MRC Global Inc. (MRC)
NYSE: MRC
· Real-Time Price · USD
14.00
-0.09 (-0.64%)
At close: Aug 14, 2025, 3:59 PM
13.98
-0.16%
Pre-market: Aug 15, 2025, 08:37 AM EDT
MRC Global Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 2.88B | 2.92B | 3.01B | 3.2B | 3.29B | 3.33B | 3.41B | 3.51B | 3.53B | 3.51B | 3.36B | 3.18B | 2.96B | 2.8B | 2.67B | 2.56B | 2.46B | 2.38B |
Cost of Revenue | 2.31B | 2.32B | 2.39B | 2.55B | 2.62B | 2.66B | 2.72B | 2.82B | 2.85B | 2.85B | 2.75B | 2.62B | 2.47B | 2.35B | 2.25B | 2.16B | 2.04B | 1.99B |
Gross Profit | 577M | 599M | 620M | 649M | 672M | 674M | 690M | 695M | 677M | 653M | 610M | 559M | 489M | 450M | 417M | 400M | 419M | 386M |
Operating Income | 89M | 115M | 135M | 150M | 170M | 168M | 187M | 194M | 182M | 168M | 140M | 106M | 54M | 33M | 7M | -1M | 20M | -279M |
Interest Income | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 62M | 86M | 104M | 124M | 141M | 133M | 153M | 163M | 148M | 134M | 110M | 74M | 27M | 12M | -14M | -18M | 3M | -300M |
Net Income | -3M | 14M | 55M | 99M | 105M | 93M | 108M | 108M | 91M | 81M | 63M | 38M | 9M | 5M | -14M | -15M | -1M | -286M |
Selling & General & Admin | 488M | 484M | 485M | 499M | 502M | 506M | 503M | 501M | 495M | 485M | 470M | 453M | 435M | 417M | 410M | 401M | 399M | 423M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | n/a | n/a | n/a | 1M | 2M | 1M | 1M | n/a | -1M | n/a | n/a | 1M | 1M | 2M | 2M | 1M | 2M | 1M |
Operating Expenses | 488M | 484M | 485M | 499M | 502M | 506M | 503M | 501M | 495M | 485M | 470M | 453M | 435M | 417M | 410M | 401M | 399M | 423M |
Interest Expense | 30M | 27M | 26M | 25M | 30M | 33M | 32M | 33M | 30M | 25M | 24M | 22M | 22M | 23M | 23M | 24M | 25M | 26M |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 2.79B | 2.8B | 2.88B | 3.05B | 3.12B | 3.17B | 3.23B | 3.32B | 3.35B | 3.34B | 3.22B | 3.07B | 2.91B | 2.77B | 2.66B | 2.56B | 2.44B | 2.41B |
Income Tax Expense | 13M | 20M | 27M | 25M | 36M | 34M | 39M | 49M | 45M | 41M | 35M | 24M | 12M | 7M | n/a | -3M | 4M | -14M |
Shares Outstanding (Basic) | 85.5M | 85.7M | 85.2M | 85.2M | 85.2M | 84.7M | 84.3M | 84.3M | 84.3M | 84M | 83.6M | 83.6M | 83.6M | 83.3M | 82.5M | 80.95M | 82.6M | 81.82M |
Shares Outstanding (Diluted) | 86.6M | 85.7M | 85.2M | 86.2M | 86.4M | 86.1M | 85.9M | 105.9M | 85.3M | 85.4M | 85.3M | 85M | 84.9M | 84.3M | 82.5M | 82.7M | 82.6M | 82.3M |
EPS (Basic) | -0.24 | -0.11 | 0.37 | 1.02 | 1.09 | 1.02 | 1.13 | 1.06 | 1.01 | 0.90 | 0.76 | 0.53 | 0.10 | 0.05 | -0.18 | -0.19 | -0.01 | -3.49 |
EPS (Diluted) | -0.24 | -0.11 | 0.37 | 1.01 | 1.01 | 0.94 | 1.05 | 0.99 | 1.00 | 0.88 | 0.74 | 0.51 | 0.10 | 0.06 | -0.17 | -0.18 | -0.01 | -3.49 |
EBITDA | 133M | 151M | 171M | 189M | 210M | 207M | 223M | 226M | 207M | 188M | 163M | 136M | 90M | 77M | 52M | 49M | 73M | -229M |
EBIT | 92M | 111M | 131M | 148M | 169M | 167M | 183M | 191M | 179M | 165M | 140M | 107M | 55M | 34M | 8M | 5M | 27M | -274M |
Depreciation & Amortization | 41M | 40M | 40M | 41M | 40M | 40M | 40M | 40M | 39M | 39M | 39M | 40M | 41M | 42M | 43M | 43M | 45M | 45M |