MultiPlan Corporation (MPLN)

AI Score

Unlock

23.15

-0.36 (-1.53%)

At close: Feb 27, 2025, 3:59 PM

MultiPlan Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019
Revenue	232.15M	230.5M	233.48M	234.51M	244.13M	242.8M	237.99M	236.59M	241.09M	250.45M	290.13M	298.05M	298.25M	288.21M	276.27M	254.86M	937.76M	223.52M	206.88M	252.02M	246.4M	245.82M	245.34M	245.34M
Cost of Revenue	57.13M	169.37M	169.15M	167.04M	167.26M	60.95M	59.01M	54.85M	54.04M	53.01M	49.98M	47.07M	46.61M	44.59M	44.37M	39.73M	244.44M	147.87M	51.89M	44.69M	25.42M	41.06M	37.57M	37.57M
Gross Profit	175.01M	61.13M	64.33M	67.47M	76.87M	181.85M	178.98M	181.74M	187.05M	197.44M	240.15M	250.97M	251.65M	243.62M	231.9M	215.13M	693.32M	75.65M	154.99M	207.34M	220.99M	204.76M	207.77M	207.77M
Operating Income	-41.36M	-338.21M	30.57M	32.97M	41.41M	39.52M	34.71M	46.94M	19.82M	36.4M	97.77M	116.64M	109.6M	104.45M	89.8M	82.27M	-121.14M	-207.29M	20.27M	87.62M	102.68M	81.11M	92.21M	92.21M
Interest Income	408K	1.25M	551K	926K	1.12M	1.5M	2.37M	3.24M	2.56M	886K	46K	12K	11K	8K	7K	4K	n/a	81K	77K	71K	89.84M	93.19M	96.56M	96.56M
Pretax Income	-186.13M	-418.67M	-604.25M	-561.66M	-31.78M	-31.02M	-46.16M	1.9M	-647.99M	9.05M	19.97M	58.23M	34.49M	97.76M	-55.73M	58.93M	-549.67M	-289.48M	-65.7M	-3.28M	12.83M	6.37M	-4.35M	-4.35M
Net Income	-137.97M	-391.45M	-576.73M	-539.69M	-31.39M	-24.14M	-36.37M	209K	-650.14M	19.74M	13.51M	43.98M	24.94M	78.2M	-46.93M	45.88M	-522.66M	-288.4M	-56.25M	-2.59M	11.84M	5.36M	-3.75M	-3.75M
Selling & General & Admin	53.08M	37.73M	33.76M	34.5M	35.47M	36.78M	39.75M	31.47M	67.15M	58.43M	40.09M	30.03M	40.95M	38.22M	39.93M	32M	113.7M	184.16M	36.07M	21.7M	20.71M	25.99M	18.26M	18.26M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	163.29M	n/a	107.78M	n/a	-103.33M	n/a	n/a	103.33M	102.64M	102.61M	102.3M	101.75M	101.1M	100.95M	102.17M	100.87M	740.23M	-175.55M	98.65M	98.02M	n/a	n/a	n/a	n/a
Operating Expenses	216.37M	37.73M	33.76M	34.5M	35.47M	142.34M	144.28M	134.8M	169.79M	161.04M	142.38M	131.78M	142.05M	139.17M	142.1M	132.87M	740.23M	282.94M	134.72M	119.72M	118.31M	105.2M	115.56M	115.56M
Interest Expense	81.25M	81.79M	81.13M	82.2M	83M	84.3M	82.47M	83.43M	82.17M	77.09M	72.7M	71.44M	72.24M	67.51M	64M	63.72M	n/a	82.28M	86.05M	90.97M	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	n/a	n/a	-791K	-353K	-636K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	12.8M	n/a	n/a	n/a
Cost & Expenses	273.5M	207.09M	202.91M	201.54M	202.73M	203.28M	203.28M	189.65M	223.82M	214.05M	192.36M	178.85M	188.65M	183.76M	186.47M	172.6M	1.06B	430.81M	186.61M	164.41M	143.72M	146.26M	153.13M	153.13M
Income Tax Expense	-48.17M	-27.22M	-27.52M	-21.98M	-386K	-6.88M	-9.79M	1.69M	2.14M	-10.69M	6.46M	14.26M	9.56M	19.57M	-8.8M	13.05M	-27M	-1.08M	-9.46M	-683K	990K	1M	598K	598K
Shares Outstanding (Basic)	16.15M	16.12M	16.12M	16.16M	16.21M	16.16M	16.08M	15.97M	15.98M	15.98M	15.98M	15.96M	16.02M	16.31M	16.39M	16.38M	15.9M	10.39M	10.39M	3.13M	3.13M	3.13M	3.13M	3.13M
Shares Outstanding (Diluted)	16.15M	16.12M	16.12M	16.16M	16.21M	16.16M	16.08M	16.02M	15.98M	16M	16M	15.98M	16.04M	16.32M	16.39M	16.38M	15.9M	10.39M	10.39M	3.13M	3.13M	3.13M	3.13M	3.13M
EPS (Basic)	-8.5	-24.4	-35.6	-33.2	-1.94	-1.5	-2.26	0.01	-40.8	1.20	0.80	2.80	1.60	4.80	-2.86	2.80	-32.8	-27.6	-5.6	-0.83	3.80	1.72	-1.2	-1.2
EPS (Diluted)	-8.5	-24.4	-35.6	-33.2	-1.94	-1.5	-2.26	0.01	-40.8	1.20	0.80	2.80	1.60	4.80	-2.86	2.80	-32.8	-27.6	-5.6	-0.83	3.80	1.72	-1.2	-1.2
EBITDA	4.9M	-227.29M	-413.81M	-371.24M	159.27M	160.3M	142.3M	190.07M	-461.74M	190.33M	196.62M	233.11M	209.49M	268M	112.19M	225.3M	-40.2M	-100.01M	121.31M	187.97M	200.28M	178.78M	189.51M	189.51M
EBIT	-104.88M	-336.88M	-521.59M	-479.47M	51.23M	53.28M	36.31M	85.33M	-565.82M	86.14M	92.67M	129.68M	106.74M	165.27M	8.27M	122.64M	-200.59M	-207.21M	20.35M	87.69M	n/a	n/a	n/a	n/a
Depreciation & Amortization	109.78M	108.54M	107.78M	108.22M	108.04M	107.02M	105.99M	104.74M	104.08M	104.19M	103.95M	103.43M	102.75M	102.73M	103.92M	102.65M	99.83M	98.78M	100.96M	100.28M	97.6M	97.67M	97.3M	97.3M