MSCI Inc. (MSCI)
576.13
8.83 (1.56%)
At close: Apr 02, 2025, 3:59 PM
565.50
-1.84%
After-hours: Apr 02, 2025, 08:00 PM EDT
MSCI Income Statement
Financials in USD. Fiscal year
is
January - December.
| Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2011 | FY 2010 | FY 2009 | FY 2008 | FY 2007 | FY 2006 | FY 2005 | FY 2004 | FY 2003 |
| Period Ending | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | Dec 31, 2013 | Dec 31, 2012 | Dec 31, 2011 | Nov 30, 2010 | Nov 30, 2009 | Nov 30, 2008 | Nov 30, 2007 | Nov 30, 2006 | Nov 30, 2005 | Nov 30, 2004 | Nov 30, 2003 |
| Revenue | 2.86B | 2.53B | 2.25B | 2.04B | 1.7B | 1.56B | 1.43B | 1.27B | 1.15B | 1.08B | 996.68M | 1.04B | 950.14M | 900.94M | 662.9M | 442.95M | 430.96M | 369.89M | 310.7M | 278.47M | 178.45M | 91.28M |
| Cost of Revenue | 514.38M | 446.58M | 404.34M | 358.68M | 291.7M | 294.96M | 287.33M | 273.91M | 252.11M | 267.69M | 308.57M | 328.31M | 288.07M | 277.15M | 198.63M | 118.67M | 124.67M | 121.71M | 115.43M | 106.6M | n/a | n/a |
| Gross Profit | 2.34B | 2.08B | 1.84B | 1.68B | 1.4B | 1.26B | 1.15B | 1B | 898.56M | 807.32M | 688.11M | 707.36M | 662.07M | 623.79M | 464.27M | 324.28M | 306.29M | 248.18M | 195.27M | 171.88M | 178.45M | 91.28M |
| Operating Income | 1.53B | 1.38B | 1.21B | 1.07B | 884.76M | 755.7M | 686.9M | 579.19M | 488.1M | 403.9M | 337.17M | 371.51M | 346.94M | 322M | 206.12M | 150.99M | 135.79M | 129.34M | 83.3M | 73.63M | 178.45M | 16.52M |
| Interest Income | 21.28M | 34.48M | 11.77M | 1.5M | 5.03M | 16.4M | 19.67M | 6.31M | 2.91M | 1.17M | 851K | 1.03M | 954K | 848K | 993K | 1.05M | 8.14M | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | 1.36B | 1.37B | 1.04B | 858.14M | 686.23M | 603.32M | 629.9M | 466.9M | 385.94M | 349.55M | 308.34M | 345.62M | 289.41M | 263.41M | 153.49M | 131.72M | 109.64M | 133.29M | 99.47M | 80.9M | n/a | 5.48M |
| Net Income | 1.11B | 1.15B | 870.57M | 725.98M | 601.82M | 563.65M | 507.88M | 303.97M | 260.86M | 223.65M | 284.11M | 222.56M | 184.24M | 173.45M | 92.17M | 81.8M | 68.27M | 81.11M | 71.44M | 54.55M | 20.85M | 11.4M |
| Selling & General & Admin | 473.56M | 430.17M | 411.44M | 391.08M | 331.12M | 329.39M | 292.81M | 265.2M | 253.9M | 248.3M | 279.35M | 255.34M | 233.18M | 212.97M | 190.24M | 135.78M | 142M | 92.48M | 85.82M | 70.22M | n/a | n/a |
| Research & Development | 158.65M | 132.12M | 107.2M | 111.56M | 101.05M | 98.33M | 81.41M | 75.88M | 75.2M | 77.32M | 71.09M | 61M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | 181.01M | 135.44M | 117.97M | 109.49M | 86.75M | 79.41M | 56.44M | -2.5M | -3.42M | 6.88M | 2.14M | -651K | -2.05M | 85.23M | 59.01M | 37.51M | 28.5M | 26.35M | 26.16M | 28.03M | n/a | -74.75M |
