Merus N.V.
(MRUS)
undefined
undefined%
At close: undefined
42.83
0.07%
After-hours Dec 13, 2024, 04:00 PM EST
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue,
expenses, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 |
Revenue | 43.95M | 41.59M | 49.11M | 29.94M | 31.13M | 35.97M | 14.88M | 2.86M | 1.44M | 944.84K | 260.98K |
Cost of Revenue | - | 11.98M | 86.27M | 57.33M | 49.64M | 224.20K | - | 1.46M | - | 18.61M | 10.15M |
Gross Profit | 43.95M | 29.60M | -37.16M | -27.39M | -18.51M | 35.75M | 14.88M | 1.40M | 1.44M | -17.66M | -9.89M |
Operating Income | -156.55M | -160.04M | -89.98M | -75.88M | -58.66M | -44.44M | -52.33M | -29.10M | -25.19M | -21.18M | -13.68M |
Interest Income | 14.51M | 2.72M | 113.34K | 300.00K | 1.89M | 8.97M | 1.33M | 92.55K | 54.66K | 60.80K | 73.19K |
Pretax Income | -151.75M | -130.24M | -66.58M | -85.01M | -54.96M | -27.35M | -87.39M | -49.67M | -25.35M | -21.17M | -13.68M |
Net Income | -154.94M | -131.19M | -66.82M | -85.51M | -55.15M | -27.76M | -87.69M | -49.67M | -25.35M | -21.17M | -13.68M |
Selling & General & Admin | 59.84M | 52.20M | 40.90M | 35.78M | 34.11M | 11.89M | 16.43M | 4.48M | 839.66K | 3.85M | 3.94M |
Research & Development | 140.66M | 149.42M | 98.19M | 70.04M | 55.68M | 53.47M | 40.94M | 19.97M | 17.88M | - | - |
Other Expenses | - | 1.06M | -1.14M | - | 196.00K | 8.12M | 9.84M | 6.05M | 7.91M | - | - |
Operating Expenses | 200.49M | 201.62M | 139.08M | 105.82M | 89.79M | 80.41M | 67.21M | 31.96M | 26.63M | 3.52M | 3.79M |
Interest Expense | - | 2.72M | 129.00K | - | - | 4.58K | 13.06M | 20.66M | 213.19K | 47.42K | 75.95K |
Selling & Marketing Expenses | - | - | - | - | - | - | - | - | - | - | - |
Cost & Expenses | 200.49M | 201.62M | 139.08M | 105.82M | 89.79M | 80.41M | 67.21M | 31.96M | 26.63M | 22.13M | 13.94M |
Income Tax | 3.19M | 959.00K | 239.00K | 503.00K | 194.00K | 407.23K | 298.73K | -153.55K | 54.66K | 60.80K | 73.19K |
Shares Outstanding (Basic) | 51.61M | 44.92M | 38.64M | 29.26M | 24.22M | 22.29M | 19.20M | 13.23M | 15.41M | 15.41M | 15.41M |
Shares Outstanding (Diluted) | 51.61M | 44.92M | 38.64M | 29.26M | 24.22M | 22.29M | 19.20M | 13.23M | 15.41M | 15.41M | 15.41M |
EPS (Basic) | -3 | -2.92 | -1.73 | -2.92 | -2.28 | -1.25 | -4.57 | -3.75 | -1.65 | -1.37 | -0.89 |
EPS (Diluted) | -3 | -2.92 | -1.73 | -2.92 | -2.28 | -1.25 | -4.57 | -3.75 | -1.65 | -1.37 | -0.89 |
EBITDA | -149.21M | -148.26M | -77.75M | -60.93M | -49.67M | -39.27M | -50.61M | -29.01M | -24.92M | -20.81M | -13.24M |
Depreciation & Amortization | 2.54M | 1.28M | 1.49M | 1.44M | 1.14M | 729.81K | 381.50K | 246.10K | 211.01K | 307.65K | 364.55K |