Marvell Technology Inc. (MRVL)
NASDAQ: MRVL
· Real-Time Price · USD
76.19
-2.85 (-3.61%)
At close: Aug 15, 2025, 3:59 PM
76.35
0.21%
After-hours: Aug 15, 2025, 07:59 PM EDT
Marvell Technology Income Statement
Financials in USD. Fiscal
year is
February - January.
| Fiscal Year | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | May 3, 2025 | Feb 1, 2025 | Nov 2, 2024 | Aug 3, 2024 | May 4, 2024 | Feb 3, 2024 | Oct 28, 2023 | Jul 29, 2023 | Apr 29, 2023 | Jan 28, 2023 | Oct 29, 2022 | Jul 30, 2022 | Apr 30, 2022 | Jan 29, 2022 | Oct 30, 2021 | Jul 31, 2021 | May 1, 2021 | Jan 31, 2021 | Oct 31, 2020 | Jul 31, 2020 | Apr 30, 2020 |
Revenue | 6.5B | 5.77B | 5.38B | 5.28B | 5.35B | 5.51B | 5.5B | 5.62B | 5.79B | 5.92B | 5.84B | 5.52B | 5.08B | 4.46B | 3.92B | 3.46B | 3.11B | 2.97B | 2.89B | 2.8B | 2.73B |
Cost of Revenue | 3.69B | 3.39B | 3.25B | 2.95B | 3.08B | 3.21B | 3.2B | 3.09B | 3B | 2.93B | 2.84B | 2.71B | 2.68B | 2.4B | 2.12B | 1.86B | 1.53B | 1.48B | 1.52B | 1.47B | 1.41B |
Gross Profit | 2.81B | 2.38B | 2.13B | 2.33B | 2.26B | 2.29B | 2.3B | 2.53B | 2.79B | 2.99B | 3B | 2.81B | 2.4B | 2.06B | 1.8B | 1.59B | 1.58B | 1.49B | 1.37B | 1.33B | 1.32B |
Operating Income | -297.4M | -720.3M | -988.8M | -432.3M | -537.6M | -567.7M | -511.1M | -259M | -14.2M | 238M | 249.35M | 110.15M | -195.65M | -347.75M | -384.14M | -360.13M | -244.69M | -258.39M | -352.69M | -386.21M | -264.58M |
Interest Income | 12.2M | 15.5M | 8.9M | 20.3M | 19.3M | 18.8M | 18.3M | 8.4M | 7.6M | 5.3M | 2.99M | 1.69M | 1.09M | 789K | 956K | 1.36M | 1.74M | 2.6M | 3.62M | 4.11M | 4.61M |
Pretax Income | -481M | -894.7M | -1.18B | -618.8M | -724.2M | -758.7M | -694.6M | -441.8M | -186.4M | 85.1M | 110.37M | -22.53M | -328.33M | -483.53M | -508.44M | -465.39M | -330.15M | -322.17M | 689.08M | 632.66M | 731.54M |
Net Income | -491.5M | -885M | -1.48B | -965.9M | -980.1M | -933.4M | -556.1M | -378.5M | -166.7M | -163.5M | -141.93M | -217.83M | -498.53M | -421.03M | -410.66M | -370.97M | -252.47M | -277.3M | 1.48B | 1.42B | 1.52B |
Selling & General & Admin | 784.7M | 798.2M | 814.5M | 822.2M | 834.9M | 834M | 825.4M | 820.2M | 821.9M | 858.6M | 906.41M | 942.01M | 989.51M | 955.31M | 821.02M | 693.12M | 546.71M | 467.24M | 471.91M | 471.61M | 472.8M |
Research & Development | 1.98B | 1.95B | 1.91B | 1.9B | 1.89B | 1.9B | 1.88B | 1.85B | 1.82B | 1.78B | 1.74B | 1.66B | 1.58B | 1.42B | 1.29B | 1.17B | 1.08B | 1.07B | 1.09B | 1.1B | 1.09B |
