Vail Resorts Inc.
(MTN)
undefined
undefined%
At close: undefined
190.42
0.13%
After-hours Dec 13, 2024, 07:00 PM EST
Balance Sheet (Annual)
Get detailed breakdowns of the balance-sheet with total debts,
total investments, and much more.
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 |
Cash & Equivalents | 322.83M | 562.98M | 1.11B | 1.24B | 390.98M | 108.85M | 178.15M | 117.39M | 67.90M | 35.46M | 44.41M | 138.60M | 46.05M | 70.14M | 14.74M | 69.30M | 162.34M | 230.82M | 191.79M | 136.58M | 46.33M | 7.87M | 13.11M | 8.69M | 8.82M | 18.30M | 13.37M | 14.70M | 12.70M |
Short-Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Investments | - | 90.21M | 95.98M | -252.82M | -234.19M | -168.76M | 107.08M | 111.00M | 118.59M | 7.40M | 7.50M | 7.10M | 237.67M | 273.66M | 422.16M | 311.49M | -15.14M | -15.06M | -11.94M | -11.40M | -12.08M | -10.12M | -10.43M | -9.21M | - | - | - | - | - |
Other Long-Term Assets | 127.30M | -220.24M | -217.06M | 132.72M | 136.93M | 141.26M | -98.23M | -133.63M | -102.29M | 135.26M | 218.39M | 260.21M | 22.07M | 16.89M | 10.75M | 17.67M | 295.41M | 396.35M | 299.64M | 187.51M | 179.16M | 172.74M | 206.90M | 199.15M | 177.43M | 183.90M | 152.89M | 168.10M | 99.00M |
Receivables | 375.75M | 381.07M | 383.43M | 345.41M | 106.66M | 270.90M | 230.83M | 186.91M | 147.11M | 113.99M | 95.98M | 79.04M | 65.74M | 58.53M | 53.62M | 58.06M | 50.19M | 43.56M | 35.95M | 33.14M | 36.96M | 37.83M | 31.84M | 26.69M | 39.43M | 29.70M | 26.49M | 22.10M | 5.70M |
Inventory | 118.99M | 132.55M | 108.72M | 80.32M | 101.86M | 96.54M | 85.59M | 84.81M | 74.59M | 73.48M | 67.18M | 68.32M | 65.87M | 54.01M | 48.30M | 48.95M | 49.71M | 48.06M | 42.28M | 36.08M | 31.15M | 31.76M | 32.33M | 26.89M | 24.09M | 22.80M | 8.89M | 10.80M | 4.60M |
Other Current Assets | 93.79M | 131.52M | 191.96M | 75.90M | 65.59M | 51.66M | 44.17M | 43.95M | 33.57M | 65.51M | 67.68M | 57.51M | 54.70M | 62.95M | 54.08M | 52.68M | 96.66M | 89.20M | 55.95M | 77.09M | 41.30M | 39.53M | 32.14M | 40.63M | 28.01M | 21.89M | 22.98M | 28.80M | 22.80M |
Total Current Assets | 911.36M | 1.21B | 1.79B | 1.75B | 665.09M | 527.94M | 538.74M | 433.07M | 322.87M | 288.14M | 275.05M | 343.47M | 232.37M | 245.62M | 170.75M | 228.99M | 358.89M | 411.64M | 325.97M | 282.88M | 155.74M | 117.00M | 109.42M | 102.90M | 100.35M | 92.69M | 71.73M | 76.40M | 45.80M |
Property-Plant & Equipment | 2.68B | 2.56B | 2.31B | 2.27B | 2.42B | 1.84B | 1.63B | 1.71B | 1.36B | 1.39B | 1.15B | 1.17B | 1.05B | 1.02B | 1.03B | 1.06B | 1.06B | 885.93M | 851.11M | 843.05M | 968.77M | 932.25M | 913.81M | 691.12M | 655.17M | 611.14M | 501.37M | 411.10M | 192.70M |
