Mueller Water Products In... (MWA)
NYSE: MWA
· Real-Time Price · USD
26.23
-0.33 (-1.24%)
At close: Aug 15, 2025, 3:59 PM
26.24
0.06%
After-hours: Aug 15, 2025, 05:44 PM EDT
Mueller Water Products Income Statement
Financials in USD. Fiscal
year is
October - September.
Fiscal Year | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 |
Revenue | 1.4B | 1.37B | 1.36B | 1.31B | 1.27B | 1.24B | 1.22B | 1.28B | 1.31B | 1.31B | 1.29B | 1.25B | 1.21B | 1.19B | 1.15B | 1.11B | 1.08B | 998.7M | 988.9M |
Cost of Revenue | 909.5M | 900.2M | 886.9M | 855.7M | 831.4M | 832.6M | 844.7M | 896.2M | 929M | 937.4M | 920M | 883.1M | 846.6M | 816.8M | 778.2M | 752.5M | 714.6M | 662.3M | 654.9M |
Gross Profit | 487.6M | 473.3M | 475.7M | 459M | 436.5M | 405.2M | 372.6M | 379.5M | 376.7M | 374.9M | 369.9M | 364.3M | 365M | 372.1M | 367.7M | 358.5M | 366.1M | 336.4M | 334M |
Operating Income | 219.4M | 212.7M | 206.3M | 181.7M | 178.2M | 146.8M | 116.2M | 127.4M | 114.1M | 115.4M | 116.7M | 111.6M | 127.8M | 133.6M | 132.8M | 131.7M | 144.6M | 121.9M | 124.3M |
Interest Income | 9.4M | 9.4M | 8.1M | 6.5M | 4.9M | 5.8M | 4.8M | 3.7M | 2.5M | 1.7M | 1.3M | 700K | 400K | 400K | 400K | 500K | 500K | 500K | 700K |
Pretax Income | 209.9M | 201.1M | 192.3M | 163.4M | 159.7M | 127.4M | 96.5M | 109M | 97M | 99.7M | 102.4M | 98.6M | 114.2M | 100.6M | 98M | 94.9M | 106.1M | 100.7M | 103.2M |
Net Income | 149.1M | 143.9M | 136.9M | 115.9M | 123.1M | 100.3M | 77.3M | 85.5M | 75.4M | 77.4M | 79.7M | 76.6M | 87.9M | 75.8M | 73.1M | 70.4M | 78.7M | 75.5M | 78.4M |
Selling & General & Admin | 243.7M | 234.2M | 242.2M | 245.2M | 236.3M | 236.3M | 236.8M | 242.8M | 252.2M | 251.5M | 245.3M | 238.7M | 231.7M | 229.7M | 225.9M | 218.8M | 214.3M | 202.6M | 197.7M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 27.4M | 27.4M | 27.4M | 27.4M | 20.4M | 20.4M | 20.4M | 20.4M | 18.3M | 18.3M | 18.3M |
Other Expenses | 24.5M | 26.4M | 24M | 27.9M | -11.9M | -11.8M | -11.8M | -17.4M | 4M | 1M | 1M | 1M | 900K | 900K | 900K | 900K | 800K | 800K | 800K |
Operating Expenses | 268.2M | 260.6M | 266.2M | 274.1M | 255.1M | 251.3M | 251.8M | 251.2M | 251.3M | 251.5M | 245.3M | 238.7M | 231.7M | 229.7M | 225.9M | 218.8M | 214.3M | 202.6M | 197.7M |
Interest Expense | 18M | 19.1M | 19.1M | 19.2M | 17.9M | 19.8M | 19.1M | 18.4M | 17.8M | 17.4M | 17.6M | 17.6M | 17.7M | 20.3M | 21.9M | 23.8M | 25.5M | 24.8M | 24.9M |
Selling & Marketing Expenses | 7.6M | 7.6M | 4.8M | 4.8M | 3.7M | 3.7M | 3.7M | 2.8M | 3.6M | 3.6M | 4.6M | 5.5M | 7.4M | 7.4M | 7.4M | 7.4M | -94.2M | -94.2M | -94.2M |
Cost & Expenses | 1.18B | 1.16B | 1.15B | 1.13B | 1.09B | 1.09B | 1.1B | 1.15B | 1.18B | 1.19B | 1.17B | 1.12B | 1.08B | 1.05B | 1B | 971.3M | 928.9M | 864.9M | 852.6M |
Income Tax Expense | 60.8M | 57.2M | 55.4M | 47.5M | 36.6M | 27.1M | 19.2M | 23.5M | 21.6M | 22.3M | 22.7M | 22M | 26.3M | 24.8M | 24.9M | 24.5M | 27.4M | 25.2M | 24.8M |
Shares Outstanding (Basic) | 156.5M | 156.5M | 156.3M | 156M | 155.7M | 156M | 156M | 156.3M | 156.4M | 156.3M | 156.4M | 156.3M | 157M | 156.9M | 158M | 158.3M | 158.5M | 158.4M | 158.1M |
Shares Outstanding (Diluted) | 157.4M | 157.5M | 157.5M | 156.9M | 156.7M | 156.7M | 156.7M | 157M | 157.2M | 156.9M | 157M | 157M | 157.6M | 157.5M | 158.9M | 159.3M | 159.3M | 159.1M | 158.8M |
EPS (Basic) | 0.22 | 0.18 | 0.13 | -0.01 | 0.78 | 0.64 | 0.50 | 0.55 | 0.49 | 0.50 | 0.51 | 0.49 | 0.56 | 0.48 | 0.46 | 0.45 | 0.50 | 0.48 | 0.50 |
EPS (Diluted) | 0.94 | 0.91 | 0.86 | 0.73 | 0.78 | 0.64 | 0.50 | 0.55 | 0.49 | 0.50 | 0.51 | 0.49 | 0.56 | 0.48 | 0.46 | 0.45 | 0.50 | 0.48 | 0.50 |
EBITDA | 266.5M | 277.4M | 274M | 250.8M | 245.2M | 212M | 179.6M | 185.4M | 172.3M | 174.2M | 176.7M | 177.7M | 192.9M | 202.2M | 201.3M | 200.8M | 150.8M | 132M | 134.1M |
EBIT | 227.4M | 219.7M | 210.9M | 182.1M | 176.8M | 145.5M | 113.8M | 125.6M | 113M | 116M | 118.9M | 115.2M | 130.9M | 119.8M | 118.8M | 117.5M | 130.5M | 124.5M | 127.1M |
Depreciation & Amortization | 39.4M | 55.7M | 60.9M | 66.2M | 65.6M | 65.1M | 64.1M | 62.5M | 61.7M | 60.8M | 60.1M | 60.5M | 59.9M | 60.2M | 60.1M | 59.6M | 59.6M | 58.9M | 58.5M |