MSC Industrial Direct Co....
(MSM) ✕
AI Score
Our AI model analyzes fundamental, technical, and statistical indicators
to predict the probability of a bullish trend over the next three months.
We regularly update and refine our models to deliver the most reliable forecasts
for you.
Bullish Probability | Sentiment | Score |
---|---|---|
+80% | Strong Buy | 10 |
+75% | Buy | 9 |
+70% | Buy | 8 |
+60% | Buy | 7 |
+50% | Hold | 6 |
+45% | Hold | 5 |
+40% | Hold | 4 |
+35% | Sell | 3 |
+30% | Sell | 2 |
+20% | Strong Sell | 1 |
undefined
undefined%
At close: undefined
79.04
-0.09%
After-hours Jan 06, 2025, 07:00 PM EST
Balance Sheet (Annual)
Get detailed breakdowns of the balance-sheet with total debts, total investments, and much more.
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 |
Cash & Equivalents | 29.59M | 50.05M | 43.54M | 40.54M | 125.21M | 32.29M | 46.22M | 16.08M | 52.89M | 38.27M | 47.15M | 55.88M | 168.45M | 95.96M | 121.19M | 225.57M | 42.84M | 7.80M | 7.72M | 41.02M | 39.52M | 114.29M | 59.98M | 12.47M | 3.21M | 2.70M | 8.60M | 13.40M | 1.70M |
Short-Term Investments | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 4.25M | 6.00M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Long-Term Investments | n/a | -131.80M | n/a | n/a | -121.73M | -114.01M | -99.71M | -115.06M | -46.63M | -44.64M | -41.25M | -37.77M | -31.72M | -28.53M | n/a | -27.96M | -23.81M | -18.70M | -14.29M | -10.17M | n/a | -11.05M | n/a | -16.10M | 9.00M | -8.50M | -6.80M | -3.30M | n/a |
Other Long-Term Assets | 30.28M | 12.24M | -114.77M | 5.88M | 4.06M | 6.84M | 31.81M | 32.87M | 33.53M | 34.54M | 37.34M | 12.34M | 9.83M | 11.44M | 12.66M | 15.42M | 16.09M | 14.28M | 16.78M | 54.18M | 151.51M | 16.25M | 16.13M | 17.55M | 2.87M | 12.50M | 11.20M | 6.80M | 5.70M |
Receivables | 412.12M | 435.42M | 687.61M | 560.37M | 491.74M | 541.09M | 523.89M | 471.80M | 392.46M | 403.47M | 382.78M | 345.37M | 297.21M | 266.55M | 221.01M | 165.37M | 216.41M | 204.19M | 185.73M | 126.50M | 114.08M | 93.60M | 94.32M | 95.26M | 98.84M | 90.00M | 72.90M | 55.30M | 41.00M |
Inventory | 643.90M | 726.52M | 715.63M | 624.17M | 543.11M | 559.14M | 518.50M | 464.96M | 444.22M | 506.63M | 449.81M | 419.01M | 393.41M | 344.85M | 285.99M | 246.65M | 320.43M | 338.37M | 298.39M | 231.20M | 225.43M | 201.60M | 205.56M | 233.13M | 264.49M | 225.50M | 158.10M | 163.00M | 152.60M |
Other Current Assets | 102.47M | 105.52M | 96.85M | 89.17M | 77.71M | 67.10M | 58.90M | 105.48M | 91.92M | 83.71M | 81.66M | 73.23M | 90.34M | 51.08M | 68.84M | 62.29M | 42.99M | 60.20M | 35.63M | 47.88M | 42.74M | 23.09M | 11.03M | 10.40M | 8.67M | 9.80M | 14.80M | 12.30M | 17.30M |
