Murphy USA Inc.

NYSE: MUSA · Real-Time Price · USD
389.71
1.05 (0.27%)
At close: Aug 15, 2025, 10:00 AM

Murphy USA Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net Income
502.5M 556.8M 672.9M 396.9M
Depreciation & Amortization
251.2M 231.7M 220.4M 212.6M
Stock-Based Compensation
n/a n/a -19.8M n/a
Other Working Capital
66.1M 5.1M -135.3M -31.2M
Other Non-Cash Items
12.5M 400K 44.9M 26.1M
Deferred Income Tax
14M 2M 31.5M 19M
Change in Working Capital
67.4M -6.9M 44.8M 82.8M
Operating Cash Flow
847.6M 784M 994.7M 737.4M
Capital Expenditures
-458.1M -335.6M -305.3M -274.7M
Cash Acquisitions
2M n/a n/a -641.1M
Purchase of Investments
n/a -12.8M -22.2M n/a
Sales Maturities Of Investments
11.5M 24M n/a n/a
Other Investing Acitivies
-1.2M 800K 8.2M 1.6M
Investing Cash Flow
-445.8M -323.6M -319.3M -914.2M
Debt Repayment
40.3M -15.4M -15.2M 668.5M
Common Stock Repurchased
-445.7M -333.2M -806.4M -355M
Dividend Paid
-36.8M -33.4M -29.9M -27.3M
Other Financial Acitivies
-30.4M -21.1M -19.8M -16.6M
Financial Cash Flow
-472.6M -403.1M -871.3M 269.6M
Net Cash Flow
-70.8M 57.3M -195.9M 92.8M
Free Cash Flow
389.5M 448.4M 689.4M 462.7M