Marvell Technology Inc. (MRVL)
NASDAQ: MRVL
· Real-Time Price · USD
76.19
-2.85 (-3.61%)
At close: Aug 15, 2025, 3:59 PM
76.34
0.20%
After-hours: Aug 15, 2025, 07:04 PM EDT
Marvell Technology Income Statement
Financials in USD. Fiscal
year is
February - January.
| Fiscal Year | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | May 3, 2025 | Feb 1, 2025 | Nov 2, 2024 | Aug 3, 2024 | May 4, 2024 | Feb 3, 2024 | Oct 28, 2023 | Jul 29, 2023 | Apr 29, 2023 | Jan 28, 2023 | Oct 29, 2022 | Jul 30, 2022 | Apr 30, 2022 | Jan 29, 2022 | Oct 30, 2021 | Jul 31, 2021 | May 1, 2021 | Jan 31, 2021 | Oct 31, 2020 | Jul 31, 2020 | Apr 30, 2020 |
Revenue | 1.9B | 1.82B | 1.52B | 1.27B | 1.16B | 1.43B | 1.42B | 1.34B | 1.32B | 1.42B | 1.54B | 1.52B | 1.45B | 1.34B | 1.21B | 1.08B | 832.3M | 797.82M | 750.14M | 727.3M | 693.64M |
Cost of Revenue | 942.9M | 900M | 1.17B | 685.3M | 633.1M | 762.4M | 867.4M | 819.8M | 764.5M | 745.2M | 760M | 730.9M | 696M | 656.54M | 623.4M | 704.1M | 414.1M | 376.69M | 369.08M | 368.04M | 366.74M |
Gross Profit | 952.4M | 917.4M | 349.4M | 587.6M | 527.8M | 664.1M | 551.2M | 521.1M | 557.2M | 673.3M | 777.3M | 786M | 750.9M | 686.43M | 587.8M | 371.8M | 418.2M | 421.13M | 381.06M | 359.26M | 326.9M |
Operating Income | 270.6M | 235.2M | -702.8M | -100.4M | -152.3M | -33.3M | -146.3M | -205.7M | -182.4M | 23.3M | 105.8M | 39.1M | 69.8M | 34.65M | -33.4M | -266.7M | -82.3M | -1.74M | -9.39M | -151.27M | -96M |
Interest Income | n/a | 9.6M | n/a | 2.6M | 3.3M | 3M | 11.4M | 1.6M | 2.8M | 2.5M | 1.5M | 800K | 500K | 189K | 200K | 200K | 200K | 356K | 608K | 577K | 1.06M |
Pretax Income | 215.9M | 199.8M | -750.5M | -146.2M | -197.8M | -87.3M | -187.5M | -251.6M | -232.3M | -23.2M | 65.3M | 3.8M | 39.2M | 2.07M | -67.6M | -302M | -116M | -22.84M | -24.55M | -166.76M | -108.01M |
Net Income | 177.9M | 200.2M | -676.3M | -193.3M | -215.6M | -392.7M | -164.3M | -207.5M | -168.9M | -15.4M | 13.3M | 4.3M | -165.7M | 6.17M | -62.6M | -276.4M | -88.2M | 16.54M | -22.91M | -157.89M | -113.03M |
Selling & General & Admin | 186.4M | 195.7M | 205.3M | 197.3M | 199.9M | 212M | 213M | 210M | 199M | 203.4M | 207.8M | 211.7M | 235.7M | 251.21M | 243.4M | 259.2M | 201.5M | 116.92M | 115.5M | 112.79M | 122.03M |
Research & Development | 507.7M | 499M | 488.6M | 486.7M | 476.1M | 459.6M | 481.1M | 474.8M | 480.7M | 443.1M | 448.1M | 449M | 444.1M | 399.27M | 371.9M | 367M | 286.1M | 260.38M | 255.64M | 277.14M | 279.58M |
