Mercury Systems Inc. (MRCY)

AI Score

Unlock

AI Score

Our AI model analyzes fundamental, technical, and statistical indicators to predict the probability of a bullish trend over the next three months.

We regularly update and refine our models to deliver the most reliable forecasts for you.

Bullish Probability	Sentiment	Score
+80%	Strong Buy	10
+75%	Buy	9
+70%	Buy	8
+60%	Buy	7
+50%	Hold	6
+45%	Hold	5
+40%	Hold	4
+35%	Sell	3
+30%	Sell	2
+20%	Strong Sell	1

undefined

undefined%

At close: undefined

37.87

0.19%

After-hours Dec 13, 2024, 04:00 PM EST

Income Statement (Annual)

Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.

Boring Mode

Year	FY24	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05	FY04	FY03	FY02	FY01	FY00	FY99	FY98
Revenue	835.27M	973.88M	988.20M	924.00M	796.61M	654.74M	493.18M	408.59M	270.15M	234.85M	208.73M	208.79M	244.93M	228.71M	199.83M	188.94M	209.90M	223.71M	236.12M	250.17M	185.59M	180.24M	150.12M	180.49M	140.94M	106.60M	85.50M
Cost of Revenue	639.37M	657.15M	593.24M	538.81M	439.77M	368.59M	267.33M	217.04M	145.38M	124.63M	113.98M	126.12M	108.77M	98.81M	87.30M	83.51M	83.83M	99.29M	96.92M	84.47M	60.54M	62.05M	52.24M	59.81M	34.05M	29.70M	26.80M
Gross Profit	195.90M	316.73M	394.96M	385.19M	356.84M	286.16M	225.86M	191.54M	124.77M	110.22M	94.74M	82.67M	136.16M	129.90M	112.53M	105.43M	126.07M	124.42M	139.20M	165.71M	125.06M	118.19M	97.87M	120.68M	106.90M	76.90M	58.70M
Operating Income	-147.75M	-21.68M	63.07M	81.00M	91.06M	76.58M	46.98M	37.40M	23.97M	18.36M	-7.41M	-23.69M	30.11M	24.98M	17.31M	7.75M	-37.91M	-40.52M	-19.44M	42.54M	31.61M	25.83M	14.58M	39.56M	33.46M	18.70M	13.00M
Interest Income	1.20M	1.05M	143.00K	179.00K	2.15M	932.00K	32.00K	462.00K	131.00K	21.00K	9.00K	7.00K	13.00K	34.00K	532.00K	2.06M	6.51M	-	-	-	-	-	-	-	-	-	-
Pretax Income	-189.28M	-48.54M	18.39M	77.17M	93.93M	59.53M	42.57M	31.07M	25.29M	18.80M	-5.91M	-23.16M	31.77M	26.57M	18.69M	8.02M	-33.72M	-32.26M	-17.11M	43.12M	32.23M	32.87M	21.98M	45.12M	36.34M	20.10M	14.10M
Net Income	-137.64M	-28.34M	11.28M	62.04M	85.71M	46.77M	40.88M	24.88M	19.74M	10.37M	-11.43M	-13.21M	22.62M	18.44M	28.36M	-1.26M	-35.41M	-37.82M	-16.17M	30.19M	22.89M	22.68M	15.83M	30.68M	24.90M	13.50M	8.70M
Selling & General & Admin	166.79M	160.64M	157.04M	134.34M	132.25M	110.72M	88.36M	76.49M	52.95M	49.01M	53.69M	57.58M	57.16M	57.87M	51.52M	51.19M	81.87M	88.71M	87.01M	70.74M	54.80M	53.98M	48.94M	50.64M	39.48M	33.00M	27.90M
