Mueller Water Products In... (MWA)

AI Score

Unlock

24.29

-0.73 (-2.92%)

At close: Apr 21, 2025, 11:34 AM

Mueller Water Products Income Statement

Financials in USD. Fiscal year is October - September.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016	Dec 31, 2015
Revenue	1.36B	1.31B	1.27B	1.24B	1.22B	1.28B	1.31B	1.31B	1.29B	1.25B	1.21B	1.19B	1.15B	1.11B	1.08B	998.7M	988.9M	964.1M	965.7M	1.01B	987.8M	968M	955.4M	931.3M	930.5M	916M	888.6M	870.6M	837.1M	826M	814.7M	892.6M	976.5M	1.05B	1.15B	1.14B	1.15B
Cost of Revenue	886.9M	855.7M	831.4M	832.6M	844.7M	896.2M	929M	937.4M	920M	883.1M	846.6M	816.8M	778.2M	752.5M	714.6M	662.3M	654.9M	635.9M	642.6M	666.9M	654.4M	647.1M	637.8M	636.4M	635.9M	626.1M	603.3M	577.3M	565.9M	558.5M	550.3M	603.6M	655M	713.5M	789.4M	791.2M	800.7M
Gross Profit	475.7M	459M	436.5M	405.2M	372.6M	379.5M	376.7M	374.9M	369.9M	364.3M	365M	372.1M	367.7M	358.5M	366.1M	336.4M	334M	328.2M	323.1M	344.6M	333.4M	320.9M	317.6M	294.9M	294.6M	289.9M	285.3M	293.3M	271.2M	267.5M	264.4M	289M	321.5M	338.5M	358.4M	347.5M	344.7M
Operating Income	212.4M	187.8M	184.3M	150M	116.2M	127.4M	114.1M	115.4M	116.7M	111.6M	127.8M	133.6M	132.8M	131.7M	144.6M	121.9M	124.3M	116.8M	115.1M	142.3M	128.7M	124.3M	125.8M	109.2M	116.9M	121.7M	114.5M	126.5M	107.5M	100.7M	105.2M	92.3M	110.7M	111.7M	118.3M	120.1M	116.4M
Interest Income	1.5M	3.3M	4.9M	5.8M	4.8M	3.7M	2.5M	1.7M	1.3M	700K	400K	400K	400K	500K	500K	500K	700K	1M	1.6M	2.1M	2.5M	3.4M	4.2M	4.8M	5M	4.4M	3.7M	3.1M	2.7M	2M	1.4M	900K	500K	400K	400K	300K	200K
Pretax Income	192.3M	163.4M	159.7M	127.4M	96.5M	109M	97M	99.7M	102.4M	98.6M	114.2M	100.6M	98M	94.9M	106.1M	100.7M	103.2M	94.1M	110.2M	138.2M	122.4M	82.1M	65.2M	43.9M	53.5M	95.7M	89.1M	105.3M	86.3M	78.5M	82.6M	68.8M	86.8M	88.1M	94.5M	96M	92.1M
Net Income	136.9M	115.9M	123.1M	100.3M	77.3M	85.5M	75.4M	77.4M	79.7M	76.6M	87.9M	75.8M	73.1M	70.4M	78.7M	75.5M	78.4M	72M	85.5M	108M	95.1M	63.8M	48.6M	30.2M	29.5M	105.6M	99.9M	108.6M	171.7M	123.3M	130.5M	122M	64.4M	63.9M	59.7M	60.7M	57.3M
Selling & General & Admin	239.2M	243.2M	237.3M	236.4M	236.9M	241.9M	251.3M	251.5M	245.3M	238.7M	231.7M	229.7M	225.9M	218.8M	214.3M	202.6M	197.7M	198.4M	194.8M	195.2M	191.6M	182.7M	177.1M	170.9M	167.9M	166.7M	166M	163.4M	159.7M	156.4M	153.2M	187M	202.7M	219.2M	233.4M	213.8M	214.9M
Research & Development	n/a	n/a	28.8M	28.8M	28.8M	28.8M	27.4M	27.4M	27.4M	27.4M	20.4M	20.4M	20.4M	20.4M	18.3M	18.3M	18.3M	18.3M	17.6M	17.6M	17.6M	17.6M	14.5M	14.5M	14.5M	14.5M	14.5M	14.5M	14.5M	14.5M	11.8M	11.8M	11.8M	11.8M	16.5M	16.5M	16.5M
Other Expenses	30.2M	26.9M	3.6M	-200K	-4.4M	-3.7M	-1.8M	n/a	2M	3.9M	3.8M	3.7M	3.5M	3.3M	3.2M	3.1M	3.1M	2.8M	18.8M	17.7M	15.4M	-22.4M	-39.5M	-39.3M	-38.1M	-1M	4.7M	6.1M	8.9M	10.4M	6.7M	10.4M	8.8M	8.3M	15.8M	22.5M	22.3M
