MSC Industrial Direct Co....

NYSE: MSM · Real-Time Price · USD
86.83
-0.75 (-0.86%)
At close: Aug 15, 2025, 1:03 PM

MSC Industrial Direct Cash Flow Statement

Financials in USD. Fiscal year is September - August.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Aug 31, 2024 Sep 2, 2023 Sep 3, 2022 Aug 28, 2021
Net Income
255.96M 343.11M 340.48M 217.94M
Depreciation & Amortization
82.51M 75.13M 70.38M 68.85M
Stock-Based Compensation
18.85M 18.64M 19.26M 17.72M
Other Working Capital
-18.21M -252.81M -26.83M -44.51M
Other Non-Cash Items
12M 31.9M 16.91M 73.75M
Deferred Income Tax
9.71M 6.7M 10.76M -13.61M
Change in Working Capital
31.67M 224.11M -211.61M -140.18M
Operating Cash Flow
410.7M 699.58M 246.18M 224.46M
Capital Expenditures
-99.41M -92.49M -61.37M -53.75M
Cash Acquisitions
-23.99M -20.18M -57.87M -22M
Purchase of Investments
n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a 24.75M n/a
Investing Cash Flow
-123.4M -112.67M -94.49M -75.75M
Debt Repayment
99.88M -342.19M 7.03M 186.47M
Common Stock Repurchased
-237.69M -95.78M -27.36M -71.26M
Dividend Paid
-187.28M -176.72M -167.38M -362.65M
Other Financial Acitivies
17.75M 159.29M 39.56M 13.7M
Financial Cash Flow
-307.35M -580.4M -148.14M -233.75M
Net Cash Flow
-20.46M 6.51M 3M -84.67M
Free Cash Flow
311.29M 607.09M 184.81M 170.72M