Mercury Systems Inc. (MRCY)
AI Score
Our AI model analyzes fundamental, technical, and statistical indicators
to predict the probability of a bullish trend over the next three months.
We regularly update and refine our models to deliver the most reliable forecasts
for you.
Bullish Probability | Sentiment | Score |
---|---|---|
+80% | Strong Buy | 10 |
+75% | Buy | 9 |
+70% | Buy | 8 |
+60% | Buy | 7 |
+50% | Hold | 6 |
+45% | Hold | 5 |
+40% | Hold | 4 |
+35% | Sell | 3 |
+30% | Sell | 2 |
+20% | Strong Sell | 1 |
42.84
-0.17 (-0.40%)
At close: Jan 15, 2025, 12:44 PM
Balance Sheet (Annual)
Get detailed breakdowns of the balance-sheet with total debts, total investments, and much more.
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 |
Cash & Equivalents | 180.52M | 71.56M | 65.65M | 113.84M | 226.84M | 257.93M | 66.52M | 41.64M | 81.69M | 77.59M | 47.29M | 39.13M | 115.96M | 162.88M | 56.24M | 46.95M | 59.05M | 51.29M | 22.98M | 43.14M | 149.00M | 27.16M | 17.51M | 13.31M | 5.85M | 3.70M | 6.10M |
Short-Term Investments | n/a | n/a | n/a | n/a | 2.01M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 18.02M | 44.98M | 60.20M | 72.48M | 113.06M | 131.70M | 54.90M | 40.89M | 38.00M | 54.13M | 36.78M | 12.80M | n/a |
Long-Term Investments | n/a | 3.52M | -66.92M | -66.79M | 3.02M | -17.81M | -13.63M | -4.86M | -11.84M | -12.41M | -15.22M | -11.67M | 3.06M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Long-Term Assets | 6.69M | 5.01M | 6.19M | 4.67M | 4.78M | 6.53M | 6.41M | 8.02M | 2.07M | 2.45M | 6.11M | 1.72M | 4.27M | 4.60M | 3.97M | 4.74M | 53.07M | 40.52M | 30.95M | 58.71M | 40.28M | 46.27M | 16.76M | 28.83M | 26.64M | 10.40M | 19.70M |
Receivables | 415.47M | 507.29M | 447.85M | 291.73M | 210.73M | 176.22M | 143.81M | 113.67M | 95.89M | 53.79M | 59.66M | 48.24M | 49.45M | 45.84M | 43.66M | 28.59M | 33.11M | 36.20M | 34.52M | 40.03M | 41.61M | 22.98M | 31.80M | 34.93M | 28.13M | 28.90M | 17.10M |
Inventory | 335.30M | 337.22M | 270.34M | 221.64M | 178.09M | 137.11M | 108.58M | 81.07M | 58.28M | 31.96M | 31.66M | 37.43M | 25.84M | 18.54M | 17.62M | 16.80M | 24.69M | 22.41M | 19.87M | 16.69M | 10.75M | 10.73M | 14.54M | 12.84M | 15.97M | 12.40M | 9.10M |
Other Current Assets | 22.49M | 20.95M | 31.41M | 15.89M | 19.11M | 10.91M | 12.82M | 9.81M | 9.52M | 24.83M | 21.70M | 21.50M | 16.44M | 12.92M | 10.30M | 8.78M | 16.65M | 11.36M | 10.72M | 10.40M | 9.19M | 8.29M | 12.69M | 8.55M | 3.26M | 4.00M | 13.10M |
