MicroVision Inc. (MVIS)
1.20
-0.10 (-7.69%)
At close: Mar 28, 2025, 3:59 PM
1.21
1.26%
After-hours: Mar 28, 2025, 07:58 PM EDT
MicroVision Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 |
| Revenue | 4.7M | 7.26M | 664K | 2.5M | 3.09M | 8.89M | 17.61M | 10.89M | 14.76M | 9.19M | 3.48M | 5.85M | 8.37M | 5.62M | 4.74M | 3.83M | 6.61M | 10.48M | 7.04M | 14.75M | 11.42M | 14.65M | 15.92M | 10.76M | 8.12M | 6.9M | 7.1M | 1.7M | 100K |
| Cost of Revenue | 7.53M | 2.77M | 100K | 2K | 1.4M | 8.56M | 10.64M | 9.88M | 10.37M | 7.18M | 1.04M | 1.8M | 6.92M | 13.06M | 16.22M | 3.89M | 3.85M | 6.61M | 8.17M | 15.09M | 9.41M | 7.05M | 7M | 6.11M | 4.83M | 4.27M | 5.9M | n/a | n/a |
| Gross Profit | -2.83M | 4.49M | 564K | 2.5M | 1.69M | 322K | 6.97M | 1.01M | 4.39M | 2.01M | 2.44M | 4.05M | 1.44M | -7.45M | -11.48M | -61K | 2.76M | 3.88M | -1.12M | -346K | 2.01M | 7.61M | 8.92M | 4.65M | 3.29M | 2.63M | 1.2M | 1.7M | 100K |
| Operating Income | -85.52M | -88.88M | -53.89M | -43.87M | -14.06M | -26.47M | -27.22M | -24.24M | -16.46M | -14.55M | -13.17M | -15.09M | -22.87M | -36.03M | -48.33M | -39.18M | -35.54M | -26.73M | -29M | -27.29M | -34.05M | -33.69M | -35.38M | -44.13M | -29.54M | -15.71M | -7.5M | -5.8M | -3.5M |
| Interest Income | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 47K | 112K | 212K | 1.13M | 655M | 719K | 263K | n/a | 381K | n/a | n/a | 3.11M | n/a | n/a | n/a | n/a |
| Pretax Income | -97.42M | -81.7M | -53.09M | -43.2M | -13.63M | -26.48M | -27.25M | -24.24M | -16.47M | -14.54M | -18.12M | -13.18M | -22.69M | -35.81M | -47.51M | -39.67M | -33.7M | -20.52M | -10.45B | -10.45B | -8.92B | -33.62M | -35.92M | -34.79M | -26.6B | n/a | -7.2M | -5M | -3.2M |
| Net Income | -96.92M | -82.84M | -52.29M | -41.04M | -12.22M | -24.83M | -27.25M | -24.24M | -16.47M | -14.54M | -18.12M | -13.18M | -22.69M | -35.81M | -47.46M | -39.53M | -32.62M | -19.79M | -23.98M | -28.18M | -33.2M | -26.16M | -27.18M | -34.79M | -26.6M | -14.72M | -7.3M | -4.9M | -3.5M |
| Selling & General & Admin | 29.35M | 36.69M | 24.04M | 22.26M | 5.92M | 8.13M | 9.52M | 10.16M | 8.74M | 7.88M | 7M | 8.79M | 11.25M | 13.31M | 15.25M | 14.54M | 15.73M | 15.78M | 17.36M | 20.35M | 21.35M | 17.98M | 18.78M | 16.89M | 12.07M | 7.44M | 4.9M | 3.1M | 1.8M |
| Research & Development | 49.02M | 56.71M | 30.41M | 24.11M | 9.84M | 18.66M | 24.67M | 15.1M | 12.13M | 8.68M | 9.07M | 10.27M | 13.13M | 15.28M | 21.6M | 24.58M | 22.57M | 14.94M | 10.71M | 6.59M | 14.71M | 23.32M | 25.52M | 31.9M | 19.52M | 10.23M | 3.3M | 4.4M | 1.8M |
| Other Expenses | 4.32M | -34K | 799K | -23K | -19K | -11K | -30K | -6K | -14K | 8K | 15K | 115K | 174K | -11K | n/a | n/a | -5K | -117K | -198K | n/a | 1K | n/a | n/a | n/a | 1.25M | 675.6K | 500K | n/a | n/a |
