MSCI Inc. (MSCI)

AI Score

Unlock

546.89

4.33 (0.80%)

At close: Apr 17, 2025, 3:59 PM

553.06

1.13%

Pre-market: Apr 21, 2025, 07:08 AM EDT

MSCI Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	743.51M	724.71M	707.95M	679.97M	690.11M	625.44M	621.16M	592.22M	576.21M	560.64M	551.81M	559.95M	549.84M	517.1M	498.18M	478.42M	443.66M	425.33M	409.62M	416.78M	406.61M	394.25M	385.56M	371.38M	361.69M	357.93M	363.05M	351.32M	334.78M	322.1M	316.09M	301.21M	292.81M	288.43M	290.6M	278.83M
Cost of Revenue	131.57M	126.19M	173.11M	171.2M	122.56M	105.31M	110.07M	108.65M	102.38M	98.42M	100.77M	102.77M	95.9M	89.67M	87.33M	85.78M	75.94M	70.7M	70.46M	74.61M	70.15M	70.49M	71.97M	82.35M	73.76M	70.91M	71.37M	71.3M	69.31M	68.49M	68.59M	67.52M	63.82M	62.99M	62.13M	63.17M
Gross Profit	611.94M	598.51M	534.84M	508.77M	567.55M	520.13M	511.09M	483.57M	473.82M	462.22M	451.04M	457.17M	453.94M	427.43M	410.85M	392.64M	367.73M	354.63M	339.16M	342.17M	336.45M	323.76M	313.58M	289.04M	287.93M	287.03M	291.68M	280.01M	265.47M	253.61M	247.49M	233.69M	228.99M	225.45M	228.47M	215.66M
Operating Income	405.19M	401.33M	384.96M	340.89M	370.75M	353.31M	345.95M	314.6M	308.75M	309.53M	300.38M	288.98M	280.59M	280.23M	257.53M	254.38M	234.09M	227.62M	215.18M	207.88M	199.43M	201.22M	192.38M	162.68M	169.82M	176.4M	173.51M	167.17M	153.96M	148.66M	145.97M	130.6M	126.01M	123.26M	125.69M	113.14M
Interest Income	3.9M	5.22M	6.11M	6.05M	3.4M	10.31M	10.4M	10.36M	6.61M	3.94M	924K	298K	368K	396K	347K	386K	301K	475K	771K	3.48M	5.3M	3.67M	3.35M	4.09M	6.1M	6.52M	4.28M	2.77M	2.24M	1.83M	1.31M	932K	901K	799K	585K	621K
Pretax Income	363.35M	356.94M	339.99M	295.89M	467.88M	317.66M	307.16M	276.37M	265.66M	269.2M	260.03M	248.94M	245.76M	200.65M	195.69M	216.03M	195.17M	189.04M	139.17M	162.85M	146.53M	168.75M	159.75M	128.29M	187.29M	146.85M	156.32M	139.44M	126.96M	120.8M	117.51M	101.63M	97.09M	97.52M	100.54M	90.78M
Net Income	305.51M	280.9M	266.76M	255.95M	403.38M	259.66M	246.82M	238.73M	214.97M	216.59M	210.59M	228.42M	193.87M	169.88M	165.42M	196.82M	156.22M	182.36M	115.12M	148.13M	122.78M	136.98M	125.69M	178.19M	152.13M	123.83M	116.83M	115.09M	64.6M	85.15M	81.27M	72.95M	68.25M	65.28M	66.96M	60.37M
Selling & General & Admin	121.22M	112.32M	108.81M	127.35M	115.6M	103.41M	103.64M	107.52M	105.78M	96.25M	97.8M	111.62M	113.58M	97.93M	88.37M	91.19M	84.53M	80.28M	79.93M	86.38M	89.14M	78.67M	78.03M	83.55M	77.86M	70.9M	71.45M	72.6M	71.12M	67.02M	63.04M	64.02M	63.08M	63.37M	63.87M	63.58M
Research & Development	38.47M	38.58M	41.07M	40.52M	39.22M	31.44M	30.14M	31.32M	29.03M	25.94M	23.92M	28.32M	30.82M	28.35M	27.53M	24.86M	27.06M	24.9M	22.53M	26.56M	27.1M	24.31M	23.75M	23.17M	20.31M	20.59M	19.8M	20.71M	20.72M	17.98M	18.2M	18.98M	18.96M	18.75M	18.57M	18.93M
Other Expenses	47.06M	46.27M	-2.09M	-2.86M	-2.35M	935K	31.35M	30.13M	30.27M	30.5M	28.94M	28.25M	5.14M	-37.84M	-22.63M	-1.15M	-1.89M	-1.52M	-35.55M	-8.29M	-17.91M	-222K	-63K	-2.55M	47.27M	-177K	10.29M	-938K	-205K	-675K	-740K	-885K	-779K	253K	-2.81M	-81K
