Match Group Inc. (MTCH)

AI Score

Unlock

29.48

0.40 (1.38%)

At close: Apr 22, 2025, 3:26 PM

Match Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	860.18M	895.48M	864.07M	859.65M	866.23M	881.6M	829.55M	787.12M	786.15M	809.55M	794.51M	798.63M	806.07M	801.84M	707.76M	667.61M	651.41M	639.77M	555.45M	1.23B	1.22B	1.25B	1.19B	1.11B	1.1B	1.1B	1.06B	995.08M	950.59M	828.43M	767.39M	760.83M	811.16M	764.1M	745.44M	819.18M
Cost of Revenue	236.41M	253.13M	277.03M	287.63M	241.3M	255.6M	250.29M	240.01M	235.93M	246.96M	240.84M	236.24M	234.54M	232.21M	193.1M	179.46M	173.26M	169.82M	148.85M	323.22M	294.57M	296.38M	276.39M	260.07M	253.72M	237.24M	218.22M	201.96M	199.73M	166.29M	139.03M	145.96M	212.47M	179.13M	170.4M	193.73M
Gross Profit	623.76M	642.36M	587.03M	572.02M	624.93M	626M	579.26M	547.11M	550.23M	562.58M	553.67M	562.39M	571.53M	569.62M	514.66M	488.16M	478.14M	469.95M	406.6M	905.54M	923.11M	950.49M	910.27M	845.77M	850.38M	867.35M	840.9M	793.11M	750.86M	662.14M	628.35M	614.88M	598.69M	584.97M	575.04M	625.45M
Operating Income	223.39M	210.66M	204.53M	184.74M	260.25M	243.56M	214.8M	198.29M	220.65M	210.63M	-10.08M	207.82M	231.92M	220.59M	209.91M	189.26M	212.58M	200.17M	195.59M	-177.78M	161.3M	185.85M	154.31M	79.87M	133.92M	172.83M	168.44M	89.95M	94.36M	-18.59M	75.64M	37.06M	112.82M	85.58M	-252.45M	21.42M
Interest Income	n/a	n/a	n/a	n/a	26.8M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	1.12M	1.65M
Pretax Income	197.54M	177.64M	175.01M	153.86M	224.88M	211.08M	178.49M	162.33M	68.02M	176.15M	-40.41M	173.74M	-226.82M	149.53M	177.34M	156.1M	165.8M	155.06M	167.36M	-272.54M	137.1M	144.95M	163.08M	49.38M	237.18M	153.34M	312.22M	58.83M	55.11M	-53.84M	61.14M	4.55M	126.39M	70.17M	-287.28M	9.45M
Net Income	158.3M	136.47M	133.31M	123.2M	229.66M	163.73M	137.34M	120.81M	84.58M	128.7M	-31.86M	180.53M	-168.63M	131.21M	140.9M	174.25M	140.58M	141.21M	74.92M	-211.04M	100.42M	128.54M	113.47M	88.69M	191.75M	145.77M	218.35M	71.08M	32.8M	179.64M	66.27M	26.21M	102.05M	43.16M	-194.78M	8.28M
Selling & General & Admin	259.89M	260.58M	268.93M	271.54M	267.1M	260.5M	244.29M	227.97M	237.69M	243.78M	236.32M	252.59M	249.43M	256.89M	242.31M	232.65M	209.48M	218.82M	159M	688.72M	614.72M	631.76M	636.62M	635.48M	570.77M	577.71M	558.02M	587.02M	547.69M	588.46M	470.33M	494.01M	404.96M	421.22M	447.66M	518.58M
Research & Development	109.14M	103.72M	113.58M	115.74M	97.57M	94.14M	94.29M	98.19M	80.56M	87.88M	86.41M	78.79M	66.37M	66.97M	52.13M	55.58M	44.83M	39.28M	41.93M	105.73M	91.5M	86.6M	78.61M	88.7M	79.21M	77.74M	75.44M	76.94M	70.04M	70.64M	55.43M	54.76M	46.2M	45.95M	49.91M	55.83M
Other Expenses	31.35M	67.39M	10.53M	9.47M	-13.86M	7.91M	3.43M	22.67M	10.93M	20.29M	5.29M	23.19M	-424.15M	-39.21M	-355K	-1.32M	-3.48M	-1.92M	17.41M	-49.89M	18.89M	1.23M	45.97M	651K	131.11M	8.11M	171.14M	-4.62M	-8.51M	-10.22M	10.23M	-7.71M	40.06M	11.7M	-7.19M	15.9M
Operating Expenses	400.37M	431.69M	382.51M	387.28M	364.67M	371.95M	353.15M	348.82M	329.18M	351.95M	334.21M	354.58M	339.61M	349.03M	304.75M	298.9M	265.56M	269.78M	211M	871.35M	758.49M	764.64M	755.96M	765.9M	716.46M	694.52M	672.46M	703.16M	656.5M	680.73M	552.72M	577.82M	485.87M	499.39M	552.12M	604.03M
