McEwen Mining Inc.
(MUX)
undefined
undefined%
At close: undefined
8.42
0.12%
After-hours Dec 13, 2024, 04:00 PM EST
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue,
expenses, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 | FY85 |
Revenue | 166.23M | 110.42M | 136.54M | 104.79M | 117.02M | 128.82M | 67.72M | 60.39M | 72.96M | 45.30M | 45.98M | 5.97M | - | - | - | - | - | - | 1.05M | 38.75K | 404.80K | 55.77K | 540.00K | 540.00K | 1.00 | 130.94K | 77.97K | 1.31M | 1.37M | 1.00M | 1.40M | 1.50M | 100.00K | 3.90M | 14.50M | 9.10M | 11.30M | 6.60M | 700.00K |
Cost of Revenue | 201.87M | 110.96M | 143.02M | 131.74M | 108.03M | 100.89M | 49.02M | 35.53M | 35.78M | 42.44M | 35.44M | 3.86M | - | - | - | - | 23.08M | 9.24M | 761.08K | - | 443.22K | 1.09M | - | - | - | 1.99M | 13.63K | - | - | - | - | - | - | 2.20M | 10.30M | 4.90M | 5.00M | 2.30M | 200.00K |
Gross Profit | -35.64M | -544.00K | -6.48M | -26.95M | 8.99M | 27.93M | 18.71M | 24.85M | 37.18M | 2.87M | 10.54M | 2.10M | - | - | - | - | -23.08M | -9.24M | 291.40K | 38.75K | -38.42K | -1.03M | 540.00K | 540.00K | 1.00 | -1.86M | 64.35K | 1.31M | 1.37M | 1.00M | 1.40M | 1.50M | 100.00K | 1.70M | 4.20M | 4.20M | 6.30M | 4.30M | 500.00K |
Operating Income | -162.06M | -95.44M | -64.28M | -153.17M | -55.16M | -46.54M | -26.03M | 15.35M | -49.32M | -410.17M | -200.40M | -91.41M | -60.19M | -35.78M | -35.76M | -20.88M | -32.29M | -21.55M | -2.79M | -792.33K | -886.75K | -1.37M | -153.80K | -114.33K | -680.79K | -2.75M | -1.16M | 492.12K | 599.00K | 300.00K | 600.00K | 900.00K | -1.70M | -500.00K | -500.00K | 2.00M | 4.10M | 2.80M | -500.00K |
Interest Income | 36.92M | 7.79M | 6.20M | 7.43M | 6.82M | - | - | - | - | - | 262.00K | 228.00K | 202.00K | 112.00K | 127.00K | 572.54K | - | 2.53M | 32.03K | - | 31.11K | - | - | 90.00 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Pretax Income | 67.04M | -80.29M | -64.20M | -153.72M | -63.59M | -47.64M | -26.00M | 17.31M | -45.01M | -419.11M | -201.11M | -93.90M | -62.05M | -35.09M | -34.07M | -131.96M | -28.87M | -72.65M | -2.99M | -793.80K | -1.26M | -1.36M | -136.45K | - | -53.35K | -2.75M | -1.16M | 490.43K | 571.63K | - | 300.00K | 400.00K | -27.90M | -21.30M | -13.70M | 2.10M | 3.80M | 2.80M | 400.00K |
Net Income | 55.30M | -86.09M | -56.88M | -152.32M | -59.75M | -44.87M | -10.63M | 21.05M | -20.45M | -311.94M | -147.74M | -66.65M | -61.87M | -33.09M | -27.70M | -131.11M | -28.55M | -72.65M | -2.99M | -793.80K | -854.08K | -1.38M | -136.45K | -117.92K | -60.15K | -2.79M | -1.16M | 490.43K | 571.63K | 200.00K | 300.00K | 27.20M | -31.10M | -23.20M | -11.60M | 1.60M | 2.50M | 2.40M | 200.00K |
Selling & General & Admin | 98.09M | 11.89M | 11.44M | 9.20M | 12.79M | 23.16M | 18.87M | 12.73M | 12.04M | 12.07M | 14.00M | 16.84M | 14.39M | 9.76M | 9.03M | 8.86M | 7.88M | 5.13M | 2.75M | 826.20K | 782.88K | 330.20K | 682.01K | 638.85K | 664.56K | 862.42K | 1.21M | 807.71K | 762.83K | 700.00K | 800.00K | 600.00K | 1.70M | 1.70M | 1.60M | 600.00K | 500.00K | 700.00K | 400.00K |
Research & Development | - | - | - | - | - | 3.67M | 3.84M | 3.87M | 1.17M | - | 847.00K | - | 1.75M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Expenses | 28.34M | 85.78M | 35.29M | 23.82M | 51.36M | 38.27M | 23.65M | 8.55M | 13.56M | 26.61M | 30.41M | 77.60M | 44.08M | 19.66M | 9.63M | 12.02M | 1.19M | 73.70K | 12.85K | 4.88K | 15.40K | 11.08K | 11.79K | 15.47K | 16.23K | 25.50K | 16.95K | 11.52K | 5.72K | - | - | - | 100.00K | 500.00K | 3.10M | 1.60M | 1.70M | 800.00K | 100.00K |