Total Current Assets | 1.19B | 1.32B | 1.54B | 1.31B | 1.24B | 1.20B | 1.15B | 1.01B | 981.49M | 1.03B | 961.41M | 893.49M | 920.11M | 758.43M | 676.54M | 682.71M | 622.68M | 589.80M | 527.47M | 432.00M | 411.39M | 432.58M | 370.89M | 351.85M | 375.21M | 328.00M | 254.40M | 244.00M | 212.60M |
Property-Plant & Equipment | 418.90M | 385.57M | 351.45M | 347.43M | 358.15M | 310.85M | 311.69M | 316.31M | 320.54M | 291.16M | 294.35M | 251.54M | 174.60M | 148.81M | 143.61M | 131.88M | 128.93M | 127.61M | 122.10M | 102.22M | 103.28M | 106.94M | 112.72M | 121.15M | 116.38M | 106.80M | 77.50M | 49.70M | 39.00M |
Goodwill & Intangibles | 825.04M | 828.82M | 824.46M | 794.56M | 782.45M | 793.93M | 797.72M | 744.16M | 729.39M | 743.43M | 767.65M | 785.64M | 340.34M | 325.74M | 320.52M | 327.53M | 335.03M | 343.64M | 347.94M | 63.20M | 63.20M | 63.20M | 63.20M | 63.35M | 65.11M | 67.10M | 58.60M | 34.30M | 8.20M |
Total Long-Term Assets | 1.27B | 1.23B | 1.19B | 1.15B | 1.14B | 1.11B | 1.14B | 1.09B | 1.08B | 1.07B | 1.10B | 1.05B | 524.76M | 485.99M | 476.79M | 474.83M | 480.05M | 485.52M | 486.82M | 219.60M | 318.00M | 186.39M | 192.06M | 202.06M | 205.76M | 186.40M | 147.30M | 90.80M | 52.90M |
Total Assets | 2.46B | 2.54B | 2.73B | 2.46B | 2.38B | 2.31B | 2.29B | 2.10B | 2.06B | 2.10B | 2.06B | 1.94B | 1.44B | 1.24B | 1.15B | 1.16B | 1.10B | 1.08B | 1.01B | 651.60M | 729.39M | 618.97M | 562.95M | 553.91M | 580.97M | 514.40M | 401.70M | 334.80M | 265.50M |
Account Payables | 205.93M | 226.30M | 217.38M | 186.33M | 125.78M | 160.11M | 145.13M | 121.27M | 110.60M | 114.33M | 116.28M | 113.64M | 96.64M | 95.54M | 81.22M | 55.34M | 54.51M | 69.58M | 56.88M | 36.57M | 36.23M | 30.07M | 31.56M | 38.79M | 30.25M | 23.51M | 14.70M | 11.50M | 2.50M |
Deferred Revenue | n/a | n/a | 124.66M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Short-Term Debt | 251.85M | 272.27M | 343.24M | 230.29M | 165.88M | 175.45M | 224.10M | 331.99M | 267.05M | 213.51M | 96.83M | 14.18M | 2.01M | n/a | 39.36M | 154.10M | 134.73M | 33.47M | 7.84M | 151.00K | 142.00K | 169.00K | 213.00K | 214.00K | 244.00K | 300.00K | 800.00K | 200.00K | 13.30M |
Other Current Liabilities | 135.55M | 137.75M | 152.94M | 119.44M | 102.97M | 100.04M | 107.91M | 91.85M | 87.41M | 94.49M | 96.05M | 85.76M | 71.86M | 76.66M | 69.70M | 46.39M | 61.36M | 70.24M | 88.01M | 56.08M | 48.64M | 48.41M | 39.86M | 30.58M | 48.03M | 56.99M | 55.10M | 42.00M | 33.00M |
Total Current Liabilities | 605.43M | 649.44M | 725.94M | 561.93M | 408.73M | 446.92M | 490.52M | 557.73M | 478.60M | 422.34M | 309.16M | 213.58M | 170.51M | 172.20M | 190.28M | 255.84M | 250.60M | 173.29M | 152.73M | 92.80M | 85.01M | 78.64M | 71.63M | 63.74M | 78.52M | 80.80M | 70.60M | 53.70M | 48.80M |