Operating Expenses	206.75M	197.18M	149.88M	167.88M	196.8M	166.82M	165.14M	168.97M	165.07M	152.69M	150.66M	168.2M	173.35M	147.19M	137.31M	138.27M	133.64M	127.01M	123.98M	134.29M	137.02M	122.55M	121.2M	126.36M	118.11M	110.63M	118.17M	112.85M	111.52M	104.94M	101.53M	103.08M	102.98M	102.19M	102.78M	102.52M
Interest Expense	45.51M	46.69M	46.63M	46.67M	46.95M	46.9M	46.62M	46.21M	45.61M	44.16M	41.09M	40.71M	40.34M	42.14M	39.56M	37.58M	37.33M	37.54M	41.23M	40.23M	40.29M	35.92M	35.91M	35.91M	35.89M	35.9M	31.76M	29.56M	29.03M	29.02M	29.03M	29.02M	29.04M	26.79M	22.92M	22.9M
Selling & Marketing Expenses	76.83M	70.76M	71.45M	72.17M	75.16M	66.58M	67.99M	66.47M	71.91M	65.55M	61.07M	66.05M	68.71M	59.82M	58.19M	56.47M	56.66M	52.67M	51.62M	55.55M	59.49M	52.11M	51.66M	56.05M	52.95M	46.15M	47.42M	46.41M	47.77M	44.92M	41.59M	43.01M	41.61M	41.51M	41.85M	41.69M
Cost & Expenses	338.31M	323.37M	322.99M	339.08M	319.36M	272.13M	275.2M	277.62M	267.46M	251.11M	251.43M	270.97M	269.25M	236.87M	224.63M	224.05M	209.58M	197.71M	194.44M	208.9M	207.18M	193.03M	193.18M	208.71M	191.87M	181.53M	189.53M	184.15M	180.82M	173.43M	170.12M	170.6M	166.8M	165.17M	164.91M	165.69M
Income Tax Expense	57.83M	76.03M	73.24M	39.94M	64.5M	58M	60.33M	37.64M	50.69M	52.61M	49.45M	20.52M	51.9M	30.77M	30.27M	19.21M	38.95M	6.68M	24.04M	14.72M	23.75M	31.77M	34.05M	-49.9M	35.16M	23.01M	39.49M	24.35M	62.36M	35.65M	36.24M	28.67M	28.84M	32.24M	33.59M	30.41M
Shares Outstanding (Basic)	78.07M	78.5M	79.08M	79.19M	79.11M	79.12M	79.59M	80.04M	79.99M	80.5M	80.92M	81.59M	82.47M	82.47M	82.45M	82.64M	82.74M	83.6M	83.67M	84.87M	84.8M	84.77M	84.75M	84.25M	86.97M	88.8M	89.11M	90.08M	90.13M	90.11M	90.4M	90.71M	93.33M	94.82M	96.41M	99.43M
Shares Outstanding (Diluted)	78.36M	78.73M	79.25M	79.51M	79.5M	79.5M	79.91M	80.48M	80.42M	80.87M	81.3M	82.29M	83.58M	83.55M	83.3M	83.49M	83.71M	84.48M	84.35M	85.55M	85.55M	85.55M	85.39M	85.65M	89.5M	91.37M	91.59M	92.59M	92.47M	91.87M	91.71M	91.62M	93.85M	95.47M	96.89M	100M
EPS (Basic)	3.90	3.58	3.37	3.23	5.10	3.28	3.10	2.98	2.69	2.69	2.60	2.80	2.35	2.06	2.01	2.38	1.89	2.18	1.38	1.75	1.45	1.62	1.48	2.11	1.75	1.39	1.31	1.28	0.72	0.94	0.90	0.80	0.73	0.69	0.69	0.61
EPS (Diluted)	3.90	3.57	3.37	3.22	5.07	3.27	3.09	2.97	2.67	2.68	2.59	2.78	2.32	2.03	1.99	2.36	1.87	2.16	1.36	1.73	1.44	1.60	1.47	2.08	1.70	1.36	1.28	1.24	0.70	0.93	0.89	0.80	0.73	0.68	0.69	0.60
EBITDA	461.59M	457.64M	437.65M	389.39M	563.11M	402.43M	390.93M	358.49M	347.51M	349.93M	336.26M	324.2M	321.43M	269.83M	278.67M	260.75M	179.54M	234.07M	187.86M	210.65M	158.19M	211.88M	203.06M	172.06M	243.12M	201.88M	215M	188.54M	175.66M	169.76M	166.82M	150.74M	147.08M	144.38M	146.03M	133.15M
EBIT	408.85M	403.62M	386.63M	340.89M	514.83M	364.56M	345.95M	314.6M	311.27M	313.37M	301.12M	289.66M	286.1M	242.79M	235.25M	254.38M	232.5M	227.62M	215.18M	207.88M	186.82M	201.22M	192.38M	162.68M	223.18M	176.4M	173.51M	167.17M	155.99M	149.82M	146.54M	130.65M	126.01M	123.26M	123.46M	113.68M
Depreciation & Amortization	52.74M	54.02M	51.02M	48.5M	48.28M	37.87M	37.16M	35.91M	36.24M	36.57M	35.14M	34.55M	35.33M	27.04M	43.42M	22.21M	22.05M	21.83M	21.52M	21.34M	20.78M	19.57M	13.84M	19.64M	19.94M	19.13M	26.91M	19.54M	19.68M	19.94M	20.28M	20.09M	20.95M	20.06M	20.34M	20.01M