| Operating Expenses | 813.23M | 697.73M | 636.62M | 612.13M | 518.92M | 507.13M | 459.75M | 421.07M | 410.46M | 403.42M | 350.94M | 335.85M | 315.18M | 298.2M | 249.26M | 173.29M | 170.5M | 118.83M | 111.98M | 98.25M | n/a | -74.75M |
| Interest Expense | 185.5M | 186.68M | 171.57M | 159.61M | 156.32M | 148.04M | 133.11M | 116.1M | 101.65M | 62.39M | 31.82M | 26.27M | 56.43M | 55.82M | 51.34M | 19.68M | 26.93M | 9.59M | n/a | n/a | n/a | n/a |
| Selling & Marketing Expenses | 291.22M | 276.2M | 264.58M | 243.19M | 216.5M | 219.3M | 192.92M | 177.3M | 166.67M | 162.29M | 163.84M | 137.69M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 1.33B | 1.14B | 1.04B | 970.82M | 810.63M | 802.1M | 747.09M | 694.98M | 662.57M | 671.12M | 659.51M | 664.16M | 603.26M | 575.35M | 447.88M | 291.96M | 295.17M | 240.54M | 227.4M | 204.85M | n/a | -74.75M |
| Income Tax | 247.04M | 220.47M | 173.27M | 132.15M | 84.4M | 39.67M | 122.01M | 162.93M | 125.08M | 119.52M | 109.4M | 123.06M | 105.17M | 89.96M | 61.32M | 49.92M | 41.38M | 52.18M | 36.1M | 30.45M | -20.85M | -5.92M |
| Shares Outstanding (Basic) | 78.71M | 79.46M | 80.75M | 82.51M | 83.72M | 84.64M | 87.18M | 90.34M | 95.99M | 109.12M | 115.74M | 120.1M | 122.02M | 120.72M | 112.07M | 100.61M | 100.04M | 84.61M | 83.9M | 83.9M | 56.26M | 83.9M |
| Shares Outstanding (Diluted) | 78.96M | 79.84M | 81.22M | 83.48M | 84.52M | 85.54M | 89.7M | 91.91M | 96.54M | 109.93M | 116.71M | 121.07M | 123.2M | 122.28M | 113.36M | 102.48M | 101.19M | 84.62M | 83.9M | 83.9M | 56.26M | 83.9M |
| EPS (Basic) | 14.09 | 14.45 | 10.78 | 8.80 | 7.19 | 6.66 | 5.83 | 3.36 | 2.72 | 2.05 | 2.45 | 1.85 | 1.51 | 1.44 | 0.82 | 0.81 | 0.68 | 0.96 | 0.85 | 0.65 | 0.37 | 0.14 |
| EPS (Diluted) | 14.05 | 14.39 | 10.72 | 8.70 | 7.12 | 6.59 | 5.66 | 3.31 | 2.70 | 2.03 | 2.43 | 1.84 | 1.50 | 1.42 | 0.81 | 0.80 | 0.67 | 0.96 | 0.85 | 0.65 | 0.37 | 0.14 |
| EBITDA | 1.75B | 1.71B | 1.36B | 1.15B | 953.34M | 853.26M | 848.54M | 661.14M | 568.94M | 489.74M | 411.75M | 420.84M | 430.27M | 402.4M | 263.84M | 188.91M | 170.04M | 170.71M | 112.95M | 105.7M | 178.45M | 91.28M |
| EBIT | 1.54B | 1.56B | 1.22B | 1.02B | 842.55M | 751.36M | 763.01M | 579.77M | 488.1M | 403.9M | 340.16M | 339.08M | 317.2M | 319.23M | 204.83M | 151.4M | 136.57M | 129.96M | 83.3M | 73.63M | 178.45M | 91.28M |
| Depreciation & Amortization | 206.28M | 159.22M | 142.5M | 134.13M | 110.8M | 101.9M | 85.53M | 79.99M | 81.35M | 77.8M | 71.59M | 80.5M | 82M | 85.23M | 59.01M | 37.51M | 33.47M | 27.83M | 29.66M | 32.08M | n/a | 74.75M |