Goodwill & Intangibles | 1.98B | 2.03B | 2.07B | 2.10B | 2.02B | 1.91B | 1.76B | 1.81B | 649.04M | 644.58M | 495.67M | 470.17M | 361.84M | 359.16M | 270.36M | 247.38M | 214.81M | 215.21M | 210.92M | 212.48M | 230.29M | 233.46M | 217.59M | 194.96M | 194.86M | 201.50M | 186.13M | 200.30M | 85.10M |
Total Long-Term Assets | 4.79B | 4.74B | 4.53B | 4.51B | 4.58B | 3.90B | 3.53B | 3.68B | 2.16B | 2.20B | 1.90B | 1.93B | 1.70B | 1.70B | 1.75B | 1.66B | 1.57B | 1.50B | 1.36B | 1.24B | 1.38B | 1.34B | 1.34B | 1.09B | 1.03B | 996.54M | 840.40M | 779.50M | 376.80M |
Total Assets | 5.70B | 5.95B | 6.32B | 6.25B | 5.24B | 4.43B | 4.06B | 4.11B | 2.48B | 2.49B | 2.17B | 2.28B | 1.93B | 1.95B | 1.92B | 1.88B | 1.93B | 1.91B | 1.69B | 1.53B | 1.53B | 1.46B | 1.45B | 1.19B | 1.13B | 1.09B | 912.12M | 855.90M | 422.60M |
Account Payables | 141.25M | 148.52M | 151.26M | 98.26M | 59.69M | 96.38M | 80.79M | 71.56M | 72.66M | 62.10M | 71.82M | 61.36M | 56.51M | 58.82M | 78.76M | 245.54M | 294.18M | 58.29M | 100.12M | 80.35M | 62.91M | 152.04M | 141.71M | 129.15M | 111.12M | 89.40M | 55.01M | 70.20M | 48.10M |
Deferred Revenue | - | 572.60M | 511.31M | 456.46M | 256.40M | 335.67M | 282.10M | 240.10M | 182.51M | 145.95M | 110.57M | 93.76M | 78.79M | 66.04M | - | - | - | 36.18M | 30.79M | - | -198.87M | -152.04M | - | -122.44M | - | - | - | - | - |
Short-Term Debt | 89.76M | 106.06M | 97.97M | 148.78M | 100.28M | 48.52M | 38.45M | 38.40M | 13.35M | 10.15M | 1.02M | 994.00K | 990.00K | 1.04M | 1.87M | 352.00K | 15.36M | 377.00K | 5.92M | 2.00M | 3.16M | 27.93M | 4.75M | 1.75M | 2.04M | 2.06M | 1.73M | 1.70M | 100.00K |
Other Current Liabilities | 826.94M | 219.99M | 246.04M | 226.09M | 146.41M | 175.81M | 141.64M | 156.01M | 142.32M | 123.25M | 106.83M | 114.40M | 92.24M | 162.54M | 176.57M | - | - | 223.49M | 130.65M | 129.02M | 135.96M | - | -1.48M | - | -2.97M | 45.00K | - | 6.00M | 50.80M |
Total Current Liabilities | 1.11B | 1.13B | 1.11B | 978.40M | 603.47M | 719.13M | 593.62M | 604.56M | 506.48M | 398.65M | 324.21M | 313.33M | 249.25M | 243.18M | 289.92M | 251.35M | 367.01M | 319.60M | 254.19M | 224.35M | 202.03M | 179.97M | 152.92M | 130.90M | 110.18M | 93.14M | 58.98M | 77.90M | 99.00M |
Long-Term Debt | 2.96B | 2.92B | 2.84B | 2.94B | 2.60B | 1.53B | 1.23B | 1.23B | 686.91M | 806.68M | 625.60M | 829.97M | 491.18M | 490.70M | 524.84M | 491.61M | 541.35M | 593.73M | 525.31M | 519.71M | 622.64M | 556.22M | 598.03M | 386.63M | 392.20M | 396.13M | 282.28M | 263.30M | 144.70M |
