Morgan Stanley (MS)

AI Score

Unlock

110.47

1.36 (1.25%)

At close: Apr 15, 2025, 3:59 PM

110.08

-0.35%

After-hours: Apr 15, 2025, 08:00 PM EDT

Morgan Stanley Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	16.11B	13.19B	14.94B	15.14B	12.89B	13.14B	13.3B	13.64B	12.66B	12.95B	13.03B	14.74B	14.52B	14.73B	14.69B	15.82B	13.59B	11.61B	13.42B	9.37B	10.86B	10.03B	10.24B	10.29B	8.55B	9.87B	10.61B	11.08B	9.5B	9.2B	9.5B	9.74B	9.02B	8.91B	8.91B	7.79B
Cost of Revenue	n/a	7.92B	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Gross Profit	16.11B	5.27B	n/a	n/a	n/a	n/a	n/a	13.64B	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Operating Income	8.21B	5.49B	7.02B	7.15B	5.72B	5.8B	5.56B	3.76B	5.46B	5.94B	6.07B	7.16B	7.62B	7.5B	6.96B	7.88B	7B	5.53B	6.42B	4.14B	4.67B	4.56B	4.66B	4.63B	3.58B	4.49B	4.88B	5.18B	4.14B	4.04B	4.2B	4.29B	3.88B	3.85B	3.86B	3.13B
Interest Income	n/a	n/a	n/a	n/a	14.06B	12.13B	10.91B	9.98B	9.23B	6.1B	3.61B	2.65B	2.41B	2.35B	2.21B	2.44B	2.25B	2.06B	2.36B	3.5B	3.95B	4.35B	4.51B	4.29B	4.11B	3.63B	3.29B	2.86B	2.59B	2.34B	2.11B	1.97B	1.87B	1.73B	1.67B	1.75B
Pretax Income	4.91B	4.22B	4.07B	4.39B	2.1B	3.15B	2.81B	3.76B	2.79B	3.39B	3.32B	4.59B	4.88B	4.87B	4.57B	5.34B	4.43B	3.49B	4.36B	2.15B	2.73B	2.71B	2.9B	2.96B	1.86B	2.85B	3.11B	3.42B	2.47B	2.48B	2.64B	2.81B	2.25B	2.38B	2.48B	1.74B
Net Income	3.71B	3.19B	3.08B	3.41B	1.52B	2.41B	2.18B	2.98B	2.24B	2.63B	2.5B	3.67B	3.7B	3.71B	3.51B	4.12B	3.38B	2.72B	3.2B	1.7B	2.24B	2.17B	2.2B	2.43B	1.53B	2.11B	2.44B	2.67B	643M	1.78B	1.76B	1.93B	1.67B	1.6B	1.58B	1.13B
Selling & General & Admin	7.89B	6.96B	7.92B	7.99B	7.17B	7.34B	7.74B	6.66B	7.21B	7.01B	6.96B	7.58B	6.9B	7.23B	7.73B	7.94B	6.59B	6.08B	7B	5.23B	6.19B	5.47B	5.58B	5.65B	4.97B	5.38B	5.73B	5.9B	5.36B	5.16B	5.3B	5.46B	5.14B	5.05B	5.04B	4.66B
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	3.22B	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	7.89B	224M	7.92B	7.99B	7.17B	7.34B	7.74B	9.88B	7.21B	7.01B	6.96B	7.58B	6.9B	7.23B	7.73B	7.94B	6.59B	6.08B	7B	5.23B	6.19B	5.47B	5.58B	5.65B	4.97B	5.38B	5.73B	5.9B	5.36B	5.16B	5.3B	5.46B	5.14B	5.05B	5.04B	4.66B
Interest Expense	n/a	n/a	n/a	n/a	12.16B	10.15B	8.9B	7.63B	6.91B	3.59B	1.33B	434M	322M	288M	347M	409M	374M	570M	758M	2.15B	2.52B	3.13B	3.48B	3.28B	3.12B	2.69B	2.39B	1.89B	1.59B	1.56B	1.35B	1.19B	985M	731M	754M	848M
