MSCI Inc. (MSCI)

AI Score

Unlock

540.47

-6.42 (-1.17%)

At close: Apr 17, 2025, 3:59 PM

MSCI Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	2.86B	2.8B	2.7B	2.62B	2.53B	2.42B	2.35B	2.28B	2.25B	2.22B	2.18B	2.13B	2.04B	1.94B	1.85B	1.76B	1.7B	1.66B	1.63B	1.6B	1.56B	1.51B	1.48B	1.45B	1.43B	1.41B	1.37B	1.32B	1.27B	1.23B	1.2B	1.17B	1.15B	1.13B	1.11B	1.09B
Cost of Revenue	602.07M	593.06M	572.17M	509.13M	446.58M	426.41M	419.51M	410.22M	404.34M	397.86M	389.12M	375.68M	358.68M	338.72M	319.75M	302.88M	291.7M	285.92M	285.7M	287.22M	294.96M	298.56M	298.98M	298.38M	287.33M	282.88M	280.47M	277.7M	273.91M	268.43M	262.92M	256.46M	252.11M	253.09M	255.7M	270.32M
Gross Profit	2.25B	2.21B	2.13B	2.11B	2.08B	1.99B	1.93B	1.87B	1.84B	1.82B	1.79B	1.75B	1.68B	1.6B	1.53B	1.45B	1.4B	1.37B	1.34B	1.32B	1.26B	1.21B	1.18B	1.16B	1.15B	1.12B	1.09B	1.05B	1B	963.78M	935.62M	916.59M	898.56M	877.66M	855.39M	820.75M
Operating Income	1.53B	1.5B	1.45B	1.41B	1.38B	1.32B	1.28B	1.23B	1.21B	1.18B	1.15B	1.11B	1.07B	1.03B	973.61M	931.25M	884.76M	850.11M	823.71M	800.91M	755.7M	726.09M	701.27M	682.41M	686.9M	671.03M	643.29M	615.75M	579.19M	551.25M	525.84M	505.56M	488.1M	469.63M	455.48M	428.3M
Interest Income	21.28M	20.77M	25.87M	30.16M	34.48M	37.69M	31.31M	21.83M	11.77M	5.53M	1.99M	1.41M	1.5M	1.43M	1.51M	1.93M	5.03M	10.03M	13.23M	15.8M	16.4M	17.2M	20.05M	20.98M	19.67M	15.81M	11.12M	8.15M	6.31M	4.98M	3.94M	3.22M	2.91M	2.5M	1.98M	1.58M
Pretax Income	1.36B	1.46B	1.42B	1.39B	1.37B	1.17B	1.12B	1.07B	1.04B	1.02B	955.39M	891.05M	858.14M	807.54M	795.93M	739.4M	686.23M	637.59M	617.3M	637.88M	603.32M	644.07M	622.17M	618.75M	629.9M	569.57M	543.52M	504.71M	466.9M	437.03M	413.75M	396.79M	385.94M	374.28M	375.8M	362.67M
Net Income	1.11B	1.21B	1.19B	1.17B	1.15B	960.18M	917.12M	880.88M	870.57M	849.47M	802.75M	757.59M	725.98M	688.33M	700.82M	650.52M	601.82M	568.39M	523.01M	533.58M	563.65M	593M	579.85M	570.99M	507.88M	420.36M	381.68M	346.11M	303.97M	307.62M	287.75M	273.44M	260.86M	252.01M	251.13M	240.19M
Selling & General & Admin	469.71M	464.09M	455.17M	450M	430.17M	420.35M	413.19M	407.34M	411.44M	419.25M	420.93M	411.5M	391.08M	362.03M	344.38M	335.94M	331.12M	335.73M	334.12M	332.23M	329.39M	318.1M	310.34M	303.75M	292.81M	286.07M	282.19M	273.78M	265.2M	257.16M	253.51M	254.34M	253.9M	254.22M	249.62M	261.3M
Research & Development	158.65M	159.4M	152.26M	141.32M	132.12M	121.93M	116.43M	110.21M	107.2M	109M	111.41M	115.02M	111.56M	107.8M	104.35M	99.35M	101.05M	101.1M	100.51M	101.72M	98.33M	91.55M	87.83M	83.88M	81.41M	81.82M	79.21M	77.61M	75.88M	74.12M	74.89M	75.25M	75.2M	74.02M	70.82M	73.06M
Other Expenses	88.38M	38.97M	-6.36M	27.08M	60.07M	92.69M	122.25M	119.84M	117.97M	92.84M	24.5M	-27.07M	-56.47M	-63.51M	-27.18M	-40.11M	-47.24M	-63.26M	-61.97M	-26.48M	-20.75M	44.43M	44.47M	54.83M	56.44M	8.97M	8.47M	-2.56M	-2.5M	-3.08M	-2.15M	-4.22M	-3.42M	-2.35M	4.32M	6.97M
Operating Expenses	721.69M	711.75M	681.39M	696.64M	697.73M	666M	651.87M	637.39M	636.62M	644.89M	639.4M	626.05M	596.12M	556.41M	536.23M	522.9M	518.92M	522.3M	517.84M	515.06M	507.13M	488.22M	476.3M	473.26M	459.75M	453.16M	447.47M	430.83M	421.07M	412.53M	409.78M	411.03M	410.46M	408.02M	399.91M	392.45M