Long-Term Debt | 315.87M | 270.31M | 516.53M | 618.86M | 528.94M | 266.43M | 311.24M | 200.99M | 339.77M | 214.12M | 267.97M | 245.63M | 4.38M | n/a | n/a | 39.37M | 98.47M | 142.20M | 192.99M | 830.00K | 997.00K | 1.13M | 1.31M | 1.52M | 68.40M | 69.50M | 2.40M | 2.70M | 42.20M |
Other Long-Term Liabilities | 455.00K | 131.80M | n/a | 10.63M | 2.45M | n/a | n/a | n/a | n/a | 670.00K | -27.73M | -4.07M | -2.19M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 100.00K | 100.00K | 100.00K |
Total Long-Term Liabilities | 455.60M | 402.12M | 641.19M | 738.32M | 653.12M | 380.44M | 410.95M | 316.05M | 487.97M | 346.00M | 353.02M | 339.04M | 87.25M | 79.11M | 63.16M | 96.17M | 140.51M | 174.16M | 222.30M | 28.38M | 26.17M | 29.97M | 16.64M | 17.59M | 80.78M | 78.00M | 9.30M | 6.10M | 44.10M |
Total Liabilities | 1.06B | 1.05B | 1.37B | 1.30B | 1.06B | 827.36M | 901.47M | 873.77M | 966.58M | 768.34M | 662.18M | 552.62M | 257.76M | 251.31M | 253.44M | 352.01M | 391.11M | 347.45M | 375.02M | 121.18M | 111.18M | 108.61M | 88.27M | 81.33M | 159.31M | 158.80M | 79.90M | 59.80M | 92.90M |
Total Debt | 568.17M | 521.42M | 860.77M | 836.40M | 675.46M | 441.88M | 535.33M | 532.98M | 606.82M | 428.30M | 337.06M | 255.75M | 3.20M | n/a | 39.36M | 193.47M | 233.20M | 175.67M | 200.83M | 981.00K | 1.14M | 1.30M | 1.52M | 1.73M | 68.64M | 69.80M | 3.20M | 2.90M | 55.50M |
Common Stock | 57.00K | 57.00K | 57.00K | 57.00K | 57.00K | 56.00K | 65.00K | 66.00K | 65.00K | 69.00K | 69.00K | 69.00K | 69.00K | 67.00K | 66.00K | 65.00K | 77.00K | 77.00K | 76.00K | 75.00K | 73.00K | 71.00K | 70.00K | 70.00K | 69.00K | 100.00K | 100.00K | n/a | n/a |
Retained Earnings | 456.85M | 755.01M | 681.29M | 532.32M | 749.51M | 946.65M | 1.33B | 1.17B | 1.04B | 1.23B | 1.29B | 1.13B | 970.97M | 775.15M | 675.97M | 577.32M | 758.35M | 609.71M | 477.31M | 376.25M | 393.34M | 331.57M | 283.35M | 253.70M | 213.59M | 161.70M | 112.80M | 65.50M | 29.50M |
Comprehensive Income | -21.14M | -17.73M | -23.12M | -17.98M | -21.42M | -22.78M | -19.63M | -17.26M | -19.10M | -17.25M | -5.05M | -4.43M | -2.44M | -2.08M | -2.66M | -2.07M | -676.00K | 694.00K | 27.00K | -5.62M | -1.34M | -84.90M | -69.62M | -55.30M | -209.00K | -700.00K | -2.40M | -3.40M | -14.20M |
Shareholders Equity | 1.39B | 1.48B | 1.35B | 1.15B | 1.31B | 1.48B | 1.39B | 1.23B | 1.10B | 1.33B | 1.40B | 1.39B | 1.19B | 993.11M | 899.88M | 805.54M | 711.61M | 727.88M | 639.27M | 530.42M | 618.21M | 510.36M | 474.68M | 472.58M | 421.67M | 355.60M | 321.80M | 275.00M | 172.60M |
Total Investments | -139.28M | -131.80M | n/a | n/a | -121.73M | -114.01M | -99.71M | -115.06M | -46.63M | -44.64M | -41.25M | -37.77M | -31.72M | -28.53M | n/a | -27.96M | -23.81M | -18.70M | -14.29M | 4.25M | 6.00M | -11.05M | n/a | -16.10M | 9.00M | -8.50M | -6.80M | -3.30M | n/a |