Studio City International... (MSC)
NYSE: MSC
· Real-Time Price · USD
4.55
-0.10 (-2.15%)
At close: Aug 15, 2025, 3:40 PM
4.61
1.26%
After-hours: Aug 15, 2025, 04:04 PM EDT
Studio City International Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 679.26M | 650.71M | 639.14M | 627.53M | 590.49M | 544.23M | 445.54M | 308.52M | 168.15M | 51.02M | 11.55M | 35.69M | 57.21M | 90.3M | 106.8M | 102.13M | 84.34M | 40.63M |
Cost of Revenue | 285.6M | 226.69M | 223.92M | 211.59M | 201.81M | 200.16M | 172.53M | 151.22M | 119.61M | 78.59M | 78.76M | 80.66M | 80.84M | 85.82M | 82.36M | 84.15M | 81.32M | 74.73M |
Gross Profit | 393.66M | 424.02M | 415.23M | 415.94M | 388.68M | 344.07M | 273.01M | 157.31M | 48.53M | -27.57M | -67.21M | -44.97M | -23.63M | 4.48M | 24.44M | 17.98M | 3.02M | -34.1M |
Operating Income | 57.75M | 37.34M | 38.15M | 48.37M | 35.6M | 13.97M | -29.04M | -112.32M | -188.06M | -242.2M | -277.22M | -252.25M | -235.49M | -208.53M | -191.78M | -198.15M | -215.96M | -262.78M |
Interest Income | 1.39M | 2.47M | 4.06M | 5.94M | 8.24M | 9.71M | 10.68M | 10.41M | 10.05M | 8.68M | 6.43M | 4.9M | 3.28M | 2.42M | 3.06M | 2.45M | 2.02M | 1.82M |
Pretax Income | -67.14M | -98.11M | -98.48M | -88.7M | -99.31M | -120.45M | -146.16M | -218.01M | -280.17M | -320.87M | -360.93M | -333.69M | -316.61M | -293.72M | -302.67M | -312.11M | -358.29M | -405.57M |
Net Income | -68.43M | -98.12M | -98.1M | -78.16M | -85.56M | -100.63M | -126.28M | -176.4M | -241.22M | -286.42M | -326.87M | -322.89M | -304.8M | -281.61M | -289.36M | -225.48M | -271.22M | -319M |
Selling & General & Admin | 177.49M | 177.34M | 171.27M | 163.95M | 148.32M | 128.86M | 115.2M | 100.23M | 87.57M | 80.89M | 79.78M | 78.08M | 82.95M | 83.9M | 87.58M | 84.07M | 76.88M | 77.47M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 158.11M | 209.34M | 205.81M | 203.63M | 204.76M | 201.23M | 186.85M | 169.39M | 149.02M | 133.74M | 130.22M | 129.2M | 128.91M | 129.11M | 128.65M | 132.06M | 142.09M | 151.22M |
Operating Expenses | 335.91M | 386.68M | 377.08M | 367.58M | 353.08M | 330.09M | 302.05M | 269.62M | 236.59M | 214.63M | 210M | 207.28M | 211.86M | 213.01M | 216.22M | 216.13M | 218.98M | 228.68M |
Interest Expense | 131M | 131.56M | 133.87M | 136.98M | 140.56M | 143.26M | 129.67M | 115.84M | 102.76M | 90.86M | 92.46M | 92.43M | 92.71M | 90.61M | 90.97M | 92.79M | 99.32M | 102.3M |
Selling & Marketing Expenses | 986K | 986K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 621.51M | 613.37M | 601M | 579.17M | 554.89M | 530.25M | 474.58M | 420.84M | 356.2M | 293.23M | 288.76M | 287.94M | 292.7M | 298.83M | 298.59M | 300.28M | 300.3M | 303.41M |
Income Tax Expense | 7.73M | 9.25M | 7.35M | 7.15M | 4.63M | -18K | -81K | -180K | -178K | -251K | 382K | -1K | -523K | 73K | -457K | -876K | -309K | -718K |
Shares Outstanding (Basic) | 48.15M | 48.15M | 48.15M | 192.59M | 192.59M | 192.59M | 192.59M | 192.59M | 192.59M | 192.59M | 192.59M | 192.59M | 192.59M | 192.59M | 92.37M | 92.59M | 92.59M | 92.59M |
Shares Outstanding (Diluted) | 48.15M | 48.15M | 48.15M | 192.59M | 192.59M | 192.59M | 192.59M | 192.59M | 192.59M | 192.59M | 192.59M | 192.59M | 192.59M | 192.59M | 92.59M | 92.59M | 92.59M | 92.59M |
EPS (Basic) | -1.08 | -1.16 | -0.92 | -0.44 | -0.52 | -0.6 | -0.76 | -0.92 | -1.24 | -1.48 | -1.68 | -2.08 | -2.44 | -2.72 | -3.24 | -3.36 | -3.84 | -4.56 |
EPS (Diluted) | -1.08 | -1.16 | -0.92 | -0.44 | -0.52 | -0.6 | -0.76 | -0.92 | -1.24 | -1.48 | -1.68 | -2.08 | -2.44 | -2.72 | -3.24 | -3.36 | -3.84 | -4.56 |
EBITDA | 269.78M | 236.88M | 240.18M | 251.31M | 237.81M | 211.76M | 152.8M | 47.95M | -40.91M | -104.57M | -141.61M | -114.14M | -96.18M | -75.09M | -83.9M | -87.93M | -117.51M | -152.03M |
EBIT | 61.91M | 31.5M | 35.12M | 48.28M | 41.24M | 22.81M | -16.6M | -102.28M | -177.61M | -230.22M | -268.57M | -241.36M | -223.9M | -203.12M | -211.7M | -219.32M | -258.97M | -303.28M |
Depreciation & Amortization | 207.88M | 205.37M | 205.06M | 203.03M | 196.56M | 188.95M | 169.4M | 150.23M | 136.7M | 125.65M | 126.96M | 127.22M | 127.72M | 128.03M | 127.8M | 131.39M | 141.46M | 151.25M |