Operating Expenses | 126.43M | 97.67M | 46.73M | 33.02M | 64.15M | 62.61M | 43.98M | 22.46M | 26.55M | 39.66M | 46.20M | 95.47M | 60.22M | 29.42M | 18.65M | 20.88M | 9.07M | 5.20M | 2.76M | 831.08K | 798.28K | 341.28K | 693.80K | 654.33K | 680.79K | 887.92K | 1.22M | 819.23K | 768.55K | 700.00K | 800.00K | 600.00K | 1.80M | 2.20M | 4.70M | 2.20M | 2.20M | 1.50M | 500.00K |
Interest Expense | - | 7.79M | 6.20M | 7.43M | 6.82M | - | - | - | - | - | - | - | - | 15.00K | - | 10.46K | - | 5.30K | 3.01K | - | 1.64K | - | - | 3.68K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Selling & Marketing Expenses | 82.64M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cost & Expenses | 328.29M | 208.63M | 189.75M | 164.75M | 172.18M | 163.50M | 93.00M | 57.99M | 62.33M | 82.10M | 81.64M | 99.33M | 60.22M | 29.42M | 18.65M | 20.88M | 32.15M | 14.44M | 3.52M | 831.08K | 1.24M | 1.43M | 693.80K | 654.33K | 680.79K | 2.88M | 1.24M | 819.23K | 768.55K | 700.00K | 800.00K | 600.00K | 1.80M | 4.40M | 15.00M | 7.10M | 7.20M | 3.80M | 700.00K |
Income Tax | 33.86M | 5.81M | -7.32M | -1.39M | -3.84M | -2.77M | -15.37M | -3.75M | -24.56M | -107.17M | -53.37M | -27.24M | -180.00K | -2.00M | -6.38M | -846.20K | 66.77K | 58.21M | 523.85K | - | 17.38K | 4.15K | -17.35K | 3.59K | -620.63K | 41.20K | - | - | - | -200.00K | -500.00K | 200.00K | 29.60M | 23.70M | -2.10M | 500.00K | 1.30M | 400.00K | 200.00K |
Shares Outstanding (Basic) | 47.54M | 47.43M | 45.49M | 40.35M | 36.18M | 33.73M | 31.39M | 29.88M | 29.21M | 29.71M | 29.70M | 25.64M | 14.77M | 13.26M | 11.75M | 10.12M | 8.58M | 4.18M | 2.72M | 2.10M | 1.85M | 1.60M | 1.43M | 1.46M | 1.46M | 1.46M | 1.52M | 1.54M | 1.53M | 1.05M | 1.57M | 1.38M | 670.25K | 495.91K | 506.24K | 418.96K | 523.70K | 359.11K | 369.31K |
Shares Outstanding (Diluted) | 47.54M | 47.43M | 45.49M | 40.35M | 36.18M | 33.73M | 31.39M | 30.05M | 30.03M | 29.78M | 29.70M | 26.12M | 14.77M | 13.26M | 11.75M | 10.12M | 8.58M | 4.18M | 2.72M | 2.18M | 1.85M | 1.60M | 1.43M | 1.46M | 1.46M | 1.46M | 1.52M | 1.54M | 1.53M | 1.05M | 1.57M | 1.38M | 670.25K | 495.91K | 506.24K | 418.96K | 523.70K | 359.11K | 369.31K |
EPS (Basic) | 1.16 | -1.82 | -1.25 | -3.78 | -1.65 | -1.33 | -0.34 | 0.70 | -0.7 | -10.5 | -4.97 | -2.6 | -4.19 | -2.49 | -2.36 | -12.95 | -3.33 | -17.39 | -1.1 | -0.38 | -0.46 | -0.86 | -0.1 | -0.08 | -0.04 | -1.91 | -0.76 | 0.29 | 0.38 | 0.10 | 0.19 | 19.76 | -46.4 | -46.78 | -22.91 | 3.82 | 4.77 | 6.68 | 0.95 |
EPS (Diluted) | 1.16 | -1.82 | -1.25 | -3.78 | -1.65 | -1.33 | -0.34 | 0.70 | -0.68 | -10.48 | -4.97 | -2.55 | -4.19 | -2.49 | -2.36 | -12.95 | -3.33 | -17.39 | -1.1 | -0.36 | -0.46 | -0.86 | -0.1 | -0.08 | -0.04 | -1.91 | -0.76 | 0.29 | 0.38 | 0.10 | 0.19 | 19.76 | -46.4 | -46.78 | -22.91 | 3.82 | 4.77 | 6.68 | 0.95 |
EBITDA | -71.41M | -48.72M | -30.41M | -121.18M | -27.92M | -26.30M | -16.43M | 6.48M | 13.29M | -34.17M | -32.95M | -92.42M | -60.95M | -35.78M | -32.29M | -130.77M | -27.95M | -72.30M | -2.86M | -787.45K | -737.23K | -1.36M | -142.01K | -98.85K | -664.56K | -2.72M | -1.14M | 503.64K | 604.73K | 300.00K | 600.00K | 900.00K | -1.60M | -1.00M | 2.60M | 3.60M | 5.80M | 3.60M | -400.00K |
Depreciation & Amortization | 33.05M | 23.78M | 27.59M | 25.10M | 28.85M | 19.72M | 8.64M | 4.18M | 2.23M | 2.21M | 2.47M | 1.03M | 577.00K | 454.00K | 625.00K | 626.31K | 475.26K | 73.70K | 12.85K | 4.88K | 22.30K | 11.08K | 11.79K | 15.47K | 16.23K | 25.50K | 16.95K | 11.52K | 5.72K | - | 300.00K | 200.00K | -100.00K | -500.00K | -3.10M | 1.60M | 1.70M | 800.00K | 100.00K |