Interest Expense	n/a	40.12M	40.04M	40.35M	40.41M	40.38M	39.74M	39.35M	38.21M	36.81M	35.62M	34.9M	34.59M	31.85M	32.22M	31.84M	43.31M	43.19M	45.65M	44.87M	43.08M	42.13M	37.21M	31.14M	27.86M	27.61M	27.36M	26.5M	30.74M	25.04M	24.73M	24.79M	26.49M	27.12M	27.64M	27.86M
Selling & Marketing Expenses	145.51M	156.66M	154.63M	165.3M	158.9M	153.41M	136.6M	137.36M	127.33M	129.62M	125.68M	151.89M	139.16M	153.39M	128.92M	144.99M	134.76M	129.86M	90.8M	432.7M	372.78M	423.88M	411.1M	421.86M	360.15M	386.8M	369.66M	402.83M	357.83M	352.88M	320.1M	350.41M	275M	292.39M	295.52M	382.34M
Cost & Expenses	636.79M	684.82M	659.54M	674.91M	605.98M	627.55M	603.44M	588.84M	565.1M	598.91M	575.05M	590.81M	574.15M	581.25M	497.85M	478.35M	438.82M	439.6M	359.86M	1.19B	1.05B	1.06B	1.03B	1.03B	970.18M	931.76M	890.68M	905.13M	856.23M	847.02M	691.75M	723.77M	698.34M	678.52M	722.52M	797.76M
Income Tax Expense	39.27M	-185.79M	41.69M	30.63M	-4.8M	47.33M	41.14M	41.64M	-17.61M	47.88M	-8.05M	-6.87M	-58.1M	18.63M	37.32M	-17.75M	25.62M	23.57M	34.44M	-89.9M	12.83M	-14.82M	16.29M	-63.6M	19.7M	-18.24M	31.37M	-29.01M	31.76M	-279.48M	-19.42M	-23.91M	12.46M	17.83M	-96.74M	1.52M
Shares Outstanding (Basic)	268.3M	257.07M	264.4M	268.14M	270.58M	287.81M	288.4M	289.11M	279.43M	281.31M	285.13M	284.46M	273.73M	281.31M	271.25M	268.65M	266.39M	260.74M	183.48M	183.12M	182.15M	84.6M	181.41M	180.6M	180.73M	179.79M	180.57M	178.4M	177.47M	174.44M	170.66M	168.77M	170.76M	171.66M	171.59M	177.05M
Shares Outstanding (Diluted)	272.55M	275.74M	281.88M	286.21M	288.2M	293.38M	295M	296.65M	289.83M	281.31M	285.13M	306.9M	282.98M	299.99M	311.09M	310.58M	294.98M	305.7M	207.84M	204.66M	206.44M	84.6M	205.8M	210.37M	202.88M	211.17M	203.14M	216.09M	192.21M	188.2M	180.83M	178.08M	184.23M	176.17M	171.64M	183.09M
EPS (Basic)	0.59	1.41	0.50	0.46	0.85	0.59	0.49	0.43	0.30	0.46	-0.11	0.63	-0.62	0.47	0.52	0.65	0.53	0.54	0.41	-1.15	0.55	0.70	0.63	0.49	1.06	0.81	1.21	0.40	0.19	1.03	0.39	0.16	0.60	0.25	-1.14	0.05
EPS (Diluted)	0.58	1.32	0.48	0.44	0.81	0.57	0.48	0.42	0.30	0.44	-0.11	0.59	-0.6	0.43	0.46	0.57	0.48	0.47	0.36	-1.03	0.49	0.63	0.55	0.42	0.95	0.69	1.07	0.33	0.17	0.83	0.32	0.13	0.55	0.23	-1.13	0.04
EBITDA	223.39M	210.66M	204.53M	215.63M	293.44M	271.36M	240.68M	224.35M	178.88M	230.92M	18.84M	231.83M	-168.42M	245.76M	220.22M	198.61M	220.35M	209.92M	223.07M	153.17M	232.45M	184.41M	172.9M	159.28M	331.51M	213.26M	208.28M	131.82M	284.65M	-7.18M	98.39M	65.3M	151.8M	114.42M	-252.45M	53.5M
EBIT	223.39M	217.76M	204.53M	184.74M	260.25M	243.56M	214.8M	201.68M	106.23M	210.63M	-4.79M	207.82M	-192.24M	220.59M	209.91M	189.26M	209.1M	200.17M	195.59M	141.23M	180.19M	178.02M	173.85M	80.52M	265.03M	180.94M	339.58M	85.33M	85.85M	-28.8M	85.86M	29.35M	152.88M	97.28M	-259.64M	37.31M
Depreciation & Amortization	n/a	3.98M	32.04M	30.89M	33.19M	27.8M	25.88M	22.67M	72.65M	20.29M	23.63M	23.19M	23.82M	25.17M	10.3M	10.67M	11.25M	11.68M	10.07M	15.8M	52.27M	9.17M	-23.86M	41.72M	66.48M	39.08M	38.99M	39.21M	38.77M	21.63M	26.96M	29.05M	34.72M	32.22M	54.55M	29.61M