Operating Expenses	263.3M	265.6M	237.3M	236.4M	236.9M	241.9M	251.3M	251.5M	245.3M	238.7M	231.7M	229.7M	225.9M	218.8M	214.3M	202.6M	197.7M	198.4M	194.8M	195.2M	191.6M	182.7M	177.1M	170.9M	167.9M	166.7M	171.4M	170M	168.8M	166.8M	159.2M	196.7M	209.9M	225.1M	238.3M	225.4M	226.5M
Interest Expense	12.3M	15.5M	15.8M	16.8M	15.8M	14.7M	15.4M	15.7M	16.1M	16.6M	17M	19.5M	21.3M	23.1M	24.7M	24.1M	24M	25.6M	23.8M	22M	22.4M	20.3M	21.3M	22.4M	21.2M	20.9M	20.9M	20.7M	21M	22.2M	22.6M	23.5M	23.9M	23.6M	23.8M	24.1M	24.3M
Selling & Marketing Expenses	-2M	-2M	2.7M	2.8M	2.8M	1.9M	2.7M	3.6M	4.6M	5.5M	7.4M	7.4M	7.4M	7.4M	-94.2M	-94.2M	-94.2M	-94.2M	7.1M	7.1M	7.1M	7.1M	7.1M	7.1M	7.1M	7.1M	5.2M	5.2M	5.2M	5.2M	4M	4M	4M	4M	5.2M	5.2M	5.2M
Cost & Expenses	1.15B	1.12B	1.07B	1.07B	1.08B	1.14B	1.18B	1.19B	1.17B	1.12B	1.08B	1.05B	1B	971.3M	928.9M	864.9M	852.6M	834.3M	837.4M	862.1M	846M	829.8M	814.9M	807.3M	803.8M	792.8M	774.7M	747.3M	734.7M	725.3M	709.5M	800.3M	864.9M	938.6M	1.03B	1.02B	1.03B
Income Tax Expense	55.4M	47.5M	36.6M	27.1M	19.2M	23.5M	21.6M	22.3M	22.7M	22M	26.3M	24.8M	24.9M	24.5M	27.4M	25.2M	24.8M	22.1M	24.7M	30.2M	27.3M	18.3M	16.6M	13.7M	24M	-9.9M	-11.6M	-4.2M	-17.7M	24.2M	28.6M	23.4M	30.4M	30.9M	34.8M	35.3M	34.8M
Shares Outstanding (Basic)	156.3M	155.9M	155.7M	156M	156M	156.3M	156.4M	156.3M	156.4M	156.3M	157M	156.9M	158M	158.3M	158.5M	158.4M	158.1M	157.9M	157.8M	157.9M	157.7M	157.4M	157.8M	158.2M	157.7M	157.8M	158.1M	158.3M	158.5M	158.6M	159.1M	160.9M	161.8M	161.7M	161.6M	161.3M	160.8M
Shares Outstanding (Diluted)	157.5M	156.9M	156.7M	156.7M	156.7M	157M	157.2M	156.9M	157M	157M	157.6M	157.5M	158.9M	159.3M	159.3M	159.1M	158.8M	158.7M	158.5M	158.7M	158.7M	158.6M	158.8M	159.2M	158.8M	159.2M	159.2M	159.4M	160M	160.2M	160.6M	162.5M	164.6M	163.9M	163.6M	163.1M	163.2M
EPS (Basic)	0.13	-0.01	0.78	0.64	0.50	0.55	0.49	0.50	0.51	0.49	0.56	0.48	0.46	0.45	0.50	0.48	0.50	0.46	0.55	0.69	0.60	0.41	0.31	0.20	0.19	0.67	0.63	0.68	1.08	0.77	0.81	0.76	0.39	0.39	0.37	0.38	0.36
EPS (Diluted)	0.13	0.00	0.78	0.64	0.50	0.55	0.49	0.50	0.51	0.49	0.56	0.48	0.46	0.45	0.50	0.48	0.50	0.46	0.54	0.67	0.59	0.40	0.31	0.19	0.19	0.66	0.62	0.67	1.06	0.76	0.80	0.75	0.39	0.39	0.37	0.37	0.35
EBITDA	276.3M	259.5M	254.2M	223.4M	189.3M	188.7M	175.3M	174.2M	176.7M	177.7M	192.9M	202.2M	201.3M	200.8M	150.8M	132M	134.1M	126.8M	203.7M	225.3M	217.2M	171.9M	154M	132.4M	131.1M	165M	155.5M	165.7M	147.3M	146.8M	163.8M	163.4M	170.4M	165.9M	164.6M	168.6M	178.3M
EBIT	210.6M	181.8M	176.8M	145.5M	113.8M	125.6M	113M	116M	118.9M	115.2M	130.9M	119.8M	118.8M	117.5M	130.5M	124.5M	127.1M	119.6M	133.6M	160.1M	144.2M	103.2M	88.9M	74.8M	84M	124.4M	116.5M	125.8M	106.4M	99M	112.2M	92.1M	102.4M	100.3M	98M	106.8M	111.1M
Depreciation & Amortization	60.9M	66.2M	65.6M	65.1M	64.1M	62.5M	61.7M	60.8M	60.1M	60.5M	59.9M	60.2M	60.1M	59.6M	59.6M	58.9M	58.5M	57.8M	57M	55.8M	54.9M	53M	50.2M	47.7M	45.2M	43.7M	43.1M	42.5M	42.2M	41.9M	44.5M	47.4M	49.9M	52.6M	54.1M	55.5M	56.8M