| Operating Expenses | 78.36M | 93.36M | 54.45M | 46.37M | 15.76M | 26.79M | 34.19M | 25.25M | 20.84M | 16.56M | 15.61M | 18.9M | 24.39M | 28.58M | 36.85M | 39.12M | 38.3M | 30.61M | 27.88M | 26.94M | 36.06M | 41.3M | 44.3M | 48.79M | 32.83M | 18.34M | 8.7M | 7.5M | 3.6M |
| Interest Expense | 4.46M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 46K | 62K | 68K | 48K | n/a | 5.75M | 3.25M | n/a | 51K | n/a | n/a | 163.6K | n/a | n/a | n/a | n/a |
| Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 85.89M | 96.13M | 54.55M | 46.37M | 17.16M | 35.36M | 44.83M | 35.13M | 31.22M | 23.74M | 16.65M | 20.7M | 31.31M | 41.65M | 53.07M | 43.01M | 42.15M | 37.21M | 36.05M | 42.03M | 45.46M | 48.34M | 51.3M | 54.9M | 37.66M | 22.61M | 14.6M | 7.5M | 3.6M |
| Income Tax | -507K | 1.15M | -799K | -2.16M | -1.41M | -1.65M | -30K | -1.26M | -1.25M | -557K | 4.42M | -1.56M | -1.71M | -2.81M | -874K | -787K | -2.92M | -335K | 3.43M | -2.34M | -2.56M | -7.53M | -8.21M | -9.34M | 2.94B | -991K | -200K | -100K | 300K |
| Shares Outstanding (Basic) | 209.51M | 182.8M | 165.96M | 160.66M | 139.83M | 111.3M | 86.98M | 72.79M | 51.96M | 46.54M | 41.6M | 28.02M | 21.59M | 13.92M | 11.38M | 9.22M | 7.71M | 6.25M | 4.2M | 2.81M | 2.69M | 2.24M | 1.76M | 1.52M | 1.43M | 1.02M | 749.19K | 720.59K | 639.53K |
| Shares Outstanding (Diluted) | 209.51M | 182.8M | 165.96M | 160.66M | 139.83M | 111.3M | 86.98M | 72.79M | 51.96M | 46.54M | 41.6M | 28.02M | 21.59M | 13.92M | 11.38M | 9.22M | 7.71M | 6.25M | 4.2M | 2.81M | 2.69M | 2.24M | 1.76M | 1.52M | 1.43M | 1.02M | 749.19K | 720.59K | 639.53K |
| EPS (Basic) | -0.46 | -0.45 | -0.32 | -0.26 | -0.09 | -0.22 | -0.31 | -0.33 | -0.32 | -0.31 | -0.44 | -0.47 | -1.05 | -2.57 | -4.17 | -4.29 | -4.23 | -3.17 | -5.72 | -10.02 | -12.36 | -11.66 | -15.46 | -22.82 | -18.63 | -14.41 | -9.74 | -6.8 | -5.47 |
| EPS (Diluted) | -0.46 | -0.45 | -0.32 | -0.26 | -0.09 | -0.22 | -0.31 | -0.33 | -0.32 | -0.31 | -0.44 | -0.47 | -1.05 | -2.57 | -4.17 | -4.29 | -4.23 | -3.17 | -5.72 | -10.02 | -12.36 | -11.66 | -15.46 | -22.82 | -18.63 | -14.41 | -9.74 | -6.8 | -5.47 |
| EBITDA | -85.52M | -81.05M | -50.84M | -42.41M | -13.1M | -25.28M | -25.38M | -24.22M | -15.21M | -13.99M | -12.62M | -14.01M | -20.82M | -33.45M | -46.57M | -38.04M | -34.55M | -18.32M | -17.01M | -19.63M | -33.08M | -30.58M | -32.44M | -41.75M | -28.3M | -15.03M | -7.03M | -6.6M | -3.8M |
| Depreciation & Amortization | 6.92M | 7.86M | 2.25M | 1.46M | 963K | 1.21M | 1.84M | 1.26M | 1.25M | 557K | 546K | 1.08M | 1.63M | 2.59M | 1.76M | 1.14M | 989K | 953K | 1.22M | 1.6M | 2.41M | 3.11M | 2.94M | 2.38M | 1.25M | 675.6K | 500K | -800K | -300K |