Research & Development	101.33M	108.80M	107.17M	113.48M	98.48M	68.92M	58.81M	54.09M	33.54M	32.55M	35.69M	32.69M	45.98M	44.50M	41.55M	42.37M	54.79M	58.49M	61.15M	50.07M	38.65M	38.38M	34.35M	30.48M	28.86M	20.70M	14.50M
Other Expenses	75.54M	-2.75M	60.27M	41.17M	30.56M	27.91M	-1.59M	771.00K	2.35M	453.00K	1.53M	558.00K	1.69M	1.98M	1.71M	2.41M	22.12M	9.20M	7.98M	2.35M	-33.00K	-	-	-	5.10M	4.50M	3.30M
Operating Expenses	343.65M	322.99M	324.48M	288.99M	261.30M	207.56M	173.18M	150.26M	95.34M	88.57M	96.71M	98.98M	102.00M	104.35M	94.78M	95.97M	158.78M	156.39M	156.14M	123.17M	93.42M	92.36M	83.29M	81.12M	73.44M	58.20M	45.70M
Interest Expense	35.02M	25.16M	5.81M	1.22M	1.01M	9.11M	2.85M	7.57M	1.17M	34.00K	49.00K	38.00K	40.00K	79.00K	381.00K	2.55M	3.36M	-	-	-	-	-	-	-	-	-	-
Selling & Marketing Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Cost & Expenses	983.03M	980.14M	917.72M	827.80M	701.06M	576.14M	440.50M	367.30M	240.72M	213.20M	210.69M	225.11M	210.78M	203.16M	182.07M	179.48M	242.62M	255.68M	253.06M	207.63M	153.96M	154.41M	135.54M	140.94M	107.48M	87.90M	72.50M
Income Tax	-51.63M	-20.21M	7.12M	15.13M	8.22M	12.75M	1.69M	6.19M	5.54M	4.37M	-1.84M	-9.95M	9.15M	8.06M	-9.38M	109.00K	1.68M	2.56M	-942.00K	12.94M	9.35M	10.19M	6.16M	14.44M	11.45M	6.60M	5.40M
Shares Outstanding (Basic)	57.74M	56.55M	55.53M	55.07M	54.55M	47.83M	46.72M	41.99M	34.24M	32.11M	31.00M	29.96M	29.48M	25.32M	22.56M	22.15M	21.64M	21.22M	20.98M	21.03M	21.19M	21.19M	21.73M	21.58M	21.00M	20.34M	14.47M
Shares Outstanding (Diluted)	57.74M	56.55M	55.90M	55.47M	55.12M	48.50M	47.47M	43.02M	35.10M	32.94M	31.00M	30.13M	30.09M	26.21M	23.01M	22.42M	21.64M	21.22M	20.98M	25.97M	22.22M	22.02M	22.92M	23.10M	22.70M	21.60M	18.54M
EPS (Basic)	-2.38	-0.5	0.20	1.13	1.57	0.98	0.88	0.59	0.58	0.32	-0.37	-0.44	0.77	0.73	1.26	-0.06	-1.64	-1.78	-0.77	1.44	1.08	1.07	0.73	1.42	1.19	0.66	0.61
EPS (Diluted)	-2.38	-0.5	0.20	1.12	1.56	0.96	0.86	0.58	0.56	0.31	-0.37	-0.44	0.75	0.70	1.23	-0.06	-1.64	-1.78	-0.77	1.25	1.03	1.03	0.69	1.33	1.10	0.62	0.47
EBITDA	-66.23M	73.95M	163.89M	163.28M	144.88M	125.70M	96.95M	77.23M	46.56M	32.17M	9.74M	-5.92M	43.47M	34.99M	25.93M	19.93M	-14.37M	-16.27M	4.55M	42.54M	38.91M	25.83M	21.66M	45.69M	38.56M	23.20M	16.30M
Depreciation & Amortization	88.03M	97.33M	93.42M	67.08M	49.33M	46.39M	42.28M	32.27M	15.74M	13.84M	15.61M	17.21M	11.66M	8.35M	6.86M	9.36M	15.99M	17.96M	17.56M	10.57M	7.41M	8.21M	7.09M	6.13M	5.10M	4.50M	3.30M