Other Long-Term Liabilities | 591.58M | 562.40M | 514.82M | 183.24M | 165.14M | 173.85M | 177.19M | 183.32M | 148.42M | 132.14M | 131.86M | 109.98M | 95.81M | 235.43M | 197.16M | 233.17M | 183.64M | 181.83M | 159.74M | 140.46M | 101.27M | 115.04M | 90.58M | 61.18M | 31.71M | 31.15M | 28.89M | 23.30M | 15.50M |
Total Long-Term Liabilities | 3.55B | 3.48B | 3.36B | 3.44B | 3.11B | 1.98B | 1.66B | 1.71B | 1.09B | 1.21B | 1.01B | 1.12B | 862.04M | 859.34M | 830.50M | 837.01M | 800.27M | 847.78M | 758.11M | 731.37M | 803.66M | 750.07M | 762.05M | 539.40M | 516.49M | 512.00M | 390.51M | 372.30M | 199.70M |
Total Liabilities | 4.66B | 4.61B | 4.47B | 4.42B | 3.71B | 2.70B | 2.25B | 2.31B | 1.59B | 1.61B | 1.34B | 1.44B | 1.11B | 1.10B | 1.12B | 1.09B | 1.17B | 1.17B | 1.01B | 955.72M | 1.01B | 930.04M | 914.97M | 670.30M | 626.67M | 605.14M | 449.50M | 450.20M | 298.70M |
Total Debt | 3.04B | 3.03B | 2.94B | 3.08B | 2.71B | 1.60B | 1.29B | 1.30B | 727.59M | 846.83M | 657.96M | 830.96M | 490.76M | 491.74M | 526.71M | 491.96M | 556.71M | 594.11M | 531.23M | 521.71M | 625.80M | 584.15M | 602.79M | 388.38M | 394.24M | 398.19M | 284.01M | 265.00M | 144.80M |
Common Stock | 469.00K | 468.00K | 467.00K | 466.00K | 464.00K | 462.00K | 461.00K | 455.00K | 416.00K | 415.00K | 412.00K | 409.00K | 405.00K | 403.00K | 401.00K | 400.00K | 399.00K | 397.00K | 390.00K | 366.00K | 353.00K | 352.00K | 351.00K | 351.00K | 346.00K | 345.00K | 345.00K | - | - |
Retained Earnings | 780.43M | 873.71M | 895.89M | 773.75M | 645.90M | 759.80M | 726.72M | 550.99M | 486.67M | 440.75M | 401.50M | 418.04M | 408.66M | 416.46M | 387.38M | 357.00M | 308.05M | 205.12M | 143.72M | 97.97M | 74.83M | 80.79M | 92.58M | 85.01M | 88.84M | 73.51M | 60.72M | 19.70M | - |
Comprehensive Income | -67.29M | -10.36M | 10.92M | 27.80M | -56.84M | -31.73M | -2.23M | 44.40M | -1.55M | -4.91M | -199.00K | -67.00K | -255.00K | - | - | - | - | - | - | -329.00K | -677.00K | -198.00K | -1.35M | -474.00K | - | - | - | - | - |
Shareholders Equity | 723.54M | 1.00B | 1.61B | 1.59B | 1.32B | 1.50B | 1.59B | 1.57B | 874.54M | 866.57M | 820.84M | 823.87M | 802.31M | 829.72M | 788.77M | 765.29M | 728.76M | 714.04M | 642.78M | 540.53M | 491.16M | 496.25M | 507.27M | 496.75M | 493.75M | 476.77M | 462.62M | 405.70M | 123.90M |
Total Investments | -193.27M | 90.21M | 95.98M | -252.82M | -234.19M | -168.76M | 107.08M | 111.00M | 118.59M | 7.40M | 7.50M | 7.10M | 237.67M | 273.66M | 422.16M | 311.49M | -15.14M | -15.06M | -11.94M | -11.40M | -12.08M | -10.12M | -10.43M | -9.21M | - | - | - | - | - |