Murphy USA Inc.
(MUSA)
undefined
undefined%
At close: undefined
550.90
-0.18%
After-hours Dec 13, 2024, 07:00 PM EST
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue,
expenses, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 |
Revenue | 21.53B | 23.45B | 17.36B | 11.26B | 14.03B | 14.36B | 12.83B | 11.59B | 12.70B | 16.99B | 18.08B | 19.66B | 18.92B | 15.59B |
Cost of Revenue | 1.01B | 21.05B | 15.51B | 9.82B | 12.91B | 13.27B | 11.76B | 10.58B | 11.74B | 15.93B | 17.12B | 18.73B | 17.99B | 14.77B |
Gross Profit | 20.51B | 2.40B | 1.85B | 1.44B | 1.13B | 1.09B | 1.06B | 1.02B | 958.51M | 1.05B | 966.85M | 928.60M | 931.55M | 820.96M |
Operating Income | 826.00M | 968.40M | 604.00M | 559.00M | 268.50M | 325.10M | 283.19M | 299.87M | 254.76M | 365.39M | 264.92M | 146.99M | 311.24M | 231.23M |
Interest Income | - | 3.00M | 100.00K | 1.00M | 3.20M | 1.50M | 1.31M | 578.00K | 2.18M | 244.00K | 1.10M | 172.00K | 32.00K | 110.00K |
Pretax Income | 734.40M | 883.80M | 521.90M | 509.10M | 202.40M | 273.90M | 240.02M | 352.03M | 218.29M | 339.35M | 257.68M | 145.74M | 310.81M | 227.77M |
Net Income | 556.80M | 672.90M | 396.90M | 386.10M | 154.80M | 213.60M | 245.26M | 221.49M | 176.34M | 243.86M | 235.03M | 83.57M | 324.02M | 157.44M |
Selling & General & Admin | 240.50M | 232.50M | 193.60M | 171.10M | 144.60M | 136.20M | 141.17M | 122.67M | 129.28M | 119.27M | 133.00M | 116.60M | 93.13M | 87.93M |
Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Expenses | 19.45B | 1.20B | 1.04B | 712.40M | 713.60M | 50.60M | 2.18M | 3.08M | -463.00K | 10.17M | 169.00K | 92.00K | 311.00K | 207.00K |
Operating Expenses | 19.69B | 1.43B | 1.24B | 883.50M | 858.20M | 813.50M | 774.79M | 716.25M | 703.75M | 686.32M | 701.93M | 720.63M | 620.30M | 589.73M |
Interest Expense | 98.50M | 85.30M | 82.40M | 51.20M | 54.90M | 52.90M | 46.66M | 39.70M | 33.53M | 36.65M | 14.51M | 505.00K | 408.00K | 3.83M |
Selling & Marketing Expenses | - | - | - | - | - | - | - | - | - | -1.64M | - | - | - | - |
Cost & Expenses | 20.70B | 22.48B | 16.75B | 10.70B | 13.77B | 14.09B | 12.54B | 11.29B | 12.44B | 16.62B | 17.82B | 19.45B | 18.61B | 15.36B |
Income Tax | 177.60M | 210.90M | 125.00M | 123.00M | 47.60M | 60.30M | -5.24M | 130.54M | 80.70M | 116.39M | 101.35M | 62.17M | 122.96M | 85.03M |
Shares Outstanding (Basic) | 21.49M | 23.51M | 26.21M | 29.13M | 31.59M | 32.67M | 35.82M | 39.27M | 43.43M | 46.10M | 46.74M | 46.72M | 46.74M | 46.72M |
Shares Outstanding (Diluted) | 21.84M | 23.95M | 26.60M | 29.53M | 31.86M | 32.98M | 36.16M | 39.65M | 43.79M | 46.42M | 46.86M | 46.96M | 46.74M | 46.96M |
EPS (Basic) | 25.91 | 28.63 | 15.14 | 13.25 | 4.90 | 6.54 | 6.85 | 5.64 | 4.06 | 5.29 | 5.03 | 1.79 | 6.93 | 3.37 |
EPS (Diluted) | 25.49 | 28.10 | 14.92 | 13.08 | 4.86 | 6.48 | 6.78 | 5.59 | 4.02 | 5.26 | 5.02 | 1.78 | 6.93 | 3.35 |
EBITDA | 1.07B | 1.19B | 820.30M | 722.70M | 422.60M | 411.80M | 405.43M | 492.00M | 343.05M | 455.08M | 342.76M | 284.86M | 376.10M | 293.07M |
Depreciation & Amortization | 231.70M | 223.10M | 215.10M | 163.30M | 154.30M | 136.00M | 118.75M | 100.26M | 86.57M | 79.09M | 74.13M | 76.62M | 64.88M | 60.70M |