MRC Global Inc. (MRC)
NYSE: MRC
· Real-Time Price · USD
13.87
-0.12 (-0.86%)
At close: Aug 15, 2025, 12:50 PM
MRC Global Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 798M | 712M | 576M | 797M | 832M | 806M | 768M | 888M | 871M | 885M | 869M | 904M | 848M | 742M | 686M | 685M | 686M | 609M |
Cost of Revenue | 647M | 570M | 452M | 637M | 659M | 643M | 615M | 705M | 696M | 706M | 711M | 739M | 697M | 606M | 579M | 590M | 574M | 506M |
Gross Profit | 151M | 142M | 124M | 160M | 173M | 163M | 153M | 183M | 175M | 179M | 158M | 165M | 151M | 136M | 107M | 95M | 112M | 103M |
Operating Income | 21M | 18M | 13M | 37M | 47M | 38M | 28M | 57M | 45M | 57M | 35M | 45M | 31M | 29M | 1M | -7M | 10M | 3M |
Interest Income | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 18M | 9M | 3M | 32M | 42M | 27M | 23M | 49M | 34M | 47M | 33M | 34M | 20M | 23M | -3M | -13M | 5M | -3M |
Net Income | 13M | -22M | -23M | 29M | 30M | 19M | 21M | 35M | 18M | 34M | 21M | 18M | 8M | 16M | -4M | -11M | 4M | -3M |
Selling & General & Admin | 130M | 124M | 111M | 123M | 126M | 125M | 125M | 126M | 130M | 122M | 123M | 120M | 120M | 107M | 106M | 102M | 102M | 100M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | n/a | n/a | n/a | n/a | n/a | n/a | 1M | 1M | -1M | n/a | n/a | n/a | n/a | n/a | 1M | n/a | 1M | n/a |
Operating Expenses | 130M | 124M | 111M | 123M | 126M | 125M | 125M | 126M | 130M | 122M | 123M | 120M | 120M | 107M | 106M | 102M | 102M | 100M |
Interest Expense | 10M | 9M | 7M | 4M | 7M | 8M | 6M | 9M | 10M | 7M | 7M | 6M | 5M | 6M | 5M | 6M | 6M | 6M |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 777M | 694M | 563M | 760M | 785M | 768M | 740M | 831M | 826M | 828M | 834M | 859M | 817M | 713M | 685M | 692M | 676M | 606M |
Income Tax Expense | 5M | 1M | 4M | 3M | 12M | 8M | 2M | 14M | 10M | 13M | 12M | 10M | 6M | 7M | 1M | -2M | 1M | n/a |
Shares Outstanding (Basic) | 85.5M | 85.7M | 85.2M | 85.2M | 85.2M | 84.7M | 84.3M | 84.3M | 84.3M | 84M | 83.6M | 83.6M | 83.6M | 83.3M | 82.5M | 80.95M | 82.6M | 81.82M |
Shares Outstanding (Diluted) | 86.6M | 85.7M | 85.2M | 86.2M | 86.4M | 86.1M | 85.9M | 105.9M | 85.3M | 85.4M | 85.3M | 85M | 84.9M | 84.3M | 82.5M | 82.7M | 82.6M | 82.3M |
EPS (Basic) | 0.15 | -0.26 | -0.4 | 0.27 | 0.28 | 0.22 | 0.25 | 0.34 | 0.21 | 0.33 | 0.18 | 0.29 | 0.10 | 0.19 | -0.05 | -0.14 | 0.05 | -0.04 |
EPS (Diluted) | 0.15 | -0.26 | -0.4 | 0.27 | 0.28 | 0.22 | 0.24 | 0.27 | 0.21 | 0.33 | 0.18 | 0.28 | 0.09 | 0.19 | -0.05 | -0.13 | 0.05 | -0.04 |
EBITDA | 39M | 28M | 19M | 47M | 57M | 48M | 37M | 68M | 54M | 64M | 40M | 49M | 35M | 39M | 13M | 3M | 22M | 14M |
EBIT | 28M | 18M | 10M | 36M | 47M | 38M | 27M | 57M | 45M | 54M | 35M | 45M | 31M | 29M | 2M | -7M | 10M | 3M |
Depreciation & Amortization | 11M | 10M | 9M | 11M | 10M | 10M | 10M | 10M | 10M | 10M | 10M | 9M | 10M | 10M | 11M | 10M | 11M | 11M |