Murphy USA Inc. (MUSA)
440.26
1.44 (0.33%)
At close: Mar 21, 2025, 3:59 PM
502.53
14.14%
After-hours: Mar 21, 2025, 06:33 PM EDT
Murphy USA Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 |
| Revenue | 20.24B | 21.53B | 23.45B | 17.36B | 11.26B | 14.03B | 14.36B | 12.83B | 11.59B | 12.7B | 16.99B | 18.08B | 19.66B | 18.92B | 15.59B |
| Cost of Revenue | n/a | 1.01B | 21.05B | 15.51B | 9.82B | 12.91B | 13.27B | 11.76B | 10.58B | 11.74B | 15.93B | 17.12B | 18.73B | 17.99B | 14.77B |
| Gross Profit | 20.24B | 20.51B | 2.4B | 1.85B | 1.44B | 1.13B | 1.09B | 1.06B | 1.02B | 958.51M | 1.05B | 966.85M | 928.6M | 931.55M | 820.96M |
| Operating Income | 742.9M | 826M | 968.4M | 604M | 559M | 268.5M | 325.1M | 283.19M | 299.87M | 254.76M | 365.39M | 264.92M | 146.99M | 311.24M | 231.23M |
| Interest Income | n/a | n/a | 3M | 100K | 1M | 3.2M | 1.5M | 1.31M | 578K | 2.18M | 244K | 1.1M | 172K | 32K | 110K |
| Pretax Income | 651.6M | 734.4M | 883.8M | 521.9M | 509.1M | 202.4M | 273.9M | 240.02M | 352.03M | 218.29M | 339.35M | 257.68M | 145.74M | 310.81M | 227.77M |
| Net Income | 502.5M | 556.8M | 672.9M | 396.9M | 386.1M | 154.8M | 213.6M | 245.26M | 221.49M | 176.34M | 243.86M | 235.03M | 83.57M | 324.02M | 157.44M |
| Selling & General & Admin | 235.4M | 240.5M | 232.5M | 193.6M | 171.1M | 144.6M | 136.2M | 141.17M | 122.67M | 129.28M | 119.27M | 133M | 116.6M | 93.13M | 87.93M |
| Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | 19.26B | 19.45B | 1.2B | 1.04B | 712.4M | 713.6M | 50.6M | 2.18M | 3.08M | -463K | 10.17M | 169K | 92K | 311K | 207K |
| Operating Expenses | 19.5B | 19.69B | 1.43B | 1.24B | 883.5M | 858.2M | 813.5M | 774.79M | 716.25M | 703.75M | 686.32M | 701.93M | 720.63M | 620.3M | 589.73M |
| Interest Expense | 97.1M | 98.5M | 85.3M | 82.4M | 51.2M | 54.9M | 52.9M | 46.66M | 39.7M | 33.53M | 36.65M | 14.51M | 505K | 408K | 3.83M |
| Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -1.64M | n/a | n/a | n/a | n/a |
| Cost & Expenses | 19.5B | 20.7B | 22.48B | 16.75B | 10.7B | 13.77B | 14.09B | 12.54B | 11.29B | 12.44B | 16.62B | 17.82B | 19.45B | 18.61B | 15.36B |
| Income Tax | 149.1M | 177.6M | 210.9M | 125M | 123M | 47.6M | 60.3M | -5.24M | 130.54M | 80.7M | 116.39M | 101.35M | 62.17M | 122.96M | 85.03M |
| Shares Outstanding (Basic) | 20.53M | 21.49M | 23.51M | 26.21M | 29.13M | 31.59M | 32.67M | 35.82M | 39.27M | 43.43M | 46.1M | 46.74M | 46.72M | 46.74M | 46.72M |
| Shares Outstanding (Diluted) | 20.84M | 21.84M | 23.95M | 26.6M | 29.53M | 31.86M | 32.98M | 36.16M | 39.65M | 43.79M | 46.42M | 46.86M | 46.96M | 46.74M | 46.96M |
| EPS (Basic) | 24.47 | 25.91 | 28.63 | 15.14 | 13.25 | 4.90 | 6.54 | 6.85 | 5.64 | 4.06 | 5.29 | 5.03 | 1.79 | 6.93 | 3.37 |
| EPS (Diluted) | 24.11 | 25.49 | 28.10 | 14.92 | 13.08 | 4.86 | 6.48 | 6.78 | 5.59 | 4.02 | 5.26 | 5.02 | 1.78 | 6.93 | 3.35 |
| EBITDA | 996.7M | 1.07B | 1.19B | 820.3M | 722.7M | 422.6M | 411.8M | 405.43M | 492M | 343.05M | 455.08M | 342.76M | 284.86M | 376.1M | 293.07M |
| Depreciation & Amortization | 248M | 231.7M | 223.1M | 215.1M | 163.3M | 154.3M | 136M | 118.75M | 100.26M | 86.57M | 79.09M | 74.13M | 76.62M | 64.88M | 60.7M |