Other Expenses | -12.3M | -12.5M | 358.3M | 4M | 4.1M | 25.8M | 3.4M | 42M | 59.9M | 3.5M | 15.6M | 86.2M | 1.3M | 1.3M | 5.9M | 12.3M | 12.9M | 45.57M | 19.31M | 120.59M | 21.29M |
Operating Expenses | 681.8M | 682.2M | 1.05B | 688M | 680.1M | 697.4M | 697.5M | 726.8M | 739.6M | 650M | 671.5M | 746.9M | 681.1M | 651.78M | 621.2M | 638.5M | 500.5M | 422.87M | 390.45M | 510.52M | 422.9M |
Interest Expense | 54.7M | 45M | 47.7M | 48.4M | 48.8M | 52.6M | 52.6M | 53.8M | 52.7M | 49.3M | 45.2M | 39.8M | 36.3M | 34.96M | 35.4M | 33.8M | 35.1M | 20.73M | 16.07M | 15.63M | 16.83M |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 1.62B | 1.58B | 2.22B | 1.37B | 1.31B | 1.46B | 1.56B | 1.55B | 1.5B | 1.4B | 1.43B | 1.48B | 1.38B | 1.31B | 1.24B | 1.34B | 914.6M | 799.55M | 759.53M | 878.56M | 789.64M |
Income Tax Expense | 38M | -400K | -74.2M | 47.1M | 17.8M | 305.4M | -23.2M | -44.1M | -63.4M | -7.8M | 52M | -500K | 204.9M | -4.09M | -5M | -25.6M | -27.8M | -39.38M | -1.64M | -8.87M | 5.02M |
Shares Outstanding (Basic) | 864.8M | 865.5M | 865.7M | 865.7M | 865M | 864.7M | 862.6M | 860.9M | 856.7M | 854.1M | 852.6M | 850.9M | 828.5M | 844.42M | 828.6M | 821.06M | 693.38M | 673.53M | 670.49M | 657.89M | 663.55M |
Shares Outstanding (Diluted) | 875.6M | 865.5M | 865.7M | 865.7M | 865M | 864.7M | 862.6M | 860.9M | 856.7M | 854.1M | 858.4M | 857.9M | 848M | 862.06M | 828.6M | 821.1M | 693.4M | 687.96M | 670.49M | 667.57M | 663.55M |
EPS (Basic) | 0.21 | 0.23 | -0.78 | -0.22 | -0.25 | -0.45 | -0.19 | -0.24 | -0.2 | -0.02 | 0.02 | 0.01 | -0.2 | 0.01 | -0.08 | -0.34 | -0.13 | 0.02 | -0.03 | -0.24 | -0.17 |
EPS (Diluted) | 0.20 | 0.23 | -0.78 | -0.22 | -0.25 | -0.45 | -0.19 | -0.24 | -0.2 | -0.02 | 0.02 | 0.01 | -0.2 | 0.01 | -0.08 | -0.34 | -0.13 | 0.02 | -0.03 | -0.24 | -0.17 |
EBITDA | 600.5M | 570.7M | -361.3M | 254.2M | 188.5M | 325.4M | 207M | 149.5M | 168.8M | 377.2M | 454.8M | 392.3M | 423.7M | 408.08M | 318.7M | 74.7M | 99.5M | 155.56M | 148.78M | 12.05M | 72.22M |
EBIT | 270.6M | 244.8M | -702.8M | -97.8M | -149M | -34.7M | -134.9M | -197.8M | -179.6M | 26.1M | 110.5M | 43.6M | 75.5M | 37.04M | -32.2M | -268.2M | -80.9M | -2.11M | -8.48M | -151.13M | -91.18M |
Depreciation & Amortization | 329.9M | 325.9M | 341.5M | 352M | 337.5M | 360.1M | 341.9M | 347.3M | 348.4M | 351.1M | 344.3M | 348.7M | 348.2M | 371.04M | 350.9M | 342.9M | 180.4M | 157.67M | 157.27M | 163.18M | 163.41M |