Merus N.V.

NASDAQ: MRUS · Real-Time Price · USD
67.25
0.31 (0.46%)
At close: Aug 15, 2025, 3:59 PM
67.31
0.09%
After-hours: Aug 15, 2025, 07:44 PM EDT

Merus Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net Income
-215.33M -154.94M -131.19M -66.82M
Depreciation & Amortization
2.47M 2.54M 1.28M 1.49M
Stock-Based Compensation
45.83M 26.23M 24.54M 17.09M
Other Working Capital
23.38M -23.55M -16.88M 9.11M
Other Non-Cash Items
-42.81M 8.88M -23.93M -27.25M
Deferred Income Tax
-321K 842K -1.62M -7K
Change in Working Capital
24.32M -25.75M -18.97M 15.87M
Operating Cash Flow
-185.84M -142.21M -149.9M -59.63M
Capital Expenditures
-1.67M -3.98M -7.64M -870K
Cash Acquisitions
n/a 52K 52K 128.06M
Purchase of Investments
-410.19M -235.26M -219.72M -215.84M
Sales Maturities Of Investments
191.8M 212.22M 230.17M 70.09M
Other Investing Acitivies
-163K -52K -52K -128.06M
Investing Cash Flow
-220.22M -27.02M 2.8M -146.62M
Debt Repayment
n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a
Other Financial Acitivies
-325K 4.14M 999K 16.85M
Financial Cash Flow
494.01M 230.09M 58.74M 281.95M
Net Cash Flow
89.02M 56.58M -93.31M 78.47M
Free Cash Flow
-187.5M -146.19M -157.54M -60.5M