M 3.50M 200.00K 100.00K -1.00M -1.20M 1.30M -6.10M -100.00K 7.20M
Free Cash Flow 1.48B 675.55M 1.10B 1.30B 1.00B 1.09B 894.60M 596.02M 165.49M 554.20M 290.10M 238.44M 303.14M 206.65M 127.42M 188.42M 128.42M 71.51M 53.13M 18.79M 3.86M 2.31M 4.67M -2.31M 1.00M 4.00M 1.10M 700.00K -2.40M -1.50M 600.00K -200.00K -100.00K -