Monolithic Power Systems ... (MPWR)

AI Score

Unlock

611.83

2.45 (0.40%)

At close: Feb 28, 2025, 3:59 PM

611.01

-0.13%

After-hours: Feb 28, 2025, 04:53 PM EST

Monolithic Power Systems Income Statement

Table Mode

Year	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05	FY04	FY03	FY02	FY01	FY00	FY99
Revenue	1.82B	1.79B	1.21B	844.45M	627.92M	582.38M	470.93M	388.67M	333.07M	282.54M	238.09M	213.81M	196.52M	218.84M	165.01M	160.51M	134M	105.02M	99.13M	47.6M	24.2M	12.21M	8.13M	5.25M	600K
Cost of Revenue	799.95M	745.6M	522.34M	378.5M	281.6M	259.71M	212.65M	177.79M	152.9M	129.92M	110.19M	100.67M	94.92M	97.38M	67.33M	61.18M	48.78M	38.11M	36M	19.49M	10.93M	6.83M	5.97M	3.85M	500K
Gross Profit	1.02B	1.05B	685.46M	465.95M	346.32M	322.67M	258.28M	210.87M	180.17M	152.62M	127.9M	113.15M	101.59M	121.46M	97.68M	99.33M	85.22M	66.91M	63.13M	28.1M	13.27M	5.37M	2.16M	1.4M	100K
Operating Income	481.74M	526.78M	262.42M	158.88M	102.56M	113.49M	77.42M	54.45M	41.07M	35.3M	23.91M	17.28M	13.42M	30.5M	19.53M	22.51M	9.67M	1.24M	6.46M	-5.53M	-3.21M	-3.29M	-3.4M	-1.63M	-1.3M
Interest Income	23.36M	14.37M	11.64M	9.33M	10.56M	4.99M	5.52M	2.82M	1.42M	1.09M	92K	611K	671K	1.16M	1.05M	3.59M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	505.84M	524.94M	272.22M	169.34M	113.12M	118.48M	82.94M	57.26M	42.49M	36.39M	24.01M	17.89M	13.73M	31.42M	20.15M	25.44M	14.27M	3.6M	8.06M	-5.45M	n/a	n/a	n/a	-1.6M	-1.3M
Net Income	427.37M	437.67M	242.02M	164.38M	108.84M	105.27M	65.2M	52.72M	35.17M	35.49M	22.9M	15.76M	13.3M	29.56M	19.67M	24.23M	9.29M	-2.86M	5.11M	-4.45M	-3.04M	-3.24M	-3.57M	-1.6M	-1.3M
Selling & General & Admin	275.74M	273.6M	226.19M	161.67M	133.54M	113.8M	97.26M	83.01M	72.31M	66.75M	54.62M	50.02M	40.28M	46.59M	39.85M	35.26M	29.54M	27.59M	41.84M	25.95M	10.99M	4.21M	n/a	1.1M	200K
Research & Development	263.64M	240.17M	190.63M	137.6M	107.76M	93.45M	82.36M	73.64M	65.79M	58.59M	49.73M	48.8M	44.52M	44.37M	38.3M	34.85M	27.34M	22.3M	14.83M	7.69M	5.49M	4.46M	2.61M	1.44M	1.2M
Other Expenses	n/a	-1.85M	9.8M	10.46M	10.56M	4.99M	5.52M	2.82M	1.42M	1.09M	92K	611K	n/a	n/a	n/a	n/a	18.67M	15.78M	n/a	n/a	n/a	n/a	n/a	494K	n/a
Operating Expenses	539.38M	513.77M	416.82M	299.27M	241.3M	207.26M	179.62M	156.66M	138.1M	125.34M	104.36M	98.81M	84.8M	90.96M	78.15M	76.82M	75.55M	65.67M	56.66M	33.63M	16.48M	8.67M	2.61M	3.03M	1.4M
Interest Expense	n/a	14.37M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	362K	234K	429K	652K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	1.34B	1.26B	939.16M	677.77M	522.89M	466.97M	392.26M	334.45M	291M	255.26M	214.55M	199.48M	179.72M	188.34M	145.48M	138M	124.33M	103.78M	92.67M	53.12M	27.41M	15.5M	8.58M	6.88M	1.9M
Income Tax	78.47M	87.27M	30.2M	4.97M	4.28M	13.21M	17.74M	4.54M	7.32M	897K	1.11M	2.13M	425K	1.86M	474K	1.22M	4.98M	6.46M	2.95M	-1M	-169.89K	-57.15K	2.82M	n/a	n/a
Shares Outstanding (Basic)	47.61M	46.73M	45.85M	44.84M	43.16M	44.6M	41.35M	40.44M	39.47M	38.69M	37.39M	34.87M	34.05M	35.83M	34.31M	33.51M	31.7M	29.5M	28M	9.13M	6.14M	5.86M	5.68M	4.85M	4.7M
Shares Outstanding (Diluted)	48.77M	48.36M	47.89M	47.01M	45.76M	44.6M	43.58M	41.91M	40.87M	39.79M	38.62M	36.25M	35.16M	37.83M	36.63M	36.12M	35.09M	29.5M	30.87M	9.13M	6.14M	5.86M	5.68M	4.85M	4.7M
EPS (Basic)	8.98	9.37	5.28	3.67	2.52	2.36	1.58	1.30	0.89	0.92	0.61	0.45	0.39	0.83	0.57	0.72	0.37	-0.1	0.18	-0.49	-0.49	-0.55	-0.63	-0.33	-0.28
EPS (Diluted)	8.76	9.05	5.05	3.50	2.38	2.36	1.50	1.26	0.86	0.89	0.59	0.43	0.38	0.78	0.54	0.67	0.33	-0.1	0.17	-0.49	-0.49	-0.55	-0.63	-0.33	-0.28
EBITDA	521.9M	563.9M	291.12M	185.87M	119.89M	127.72M	94.77M	65.99M	53.35M	41M	35.7M	23.67M	22.46M	39.44M	26.1M	28.23M	13.85M	1.24M	6.46M	7.92M	868.27K	-2.49M	-454.49K	-1.63M	-1.3M
Depreciation & Amortization	40.17M	37.11M	28.7M	19.19M	14.87M	12.31M	16.1M	14.67M	13.78M	13.13M	12.16M	9.33M	8.73M	8.02M	6.57M	5.72M	4.18M	14.25M	7.1M	13.46M	4.07M	809.11K	300K	n/a	n/a