MEDIROM Healthcare Techno...

NASDAQ: MRM · Real-Time Price · USD
2.26
0.00 (0.00%)
At close: Aug 15, 2025, 12:40 PM

MEDIROM Healthcare Cash Flow Statement

Financials in JPY. Fiscal year is January - December.
Fiscal Year Q4 2024 Q2 2024 Q4 2023 Q2 2023 Q4 2022 Q2 2022 Q4 2021 Q2 2021
Period Ending Dec 31, 2024 Jun 30, 2024 Dec 31, 2023 Jun 30, 2023 Dec 31, 2022 Jun 30, 2022 Dec 31, 2021 Jun 30, 2021
Net Income
720.37M -582.18M 470.47M -355.07M 330.51M -90.77M -234.48M -260.88M
Depreciation & Amortization
93.94M 196.1M 151.75M 100.85M 93.64M 45.21M 43.31M 19.82M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a 23.96M 74.47M
Other Working Capital
-959.15M -204.74M -196.79M 140.74M 114.72M 76.56M 60.5M 13.49M
Other Non-Cash Items
-1.1B -469.79M -1.17B -329.71M -580.5M -194.14M 58.37M -57.42M
Deferred Income Tax
-188.71M n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-68.18M 70.15M 524.86M -26.11M -242.95M 96.51M 4.37M 49.88M
Operating Cash Flow
-545.96M -785.72M -21.7M -610.04M -399.31M -143.19M -104.48M -174.13M
Capital Expenditures
-546.12M -18.7M -79.6M -56.24M -80.37M -20.18M -27.14M -20.68M
Cash Acquisitions
887.07M n/a n/a n/a n/a -74M -37.46M -150.42M
Purchase of Investments
-5.66M n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
29.56M n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-1.26B 781.93M -424.63M 231.89M 583.53M 132.82M 227.75M -34.02M
Investing Cash Flow
-401.84M 763.23M -504.23M 175.65M 503.16M 38.64M 163.16M -205.13M
Debt Repayment
372.27M -47.31M n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-108.1M 108.1M 514.55M -53.34M 400.89M -30.4M -50.84M -163.13M
Financial Cash Flow
1.13B 60.79M 514.55M -53.34M 400.89M -30.4M -50.84M -163.13M
Net Cash Flow
184.75M 144.65M -8.42M -545.36M n/a -336.46M 2.34M -1.19B
Free Cash Flow
-1.09B -804.41M -101.3M -666.28M -479.69M -163.37M -131.62M -194.82M