MEDIROM Healthcare Techno...

NASDAQ: MRM · Real-Time Price · USD
2.18
-0.08 (-3.54%)
At close: Aug 15, 2025, 2:45 PM

MEDIROM Healthcare Cash Flow Statement

Financials in JPY. Fiscal year is January - December.
Fiscal Year Q4 2024 Q2 2024 Q4 2023 Q2 2023 Q4 2022 Q2 2022 Q4 2021 Q2 2021
Period Ending Dec 31, 2024 Jun 30, 2024 Dec 31, 2023 Jun 30, 2023 Dec 31, 2022 Jun 30, 2022 Dec 31, 2021 Jun 30, 2021
Net Income
138.19M -111.71M 115.4M -24.56M 239.74M -325.25M -495.37M -308.98M
Depreciation & Amortization
290.04M 347.85M 252.59M 194.49M 138.85M 88.52M 63.12M 34.41M
Stock-Based Compensation
n/a n/a n/a n/a n/a 23.96M 98.43M 74.47M
Other Working Capital
-1.16B -401.53M -56.05M 255.47M 191.28M 137.06M 73.98M 123.03M
Other Non-Cash Items
-1.57B -1.64B -1.5B -910.22M -774.64M -135.77M 951K -126.71M
Deferred Income Tax
-188.71M n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
1.97M 595.01M 498.76M -269.06M -146.45M 100.87M 54.25M 156.91M
Operating Cash Flow
-1.33B -807.42M -631.74M -1.01B -542.51M -247.67M -278.62M -169.91M
Capital Expenditures
-564.81M -98.29M -135.84M -136.62M -100.56M -47.32M -47.83M -22.06M
Cash Acquisitions
887.07M n/a n/a n/a -74M -111.46M -187.88M -178.82M
Purchase of Investments
-5.66M n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
29.56M n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-478.18M 357.3M -192.74M 815.43M 716.36M 360.58M 193.74M -45.41M
Investing Cash Flow
361.39M 259M -328.58M 678.81M 541.8M 201.8M -41.97M -246.3M
Debt Repayment
324.96M -47.31M n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a 622.65M 461.21M 347.55M 370.49M -81.24M -213.97M 481.15M
Financial Cash Flow
1.19B 575.34M 461.21M 347.55M 370.49M -81.24M -213.97M 481.15M
Net Cash Flow
329.4M 136.23M -553.78M -545.36M -336.46M -334.12M -1.19B 31.6M
Free Cash Flow
-1.9B -905.71M -767.58M -1.15B -643.06M -295M -326.44M -191.97M