Mercury Systems Inc.

NASDAQ: MRCY · Real-Time Price · USD
66.69
-0.14 (-0.21%)
At close: Aug 15, 2025, 3:59 PM
66.97
0.42%
After-hours: Aug 15, 2025, 04:10 PM EDT

Mercury Systems Cash Flow Statement

Financials in USD. Fiscal year is August - July.
Fiscal Year FY 2025 FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Jun 27, 2025 Jun 28, 2024 Jun 30, 2023 Jul 1, 2022 Jul 2, 2021
Net Income
-37.9M -137.64M -28.34M 11.28M 62.04M
Depreciation & Amortization
82.03M 88.03M 97.33M 93.42M 67.08M
Stock-Based Compensation
n/a 41.52M 43.42M 38.29M 28.29M
Other Working Capital
68.1M -504K 60.24M -29.03M 22.95M
Other Non-Cash Items
26.63M 23.16M 5.25M -1.42M 3.75M
Deferred Income Tax
n/a -31.51M -59.65M -2.42M -1.13M
Change in Working Capital
68.1M 76.83M -79.27M -158.02M -62.79M
Operating Cash Flow
138.85M 60.38M -21.25M -18.87M 97.25M
Capital Expenditures
-19.8M -34.29M -38.8M -27.66M -45.6M
Cash Acquisitions
n/a n/a n/a -243.46M -372.83M
Purchase of Investments
n/a n/a n/a n/a -1.54M
Sales Maturities Of Investments
n/a n/a n/a n/a 1.54M
Other Investing Acitivies
-13.5M n/a 235K -3.2M 1.54M
Investing Cash Flow
-13.5M -34.29M -38.56M -274.32M -416.89M
Debt Repayment
n/a 80M 60M 251.5M 200M
Common Stock Repurchased
n/a -31K -63K -8.21M -66K
Dividend Paid
n/a n/a n/a n/a n/a
Other Financial Acitivies
1.41M 2.71M 5.49M 2.46M 6.29M
Financial Cash Flow
1.41M 82.68M 65.43M 245.75M 206.23M
Net Cash Flow
128.58M 108.96M 5.91M -48.19M -113M
Free Cash Flow
138.85M 26.09M -60.05M -46.52M 51.65M