Other Expenses | 337.5M | 353.9M | 392.2M | 37.3M | 75.3M | 131.1M | 108.8M | 121M | 165.2M | 106.6M | 104.4M | 94.7M | 20.8M | 32.4M | 76.67M | 90.08M | 198.37M | 206.76M | 161.19M | 141.88M | 21.29M |
Operating Expenses | 3.1B | 3.1B | 3.12B | 2.76B | 2.8B | 2.86B | 2.81B | 2.79B | 2.81B | 2.75B | 2.75B | 2.7B | 2.59B | 2.41B | 2.18B | 1.95B | 1.82B | 1.75B | 1.72B | 1.72B | 1.59B |
Interest Expense | 195.8M | 189.9M | 197.5M | 202.4M | 207.8M | 211.7M | 208.4M | 201M | 187M | 170.6M | 156.26M | 146.46M | 140.46M | 139.26M | 125.03M | 105.7M | 87.53M | 69.26M | 71.19M | 76.36M | 81.26M |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 6.8B | 6.49B | 6.37B | 5.71B | 5.88B | 6.08B | 6.01B | 5.88B | 5.81B | 5.68B | 5.59B | 5.41B | 5.27B | 4.81B | 4.3B | 3.82B | 3.35B | 3.23B | 3.24B | 3.19B | 2.99B |
Income Tax Expense | 10.5M | -9.7M | 296.1M | 347.1M | 255.9M | 174.7M | -138.5M | -63.3M | -19.7M | 248.6M | 252.31M | 195.31M | 170.21M | -62.49M | -97.78M | -94.42M | -77.69M | -44.87M | -789.76M | -786.59M | -788.26M |
Shares Outstanding (Basic) | 864.8M | 865.5M | 865.7M | 865.7M | 865M | 864.7M | 862.6M | 860.9M | 856.7M | 854.1M | 852.6M | 850.9M | 828.5M | 844.42M | 828.6M | 821.06M | 693.38M | 673.53M | 670.49M | 657.89M | 663.55M |
Shares Outstanding (Diluted) | 875.6M | 865.5M | 865.7M | 865.7M | 865M | 864.7M | 862.6M | 860.9M | 856.7M | 854.1M | 858.4M | 857.9M | 848M | 862.06M | 828.6M | 821.1M | 693.4M | 687.96M | 670.49M | 667.57M | 663.55M |
EPS (Basic) | -0.56 | -1.02 | -1.7 | -1.11 | -1.13 | -1.08 | -0.65 | -0.44 | -0.2 | -0.2 | -0.17 | -0.26 | -0.61 | -0.54 | -0.52 | -0.48 | -0.38 | -0.42 | 2.22 | 2.13 | 2.28 |
EPS (Diluted) | -0.57 | -1.02 | -1.7 | -1.11 | -1.13 | -1.08 | -0.65 | -0.44 | -0.2 | -0.2 | -0.17 | -0.26 | -0.61 | -0.54 | -0.52 | -0.48 | -0.38 | -0.42 | 2.18 | 2.09 | 2.24 |
EBITDA | 1.06B | 652.1M | 406.8M | 975.1M | 870.4M | 850.7M | 902.5M | 1.15B | 1.39B | 1.65B | 1.68B | 1.54B | 1.23B | 900.98M | 648.47M | 478.55M | 415.9M | 388.62M | 1.39B | 1.31B | 1.37B |
EBIT | -285.2M | -704.8M | -984.3M | -416.4M | -516.4M | -547M | -486.2M | -240.8M | 600K | 255.7M | 266.64M | 123.94M | -187.86M | -344.26M | -383.41M | -359.69M | -242.62M | -252.9M | 760.27M | 709.02M | 812.8M |
Depreciation & Amortization | 1.35B | 1.36B | 1.39B | 1.39B | 1.39B | 1.4B | 1.39B | 1.39B | 1.39B | 1.39B | 1.41B | 1.42B | 1.41B | 1.25B | 1.03B | 838.24M | 658.52M | 641.53M | 628.38M | 599.96M | 555.67M |