Vail Resorts Inc.

NYSE: MTN · Real-Time Price · USD
153.50
1.05 (0.69%)
At close: Aug 15, 2025, 3:59 PM
152.50
-0.65%
After-hours: Aug 15, 2025, 06:06 PM EDT

Vail Resorts Cash Flow Statement

Financials in USD. Fiscal year is August - July.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Jul 31, 2024 Jul 31, 2023 Jul 31, 2022 Jul 31, 2021
Net Income
246.28M 285.1M 368.34M 124.46M
Depreciation & Amortization
276.49M 268.5M 252.39M 252.59M
Stock-Based Compensation
26.8M 25.41M 24.89M 24.39M
Other Working Capital
-60.18M 8.95M 120.46M 222.83M
Other Non-Cash Items
49.84M 54.22M -20.2M 12.54M
Deferred Income Tax
12.1M 24.07M -9.39M -16.14M
Change in Working Capital
-24.73M -17.73M 94.48M 127.41M
Operating Cash Flow
586.77M 639.56M 710.5M 525.25M
Capital Expenditures
-211.2M -314.91M -192.82M -115.1M
Cash Acquisitions
-94.36M 75.94M -230.75M n/a
Purchase of Investments
n/a -86.76M n/a n/a
Sales Maturities Of Investments
57.65M 37.98M n/a n/a
Other Investing Acitivies
6.84M 14.58M 75.65M 11.77M
Investing Cash Flow
-241.07M -273.17M -347.92M -103.33M
Debt Repayment
-55.86M -73.89M -146.63M 494.62M
Common Stock Repurchased
-150M -500M -75.01M -39.09M
Dividend Paid
-323.68M -314.35M -225.79M n/a
Other Financial Acitivies
-39.62M -27.47M -8.41M -20.87M
Financial Cash Flow
-574.79M -915.71M -493.14M 434.66M
Net Cash Flow
-236.03M -553.01M -132.47M 856.49M
Free Cash Flow
375.58M 324.65M 517.68M 410.15M