Total Current Assets | 953.78M | 937.02M | 814.33M | 643.10M | 634.77M | 582.17M | 331.74M | 246.20M | 245.39M | 188.16M | 160.31M | 146.30M | 207.70M | 240.18M | 145.85M | 146.10M | 185.84M | 193.75M | 201.15M | 241.97M | 265.44M | 110.05M | 114.54M | 123.76M | 90.00M | 61.80M | 45.40M |
Property-Plant & Equipment | 171.21M | 182.57M | 193.56M | 194.90M | 148.35M | 60.00M | 50.98M | 51.64M | 28.34M | 13.23M | 14.14M | 15.02M | 15.93M | 14.52M | 10.30M | 7.96M | 11.18M | 14.76M | 32.09M | 29.48M | 25.87M | 26.35M | 27.96M | 28.79M | 27.57M | 25.30M | 8.50M |
Goodwill & Intangibles | 1.19B | 1.24B | 1.29B | 1.11B | 822.82M | 768.27M | 675.35M | 509.88M | 460.70M | 186.14M | 193.15M | 211.39M | 157.70M | 96.26M | 58.79M | 60.56M | 88.46M | 109.15M | 114.73M | 42.48M | 34.54M | 6.56M | 7.41M | n/a | n/a | n/a | n/a |
Total Long-Term Assets | 1.43B | 1.45B | 1.49B | 1.31B | 975.95M | 834.80M | 732.74M | 569.55M | 491.10M | 201.82M | 213.41M | 228.13M | 177.90M | 115.38M | 78.48M | 73.27M | 152.71M | 166.51M | 185.30M | 135.16M | 104.30M | 80.50M | 52.57M | 59.83M | 54.21M | 35.70M | 28.20M |
Total Assets | 2.38B | 2.39B | 2.30B | 1.96B | 1.61B | 1.42B | 1.06B | 815.75M | 736.50M | 389.99M | 373.71M | 374.43M | 385.61M | 355.56M | 224.34M | 219.37M | 338.55M | 360.26M | 386.45M | 377.13M | 369.74M | 190.56M | 167.11M | 183.58M | 144.22M | 97.50M | 73.60M |
Account Payables | 81.07M | 103.99M | 98.67M | 47.95M | 41.88M | 39.03M | 21.32M | 27.48M | 26.72M | 6.93M | 7.05M | 4.81M | 9.00M | 7.97M | 10.53M | 3.77M | 15.17M | 14.66M | 14.20M | 8.63M | 10.88M | 5.24M | 4.67M | 6.64M | 9.23M | 5.60M | 3.40M |
Deferred Revenue | 73.92M | 56.56M | 15.49M | 38.18M | 18.97M | 11.29M | 12.60M | 6.36M | 7.37M | 7.48M | 5.90M | 5.79M | 4.86M | 6.14M | 8.05M | 7.84M | 16.24M | 13.38M | 12.84M | 8.16M | 5.85M | 2.74M | 5.29M | 11.69M | n/a | n/a | n/a |
Short-Term Debt | n/a | 20.87M | 11.25M | 20.04M | n/a | n/a | n/a | n/a | 10.00M | n/a | n/a | n/a | n/a | n/a | 1.89M | 33.41M | 128.04M | 140.00K | 10.07M | 831.00K | 948.00K | 718.00K | 759.00K | 913.00K | 1.16M | 400.00K | n/a |
Other Current Liabilities | 79.32M | 37.97M | 73.50M | 44.66M | 67.86M | 47.62M | 34.00M | 37.57M | 20.16M | 15.13M | 18.50M | 17.85M | 19.57M | 21.89M | 15.75M | 18.05M | 27.38M | 37.00M | 33.47M | 22.06M | 26.37M | 14.41M | 13.05M | 14.81M | 11.42M | 13.50M | 9.10M |
Total Current Liabilities | 234.42M | 233.26M | 193.93M | 150.82M | 125.92M | 98.03M | 71.68M | 72.84M | 67.64M | 33.28M | 32.93M | 30.82M | 36.94M | 36.21M | 36.44M | 65.39M | 179.76M | 53.07M | 57.74M | 42.80M | 50.98M | 25.54M | 18.49M | 22.37M | 21.80M | 19.50M | 12.50M |