Interest Expense	185.5M	186.95M	187.16M	187.15M	186.68M	185.34M	182.59M	177.06M	171.57M	166.3M	164.27M	162.74M	159.61M	156.61M	152.01M	153.68M	156.32M	159.28M	157.67M	152.36M	148.04M	143.64M	143.62M	139.47M	133.11M	126.25M	119.37M	116.63M	116.1M	116.11M	113.88M	107.77M	101.65M	95.51M	85.98M	74.18M
Selling & Marketing Expenses	291.22M	289.55M	285.36M	281.9M	276.2M	272.96M	271.92M	265M	264.58M	261.38M	255.65M	252.77M	243.19M	231.14M	223.99M	217.41M	216.5M	219.32M	218.76M	218.8M	219.3M	212.76M	206.8M	202.56M	192.92M	187.75M	186.51M	180.69M	177.3M	171.13M	167.73M	167.99M	166.67M	164.87M	162.16M	162.34M
Cost & Expenses	1.32B	1.3B	1.25B	1.21B	1.14B	1.09B	1.07B	1.05B	1.04B	1.04B	1.03B	1B	954.81M	895.13M	855.97M	825.78M	810.63M	808.23M	803.55M	802.28M	802.1M	786.79M	775.29M	771.64M	747.09M	736.04M	727.94M	708.53M	694.98M	680.96M	672.7M	667.48M	662.57M	661.12M	655.61M	662.77M
Income Tax Expense	247.04M	253.71M	235.67M	222.76M	220.47M	206.66M	201.28M	190.39M	173.27M	174.47M	152.64M	133.46M	132.15M	119.2M	95.12M	88.89M	84.4M	69.2M	94.28M	104.29M	39.67M	51.08M	42.33M	47.77M	122.01M	149.21M	161.85M	158.6M	162.93M	129.41M	126M	123.35M	125.08M	121.67M	124.08M	121.89M
Shares Outstanding (Basic)	78.07M	78.5M	79.08M	79.19M	79.11M	79.12M	79.59M	80.04M	79.99M	80.5M	80.92M	81.59M	82.47M	82.47M	82.45M	82.64M	82.74M	83.6M	83.67M	84.87M	84.8M	84.77M	84.75M	84.25M	86.97M	88.8M	89.11M	90.08M	90.13M	90.11M	90.4M	90.71M	93.33M	94.82M	96.41M	99.43M
Shares Outstanding (Diluted)	78.36M	78.73M	79.25M	79.51M	79.5M	79.5M	79.91M	80.48M	80.42M	80.87M	81.3M	82.29M	83.58M	83.55M	83.3M	83.49M	83.71M	84.48M	84.35M	85.55M	85.55M	85.55M	85.39M	85.65M	89.5M	91.37M	91.59M	92.59M	92.47M	91.87M	91.71M	91.62M	93.85M	95.47M	96.89M	100M
EPS (Basic)	14.08	15.28	14.98	14.71	14.46	12.05	11.46	10.96	10.78	10.44	9.81	9.22	8.80	8.34	8.46	7.83	7.20	6.76	6.20	6.30	6.66	6.96	6.73	6.56	5.73	4.70	4.25	3.84	3.36	3.37	3.12	2.91	2.72	2.57	2.47	2.28
EPS (Diluted)	14.06	15.23	14.93	14.65	14.40	12.00	11.41	10.91	10.72	10.37	9.72	9.12	8.70	8.25	8.38	7.75	7.12	6.69	6.13	6.24	6.59	6.85	6.61	6.42	5.58	4.58	4.15	3.76	3.32	3.35	3.10	2.90	2.70	2.54	2.45	2.26
EBITDA	1.75B	1.85B	1.79B	1.75B	1.71B	1.5B	1.45B	1.39B	1.36B	1.33B	1.25B	1.19B	1.13B	988.8M	953.04M	862.23M	812.12M	790.77M	768.57M	783.78M	745.19M	830.13M	820.13M	832.06M	848.54M	781.09M	748.97M	700.79M	662.98M	634.4M	609.01M	588.22M	570.63M	550.47M	530.45M	502.69M
EBIT	1.54B	1.65B	1.61B	1.57B	1.54B	1.34B	1.29B	1.24B	1.22B	1.19B	1.12B	1.05B	1.02B	964.91M	949.74M	929.67M	883.17M	837.5M	811.1M	788.3M	743.09M	779.45M	754.64M	735.77M	740.26M	673.07M	646.49M	619.51M	583M	553.02M	526.46M	503.38M	486.42M	468.74M	454.58M	429.65M
Depreciation & Amortization	206.28M	201.82M	185.67M	171.81M	159.22M	147.18M	145.87M	143.86M	142.5M	141.58M	132.06M	140.33M	128M	114.72M	109.51M	87.61M	86.75M	85.47M	83.22M	75.53M	73.83M	72.99M	72.56M	85.64M	85.53M	85.27M	86.07M	79.44M	79.99M	81.25M	81.38M	81.43M	81.35M	79.78M	79.47M	78.9M