MACOM Technology Solution... (MTSI)
NASDAQ: MTSI
· Real-Time Price · USD
122.31
-3.09 (-2.46%)
At close: Aug 15, 2025, 1:04 PM
MACOM Technology Solutions Income Statement
Financials in USD. Fiscal
year is
November - October.
Fiscal Year | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Jul 4, 2025 | Apr 4, 2025 | Jan 3, 2025 | Sep 27, 2024 | Jun 28, 2024 | Mar 29, 2024 | Dec 29, 2023 | Sep 29, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 30, 2022 | Sep 30, 2022 | Jul 1, 2022 | Apr 1, 2022 | Dec 31, 2021 | Oct 1, 2021 | Jul 2, 2021 | Apr 2, 2021 | Jan 1, 2021 |
Revenue | 252.08M | 235.89M | 218.12M | 200.71M | 190.49M | 181.23M | 157.15M | 150.38M | 148.52M | 169.41M | 180.1M | 178.14M | 172.26M | 165.15M | 159.62M | 155.21M | 152.62M | 150.58M | 148.5M |
Cost of Revenue | 112.64M | 105.73M | 101.01M | 90.87M | 94.75M | 91.19M | 69.84M | 63.75M | 62.4M | 66.72M | 69.75M | 69.64M | 67.72M | 66.16M | 65.48M | 65M | 65.35M | 66.47M | 68.24M |
Gross Profit | 139.44M | 130.16M | 117.11M | 109.84M | 95.73M | 90.05M | 87.31M | 86.63M | 86.13M | 102.69M | 110.36M | 108.51M | 104.54M | 98.99M | 94.14M | 90.21M | 87.27M | 84.11M | 80.26M |
Operating Income | 37.66M | 34.87M | 17.53M | 27.53M | 19.72M | 15.71M | 11.01M | 15.61M | 17.31M | 35.9M | 38.58M | 22.73M | 36M | 32.57M | 27.07M | 26.28M | 23.67M | 18.97M | 12.07M |
Interest Income | 7.6M | 7.24M | 7M | 6.24M | 5.82M | 5.37M | 5.56M | 6.01M | 6M | 5.06M | 3.68M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 44.08M | 40.93M | -169.94M | 32.51M | 24.25M | 19.49M | 15.28M | 18.99M | 19.62M | 37.41M | 39.13M | 36.54M | 35.17M | 31.13M | 140.28M | 18.75M | 15.49M | 17M | -8.29M |
Net Income | 36.53M | 31.67M | -167.53M | 29.41M | 19.94M | 14.98M | 12.53M | 24.45M | 11.85M | 25.75M | 29.52M | 239.34M | 32.23M | 29.56M | 138.83M | 17.13M | 15.01M | 14.81M | -8.97M |
Selling & General & Admin | 38.4M | 37.45M | 39.21M | 32.72M | 29.82M | 29.76M | 36.89M | 33.51M | 32.15M | 31.25M | 32.94M | 31.8M | 30.91M | 30.96M | 31.6M | 30.25M | 29.98M | 30.52M | 31.25M |
Research & Development | 63.38M | 57.84M | 60.37M | 49.59M | 46.19M | 44.58M | 39.41M | 37.51M | 36.67M | 35.54M | 38.83M | 39.68M | 37.63M | 35.45M | 35.47M | 33.68M | 33.61M | 34.62M | 36.94M |
Other Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -458K | -29K | -123K | -55K | -120K | 13K | -55K | n/a | n/a | n/a | n/a | n/a |
Operating Expenses | 101.78M | 95.29M | 99.58M | 82.31M | 76.02M | 74.34M | 76.3M | 71.02M | 68.82M | 66.79M | 71.77M | 71.48M | 68.54M | 66.42M | 67.07M | 63.93M | 63.59M | 65.14M | 68.19M |
Interest Expense | -1.18M | 1.18M | 1.37M | 1.27M | 1.29M | 1.28M | 1.29M | 2.16M | 3.66M | 3.43M | 3.08M | 372K | 845K | 1.39M | 1.69M | 5.48M | 5.53M | 4.85M | 4.73M |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 214.42M | 201.02M | 200.59M | 173.18M | 170.77M | 165.53M | 146.14M | 134.77M | 131.22M | 133.5M | 141.52M | 141.11M | 136.26M | 132.58M | 132.55M | 128.93M | 128.95M | 131.61M | 136.43M |
Income Tax Expense | 7.55M | 9.26M | -2.41M | 3.1M | 4.31M | 4.51M | 2.75M | -5.46M | 7.77M | 11.66M | 9.61M | -202.8M | 2.94M | 1.57M | 1.46M | 1.62M | 482K | 2.19M | 674K |
Shares Outstanding (Basic) | 74.43M | 74.36M | 72.78M | 72.19M | 72.14M | 72.08M | 71.42M | 70.99M | 70.94M | 70.8M | 70.48M | 70M | 69.95M | 69.79M | 69.4M | 68.8M | 68.73M | 68.5M | 67.76M |
Shares Outstanding (Diluted) | 75.86M | 75.74M | 72.78M | 74.52M | 74.22M | 73.27M | 72.29M | 71.83M | 71.41M | 71.4M | 71.37M | 71.27M | 71.06M | 71.11M | 71.22M | 71.05M | 70.88M | 70.55M | 67.76M |
EPS (Basic) | 0.49 | 0.43 | -2.3 | -0.66 | 0.28 | 0.21 | 0.18 | 0.34 | 0.17 | 0.36 | 0.42 | 3.42 | 0.46 | 0.42 | 2.00 | 0.25 | 0.22 | 0.22 | -0.13 |
EPS (Diluted) | 0.48 | 0.42 | -2.3 | -0.64 | 0.27 | 0.20 | 0.17 | 0.34 | 0.17 | 0.36 | 0.41 | 3.36 | 0.45 | 0.42 | 1.95 | 0.24 | 0.21 | 0.21 | -0.13 |
EBITDA | 37.66M | 56.91M | -152.58M | 51.62M | 37.65M | 32.9M | 30.86M | 32.64M | 36.28M | 53.43M | 52.24M | 52.01M | 36M | 32.57M | 157.21M | 43.38M | 38.22M | 39.26M | 14.64M |
EBIT | n/a | 42.11M | -168.57M | 33.79M | 19.72M | 15.71M | 16.57M | 18.99M | 23.28M | 40.88M | 42.21M | 37.83M | 36.02M | 32.52M | 27.07M | 24.23M | 21.01M | 18.97M | -3.56M |
Depreciation & Amortization | n/a | 14.8M | 15.99M | 17.83M | 17.93M | 17.2M | 14.29M | 13.65M | 13.01M | 12.55M | 12.86M | 14.18M | 13.96M | 13.85M | 15.23M | 17.1M | 17.21M | 17.41M | 18.2M |