Studio City International... (MSC)

AI Score

Unlock

3.07

0.10 (3.37%)

At close: Apr 21, 2025, 3:59 PM

3.16

2.66%

After-hours: Apr 21, 2025, 08:00 PM EDT

Studio City International Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017
Revenue	152.86M	174.63M	161.5M	150.16M	141.25M	137.59M	115.23M	51.47M	4.24M	-2.85M	-1.89M	11.99M	28.38M	18.72M	31.2M	28.56M	23.7M	940K	-12.51M	37.07M	167.82M	158.08M	149.35M	151.1M	145.21M	143.41M	124.97M	156.9M	146.14M	141.29M	132.46M	121.39M
Cost of Revenue	53.51M	112.73M	109.91M	98.69M	91.92M	51.43M	58.12M	20.93M	18.73M	19.46M	16.74M	18.04M	22.64M	19.66M	18.15M	17.67M	20.33M	15.97M	15.38M	23.63M	34.01M	31.88M	33.73M	36.44M	28.96M	29.72M	28.16M	31.95M	41.85M	30.29M	32.06M	32.55M
Gross Profit	99.36M	61.9M	51.58M	51.47M	49.33M	86.16M	57.12M	30.53M	-14.49M	-22.31M	-18.63M	-6.04M	5.74M	-934K	13.05M	10.89M	3.38M	-15.04M	-27.89M	13.44M	133.81M	126.2M	115.63M	114.67M	116.25M	113.69M	96.81M	124.95M	104.29M	111M	100.4M	88.84M
Operating Income	3.12M	16M	3.72M	16.14M	13.17M	3.21M	-18.65M	-24.48M	-69.99M	-72.6M	-72.69M	-61.95M	-44.97M	-55.72M	-45.78M	-45.09M	-51.34M	-72.54M	-92.61M	-63.36M	62.23M	47.58M	31.16M	38.47M	41.79M	34.12M	19.21M	48.12M	7.07M	35.95M	23.02M	12.84M
Interest Income	619K	524K	1.33M	1.59M	2.5M	2.82M	2.8M	2.55M	2.24M	2.42M	1.26M	303K	710K	841K	569K	940K	101K	423K	361K	391K	1.21M	2.69M	452K	1.5M	1.16M	907K	685K	743K	823K	585K	39.4M	39.69M
Pretax Income	-30.16M	-20.43M	-31.98M	-15.91M	-20.38M	-31.05M	-53.11M	-41.62M	-93.55M	-93.31M	-93.9M	-81.68M	-64.99M	-76.06M	-70.88M	-90.52M	-74.44M	-121.09M	-118.25M	-92.43M	27.08M	18.77M	-2.93M	3.85M	2.37M	-15.41M	-30.18M	8.9M	-7.75M	-11.84M	-20.51M	-26.52M
Net Income	-27.75M	-20.97M	-33.43M	-14.58M	-18.62M	-31.04M	-53.06M	-41.6M	-93.44M	-93.3M	-93.78M	-82.29M	-64.51M	-36.65M	-71.36M	-90.6M	-73.53M	-121.12M	-116.45M	-90.67M	16.48M	14.26M	-3.12M	3.16M	2.19M	-15.2M	-30.15M	8.85M	-8.36M	-11.63M	-20.5M	-26.51M
Selling & General & Admin	43.43M	45.58M	47.68M	35.39M	35.3M	37.57M	28.23M	21.73M	20.33M	18.01M	21.99M	20.97M	18.87M	21.41M	22.99M	24.54M	19.22M	15.16M	22.91M	35.95M	30.93M	35.08M	41.19M	33.06M	34.86M	38.1M	36.19M	34.35M	48.39M	32.6M	33.92M	32.88M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	52.81M	323K	-180K	60K	-867K	-57K	-62K	35.73M	35.17M	32.28M	32.07M	34.94M	33.74M	33.37M	35.84M	142K	174K	-78K	-89K	-88K	-88K	-87K	-88K	693K	-87K	n/a	n/a	66K	-121K	231K	n/a	n/a
Operating Expenses	96.24M	45.9M	47.86M	35.33M	36.17M	82.95M	75.77M	57.47M	55.5M	50.29M	54.06M	55.91M	50.71M	54.79M	58.84M	55.99M	54.72M	57.51M	64.72M	76.8M	71.57M	78.62M	84.47M	76.2M	74.46M	79.57M	77.6M	76.83M	97.22M	75.06M	81.51M	75.66M