Selling & Marketing Expenses	279M	224M	245M	217M	224M	191M	236M	247M	295M	215M	220M	175M	205M	146M	146M	146M	161M	78M	63M	132M	200M	157M	162M	141M	220M	152M	179M	140M	190M	128M	155M	136M	169M	130M	154M	134M
Cost & Expenses	7.89B	8.14B	7.92B	7.99B	7.17B	7.34B	7.74B	9.88B	7.21B	7.01B	6.96B	7.58B	6.9B	7.23B	7.73B	7.94B	6.59B	6.08B	7B	5.23B	6.19B	5.47B	5.58B	5.65B	4.97B	5.38B	5.73B	5.9B	5.36B	5.16B	5.3B	5.46B	5.14B	5.05B	5.04B	4.66B
Income Tax Expense	1.18B	995M	957M	933M	555M	710M	591M	727M	528M	726M	783M	873M	1.17B	1.15B	1.05B	1.18B	1.02B	736M	1.12B	366M	428M	492M	657M	487M	300M	696M	640M	714M	1.81B	697M	846M	815M	566M	749M	833M	578M
Shares Outstanding (Basic)	1.58B	1.59B	1.59B	1.6B	1.61B	1.62B	1.64B	1.65B	1.65B	1.67B	1.7B	1.73B	1.75B	1.78B	1.81B	1.79B	1.77B	1.54B	1.54B	1.55B	1.57B	1.6B	1.63B	1.66B	1.67B	1.7B	1.72B	1.74B	1.75B	1.78B	1.79B	1.8B	1.81B	1.84B	1.87B	1.88B
Shares Outstanding (Diluted)	1.61B	1.61B	1.61B	1.62B	1.63B	1.64B	1.65B	1.66B	1.68B	1.7B	1.72B	1.75B	1.78B	1.81B	1.84B	1.82B	1.8B	1.57B	1.56B	1.57B	1.6B	1.63B	1.66B	1.68B	1.71B	1.73B	1.75B	1.77B	1.8B	1.82B	1.83B	1.84B	1.85B	1.88B	1.9B	1.92B
EPS (Basic)	2.13	1.91	1.85	2.04	0.86	1.39	1.25	1.72	1.28	1.49	1.40	2.04	2.05	2.01	1.88	2.22	1.84	1.68	1.98	1.02	1.33	1.28	1.24	1.41	0.81	1.19	1.32	1.48	0.27	0.95	0.89	1.03	0.84	0.82	0.77	0.56
EPS (Diluted)	2.22	1.88	1.82	2.02	0.84	1.38	1.24	1.71	1.26	1.47	1.39	2.02	2.01	1.98	1.85	2.19	1.81	1.66	1.96	1.01	1.30	1.27	1.23	1.39	0.80	1.17	1.30	1.45	0.26	0.93	0.87	1.01	0.81	0.80	0.75	0.55
EBITDA	-5.16B	5.05B	5.03B	5.35B	5.72B	3.96B	3.71B	4.7B	n/a	3.46B	3.89B	5B	7.62B	5.46B	5.17B	5.72B	7B	4.09B	4.82B	-417M	4.67B	2.22B	2.25B	2.47B	3.58B	4.49B	4.88B	5.18B	n/a	4.04B	4.2B	4.29B	3.88B	3.85B	-1.75B	-1.56B
EBIT	-1.65B	4.22B	4.07B	4.39B	4.32B	3.15B	2.81B	3.76B	-1.21B	3.39B	3.32B	4.59B	6.38B	4.88B	4.57B	5.34B	5.59B	3.49B	4.36B	-1.24B	4.01B	-654M	-675M	-658M	3.11B	4.02B	4.37B	4.79B	-413M	3.58B	3.75B	3.85B	3.5B	3.38B	-2.21B	-1.97B
Depreciation & Amortization	-3.52B	1.27B	1.27B	975M	1.41B	988M	922M	940M	1.21B	928M	921M	942M	1.24B	1.03B	1.06B	887M	1.41B	853M	686M	824M	656M	654M	675M	658M	469M	468M	517M	390M	413M	451M	455M	434M	379M	478M	464M	415M