Long-Term Debt | 654.08M | 578.30M | 521.39M | 271.51M | 66.98M | n/a | 195.00M | n/a | 182.28M | n/a | n/a | n/a | n/a | n/a | n/a | 2.00K | 18.00K | 125.08M | 125.63M | 135.00M | 135.83M | 11.60M | 12.32M | 13.09M | 14.05M | 600.00K | n/a |
Other Long-Term Liabilities | 17.63M | 13.12M | 19.52M | 41.19M | 19.15M | 16.39M | 12.27M | 12.63M | 1.69M | 2.53M | 7.72M | 4.15M | 3.39M | 8.49M | 2.07M | 1.07M | 11.98M | 13.06M | 2.36M | 1.50M | 2.08M | 759.00K | 581.00K | 337.00K | n/a | n/a | 100.00K |
Total Long-Term Liabilities | 671.71M | 591.42M | 572.38M | 320.17M | 100.02M | 34.21M | 220.91M | 17.48M | 195.81M | 6.57M | 13.63M | 15.11M | 15.56M | 17.92M | 8.79M | 8.95M | 12.28M | 138.54M | 136.72M | 136.50M | 137.90M | 12.36M | 12.90M | 13.43M | 14.05M | 600.00K | 100.00K |
Total Liabilities | 906.13M | 824.68M | 766.31M | 470.99M | 225.94M | 132.24M | 292.59M | 90.33M | 263.45M | 39.85M | 46.56M | 45.93M | 52.50M | 54.13M | 45.23M | 74.33M | 192.04M | 191.61M | 194.46M | 179.30M | 188.88M | 37.90M | 31.39M | 35.80M | 35.86M | 20.10M | 12.60M |
Total Debt | 654.08M | 578.30M | 521.39M | 271.51M | 66.98M | n/a | 195.00M | n/a | 192.28M | n/a | n/a | n/a | n/a | n/a | 53.00K | 33.41M | 125.32M | 125.22M | 135.69M | 135.83M | 136.78M | 12.32M | 13.08M | 14.01M | 15.21M | 1.00M | n/a |
Common Stock | 581.00K | 570.00K | 557.00K | 552.00K | 547.00K | 542.00K | 469.00K | 463.00K | 387.00K | 326.00K | 312.00K | 304.00K | 297.00K | 291.00K | 229.00K | 224.00K | 220.00K | 214.00K | 210.00K | 210.00K | 223.00K | 223.00K | 222.00K | 218.00K | 214.00K | 100.00K | n/a |
Retained Earnings | 219.80M | 357.44M | 385.77M | 374.50M | 312.45M | 226.74M | 179.97M | 139.09M | 114.21M | 94.47M | 84.10M | 95.52M | 108.73M | 86.11M | 67.67M | 39.31M | 40.58M | 75.99M | 113.81M | 188.09M | 157.91M | 140.14M | 120.35M | 104.53M | 73.84M | 48.90M | 35.50M |
Comprehensive Income | 9.99M | 11.83M | 5.53M | -339.00K | -2.88M | -1.29M | 1.29M | 1.07M | 947.00K | 776.00K | 1.01M | 962.00K | 1.31M | 1.25M | 942.00K | 657.00K | 5.45M | 3.12M | -28.00K | -843.00K | 180.00K | 314.00K | 280.00K | 470.00K | -141.00K | -100.00K | -12.20M |
Shareholders Equity | 1.47B | 1.57B | 1.54B | 1.48B | 1.38B | 1.28B | 771.89M | 725.42M | 473.04M | 350.14M | 327.15M | 328.50M | 333.10M | 301.44M | 179.11M | 145.04M | 146.51M | 168.66M | 191.99M | 197.83M | 180.86M | 152.66M | 135.72M | 147.79M | 108.36M | 77.40M | 61.00M |
Total Investments | 250.51M | 3.52M | -66.92M | -66.79M | 3.02M | -17.81M | -13.63M | -4.86M | -11.84M | -12.41M | -15.22M | -11.67M | 3.06M | n/a | 18.02M | 44.98M | 60.20M | 72.48M | 113.06M | 131.70M | 54.90M | 40.89M | 38.00M | 54.13M | 36.78M | 12.80M | n/a |