Interest Expense	32.37M	32.89M	33.65M	34.79M	35.87M	36.36M	36.34M	21.1M	21.93M	23.18M	24.44M	22.81M	21.89M	23.56M	22.34M	23.17M	23.72M	29.98M	25.49M	25.95M	31.49M	33.39M	30.41M	34.05M	40.17M	50.18M	49.74M	40.08M	7.89M	48.52M	n/a	n/a
Selling & Marketing Expenses	810K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	-31.45M	n/a	n/a	31.45M	40.23M	41.49M	41.82M	40.85M	40.75M	43.55M	43.28M	43.14M	44.09M	41.46M	41.41M	42.48M	48.83M	42.46M	809K	812K
Cost & Expenses	149.74M	158.63M	157.78M	134.02M	128.08M	134.38M	133.88M	78.4M	74.23M	69.75M	70.8M	73.94M	73.35M	74.44M	76.98M	73.66M	75.05M	73.48M	80.11M	100.43M	105.58M	110.5M	118.19M	112.63M	103.42M	109.29M	105.76M	108.78M	139.07M	105.34M	113.57M	108.22M
Income Tax Expense	199K	2.51M	4.6M	43K	-4K	-11K	-46K	-20K	-103K	-9K	-119K	613K	-486K	-531K	477K	83K	-905K	36K	68K	-210K	58K	201K	77K	66K	178K	-9K	328K	47K	-149K	-66K	10K	5K
Shares Outstanding (Basic)	192.59M	770.35M	770.35M	770.35M	770.35M	770.35M	770.35M	770.35M	770.35M	770.35M	770.35M	770.35M	369.49M	370.35M	370.35M	370.35M	370.35M	370.35M	241.82M	241.82M	241.82M	241.82M	241.82M	241.82M	221.96M	224.57M	297.08M	297.08M	297.08M	297.08M	181.28M	181.28M
Shares Outstanding (Diluted)	192.59M	770.35M	770.35M	770.35M	770.35M	770.35M	770.35M	770.35M	770.35M	770.35M	770.35M	770.35M	370.35M	370.35M	370.35M	370.35M	370.35M	370.35M	241.82M	241.82M	241.82M	241.82M	241.82M	241.82M	221.96M	224.57M	297.08M	297.08M	297.08M	297.08M	181.28M	181.28M
EPS (Basic)	-0.14	-0.03	-0.04	-0.02	-0.02	-0.04	-0.07	-0.06	-0.12	-0.12	-0.12	-0.11	-0.17	-0.1	-0.19	-0.24	-0.2	-0.33	-0.48	-0.38	0.09	0.06	-0.01	0.02	0.01	-0.07	-0.1	0.03	-0.03	-0.04	-0.11	-0.15
EPS (Diluted)	-0.14	-0.03	-0.04	-0.02	-0.02	-0.04	-0.07	-0.06	-0.12	-0.12	-0.12	-0.11	-0.17	-0.1	-0.19	-0.24	-0.2	-0.33	-0.48	-0.38	0.09	0.06	-0.01	0.02	0.01	-0.07	-0.1	0.03	-0.03	-0.04	-0.11	-0.15
EBITDA	44.3M	64.3M	52M	69M	66.22M	50.8M	26.05M	10.15M	-39.89M	-38.06M	-37.61M	-25.74M	-11.16M	-20.21M	-16.62M	-35.76M	-15.18M	-48.85M	-51.03M	-25.69M	98.82M	95.81M	72.55M	83.7M	82.24M	76.21M	60.97M	91.56M	48.97M	79.13M	66.48M	55.96M
EBIT	3.12M	12.35M	1.67M	18.88M	15.38M	5.31M	-16.76M	-20.52M	-70.11M	-70.02M	-69.37M	-58.87M	-43.1M	-52.55M	-48.59M	-67.46M	-50.72M	-92.2M	-92.9M	-66.58M	58.07M	52.13M	28M	38.09M	42.65M	33.47M	19.56M	48.98M	142K	36.67M	n/a	13.52M
Depreciation & Amortization	41.18M	51.85M	50.33M	50.12M	50.73M	45.38M	42.71M	30.57M	31.63M	31.85M	31.66M	31.82M	31.84M	32.29M	31.92M	31.59M	35.43M	42.41M	41.76M	40.79M	40.75M	43.57M	44.55M	43.1M	39.59M	41.46M	41.41M	42.48M	48.83M	42.46M	43.46M	43.12M