MicroVision Inc. (MVIS)
NASDAQ: MVIS
· Real-Time Price · USD
1.13
-0.01 (-0.88%)
At close: Aug 15, 2025, 3:59 PM
1.12
-0.44%
After-hours: Aug 15, 2025, 07:47 PM EDT
MicroVision Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 2.58M | 4.33M | 4.7M | 8.15M | 9M | 7.43M | 7.26M | 2.16M | 1.11M | 1.1M | 664K | 1.22M | 1.94M | 2.37M | 2.5M | 2.34M | 2.26M | 2.1M |
Cost of Revenue | 5.96M | 8.57M | 11.1M | 9.46M | 9.5M | 6.88M | 4.35M | 1.9M | 1.32M | 640K | 100K | 115K | 80K | 93K | 94K | 48.8K | 38.8K | 8.8K |
Gross Profit | -3.38M | -4.24M | -6.4M | -1.31M | -500K | 552K | 2.91M | 255K | -212K | 456K | 564K | 1.11M | 1.86M | 2.28M | 2.41M | 2.29M | 2.22M | 2.09M |
Operating Income | -62.87M | -72.85M | -85.52M | -86.94M | -95.13M | -94.4M | -88.88M | -82.98M | -72.19M | -61.96M | -53.89M | -52.52M | -49.48M | -50.77M | -43.87M | -34.81M | -27.56M | -14.91M |
Interest Income | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | -89.87M | -99.4M | -96.62M | -84.81M | -92.44M | -88.93M | -81.7M | -75.91M | -65.5M | -58.77M | -53.09M | -52.24M | -48.77M | -50.14M | -43.2M | -34.15M | -27.59M | -14.93M |
Net Income | -89.68M | -99.38M | -96.92M | -85.5M | -93.45M | -90.13M | -82.84M | -76.58M | -65.71M | -58.63M | -52.81M | -51.96M | -48.74M | -50.18M | -43.2M | -34.15M | -27.59M | -14.93M |
Selling & General & Admin | 25.64M | 25.17M | 25.78M | 27.79M | 29.94M | 33.65M | 35.11M | 33.55M | 30.33M | 26.9M | 24.04M | 24.31M | 23.8M | 25.89M | 22.26M | 16.99M | 13.47M | 6.39M |
Research & Development | 32.56M | 39.11M | 49.02M | 54.83M | 61.68M | 61.33M | 56.71M | 49.71M | 41.66M | 35.51M | 30.41M | 29.31M | 27.57M | 27.24M | 24.11M | 20.21M | 16.39M | 10.62M |
Other Expenses | 1.3M | 1.3M | 1.3M | -22K | n/a | n/a | n/a | n/a | n/a | 72K | 28K | 24K | 19K | -61K | -23K | -25K | -28K | -25K |
Operating Expenses | 59.49M | 65.58M | 76.09M | 82.6M | 91.62M | 94.98M | 91.82M | 83.26M | 71.99M | 62.41M | 54.45M | 53.62M | 51.36M | 53.13M | 46.37M | 37.2M | 29.86M | 17.01M |
Interest Expense | -6.28M | -8.45M | 4.47M | 2M | 2M | 2M | 1.98M | n/a | n/a | n/a | 44K | 44K | 44K | 44K | n/a | n/a | n/a | n/a |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 65.46M | 77.18M | 90.22M | 95.09M | 104.15M | 101.86M | 96.17M | 85.16M | 73.31M | 63.05M | 54.55M | 53.74M | 51.42M | 53.14M | 46.37M | 37.15M | 29.82M | 17.01M |
Income Tax Expense | -193K | -16K | 291K | 685K | 1M | 1.2M | 1.15M | 671K | 209K | -142K | -279K | -279K | -28K | 44K | n/a | n/a | n/a | n/a |
Shares Outstanding (Basic) | 254.66M | 235.93M | 219.47M | 213M | 208.66M | 196.75M | 190.65M | 188.31M | 177.3M | 174.7M | 168.31M | 165.69M | 165.24M | 164.56M | 164.22M | 163.99M | 158.82M | 155.45M |
Shares Outstanding (Diluted) | 254.66M | 235.93M | 219.47M | 213M | 208.66M | 196.75M | 190.65M | 188.31M | 177.3M | 174.7M | 168.31M | 165.69M | 165.24M | 164.56M | 164.22M | 163.99M | 158.82M | 155.45M |
EPS (Basic) | -0.39 | -0.44 | -0.45 | -0.41 | -0.46 | -0.47 | -0.45 | -0.43 | -0.39 | -0.35 | -0.32 | -0.32 | -0.3 | -0.31 | -0.27 | -0.22 | -0.18 | -0.1 |
EPS (Diluted) | -0.39 | -0.44 | -0.45 | -0.41 | -0.46 | -0.47 | -0.45 | -0.43 | -0.39 | -0.35 | -0.32 | -0.32 | -0.3 | -0.31 | -0.27 | -0.22 | -0.18 | -0.1 |
EBITDA | -67.69M | -72.87M | -83.11M | -76.49M | -84.2M | -87.25M | -81.73M | -76.58M | -67.39M | -57.69M | -51.62M | -50.64M | -47.76M | -49.17M | -42.41M | -33.53M | -26.42M | -13.89M |
EBIT | -70.11M | -79.75M | -90.03M | -83.31M | -91.49M | -93.8M | -88.91M | -83.01M | -72.2M | -61.96M | -53.89M | -52.52M | -49.48M | -50.77M | -43.87M | -34.81M | -27.56M | -14.91M |
Depreciation & Amortization | 4.74M | 6.51M | 6.9M | 6.8M | 7.28M | 7.14M | 7.86M | 7.11M | 5.5M | 4.29M | 2.25M | 1.85M | 1.7M | 1.65M | 1.46M | 1.28M | 1.14M | 1.02M |